NCC Group plc (NCC.L)
Manchester, GB
NCC Group plc engages in the cyber security and software resilience business in the United Kingdom, the Asian-Pacific, North America, and Europe. The company operates through two segments, Cyber Security and Escode. It offers incident readiness, cyber incident response management and retainer, incident response recovery, penetration testing services, application security, social engineering prevention, hardware and embedded services, network infrastructure, architecture and container security, attack simulation, cryptography and encryption, cloud security services, cyber services portal, managed extended detection and response, network detection and response, unified cyber platform, vulnerability scanning and management, bug bounty and vulnerability disclosure, and external attack surface management services. The company also provides identity and access management, operational technology, training and awareness, strategy, risk and compliance, and project and program management; online exposure monitoring and digital footprint reveiw; and Escode solutions, including software Escrow, SaaS Escrow, and Escrow agreement and verification solution. The company serves financial, transport, health, legal and professional, technology, media and telecommunication, retail and consumer, energy and utilities, public and government, and manufacturing sectors. NCC Group plc was founded in 1999 and is headquartered in Manchester, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.15% | -7.27% | -0.59% | +6.00% | -3.31% | -3.59% | -18.57% | +49.11% | -54.97% | -50.00% | +357.24% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Infrastructure: +13.7%-25.8% Q1'26: -25.3% (vs Q2'23)
-
EPS growth Software - Infrastructure: +28.7%+168.6% ★ Q1'26: +166.3% (vs Q2'23)
-
FCF margin FCF growth · Software - Infrastructure: +32.2%+3.1% Q1'26: +12.3% (vs Q2'23)
-
EBIT margin Software - Infrastructure: +8.8%-2.6% Q1'26: -1.1% (vs Q2'23)
-
ROIC Software - Infrastructure: +6.6%-2.8% Q1'26: -2.4% (vs Q2'23)
-
Share dilution Software - Infrastructure: +0.0%+0.2% Q1'26: -1.3% (vs Q2'23)
-
Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×1.64× Q1'26: 3.42× (vs Q2'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
May 2005 actual |
May 2006 actual |
May 2007 actual |
May 2008 actual |
May 2009 actual |
May 2010 actual |
May 2011 actual |
May 2012 actual |
May 2013 actual |
May 2014 actual |
May 2015 actual |
May 2016 actual |
May 2017 actual |
May 2018 actual |
May 2019 actual |
May 2020 actual |
May 2021 actual |
May 2022 actual |
May 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 3 Rev. Ana. 2 EPS Ana. |
Sep 2027 3 Rev. Ana. 2 EPS Ana. |
Sep 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
17.97M
est: 18.25M (-1.5%)
|
20.75M
est: 21.17M (-2.0%)
|
25.40M
est: 24.69M (+2.9%)
|
35.75M
est: 35.12M (+1.8%)
|
46.84M
est: 45.41M (+3.1%)
|
47.58M
est: 53.20M (-10.6%)
|
71.00M
est: 70.41M (+0.8%)
|
87.71M
est: 89.19M (-1.7%)
|
99.23M
est: 100.77M (-1.5%)
|
110.66M
est: 126.47M (-12.5%)
|
133.70M
est: 208.99M (-36.0%)
|
209.10M
est: 243.45M (-14.1%)
|
215.30M
est: 237.45M (-9.3%)
|
233.00M
est: 251.13M (-7.2%)
|
250.70M
est: 253.16M (-1.0%)
|
263.70M
est: 273.02M (-3.4%)
|
270.50M
est: 309.69M (-12.7%)
|
314.80M
est: 331.82M (-5.1%)
|
335.10M
est: 325.21M (+3.0%)
|
322.13M
est: 325.17M (-0.9%)
|
238.90M
est: 303.47M (-21.3%)
|
280.11M
265.77M – 307.44M
-7.7% YoY
|
252.65M
227.99M – 299.07M
-9.8% YoY
|
266.62M
266.62M – 266.62M
+5.5% YoY
|
| EBITDA |
5.44M
est: 1.99M (+174.2%)
|
7.41M
est: 5.28M (+40.3%)
|
8.88M
est: 8.28M (+7.2%)
|
10.75M
est: 12.15M (-11.5%)
|
13.85M
est: 13.31M (+4.1%)
|
15.99M
est: 15.14M (+5.7%)
|
17.88M
est: 21.18M (-15.6%)
|
16.71M
est: 19.60M (-14.7%)
|
25.57M
est: 17.06M (+49.9%)
|
27.01M
est: 26.72M (+1.1%)
|
28.03M
est: 31.20M (-10.2%)
|
40.80M
est: 41.55M (-1.8%)
|
-25.60M
est: 23.95M (-206.9%)
|
37.00M
est: -36.11M (+202.5%)
|
38.50M
est: 30.40M (+26.7%)
|
36.20M
est: 36.24M (-0.1%)
|
37.00M
est: 38.93M (-5.0%)
|
54.60M
est: 43.14M (+26.6%)
|
24.50M
est: 47.41M (-48.3%)
|
7.58M
est: 51.39M (-85.3%)
|
13.90M
est: 28.06M (-50.5%)
|
26.05M
24.72M – 28.59M
-7.2% YoY
|
23.50M
21.21M – 27.82M
-9.8% YoY
|
24.80M
24.80M – 24.80M
+5.5% YoY
|
| EBIT |
5.09M
est: 669.9K (+659.8%)
|
6.80M
est: 5.69M (+19.7%)
|
7.95M
est: 7.70M (+3.3%)
|
8.96M
est: 11.27M (-20.5%)
|
11.33M
est: 11.90M (-4.7%)
|
13.23M
est: 13.47M (-1.8%)
|
13.33M
est: 18.28M (-27.1%)
|
11.30M
est: 17.10M (-33.9%)
|
19.55M
est: 13.11M (+49.2%)
|
22.80M
est: 22.24M (+2.5%)
|
23.20M
est: 27.82M (-16.6%)
|
30.30M
est: 36.36M (-16.7%)
|
-43.40M
est: 13.64M (-418.2%)
|
21.10M
est: -41.98M (+150.3%)
|
19.50M
est: 14.15M (+37.8%)
|
12.60M
est: 19.47M (-35.3%)
|
17.30M
est: 19.78M (-12.5%)
|
34.70M
est: 21.91M (+58.4%)
|
1.90M
est: 24.08M (-92.1%)
|
-14.40M
est: 26.10M (-155.2%)
|
-6.10M
est: 6.65M (-191.7%)
|
6.18M
5.86M – 6.78M
-7.2% YoY
|
5.57M
5.03M – 6.59M
-9.8% YoY
|
5.88M
5.88M – 5.88M
+5.5% YoY
|
| Net Income |
3.18M
est: 5.91M (-46.2%)
|
4.56M
est: 3.71M (+22.8%)
|
5.37M
est: 5.36M (+0.2%)
|
6.35M
est: 7.61M (-16.5%)
|
7.70M
est: 8.28M (-7.0%)
|
9.42M
est: 9.02M (+4.4%)
|
8.23M
est: 12.73M (-35.4%)
|
7.62M
est: 10.39M (-26.7%)
|
14.48M
est: 8.59M (+68.7%)
|
18.11M
est: 16.29M (+11.2%)
|
16.79M
est: 20.89M (-19.6%)
|
6.28M
est: 27.00M (-76.7%)
|
-46.90M
est: 7.48M (-726.9%)
|
12.20M
est: -55.39M (+122.0%)
|
13.50M
est: 7.02M (+92.2%)
|
6.40M
est: 13.48M (-52.5%)
|
10.00M
est: 12.11M (-17.4%)
|
23.00M
est: 13.42M (+71.4%)
|
-4.60M
est: -4.60M (+0.0%)
|
-24.90M
est: -24.38M (-2.2%)
|
17.10M
est: 18.59M (-8.0%)
|
17.38M
14.38M – 20.38M
-6.5% YoY
|
9.11M
5.53M – 13.68M
-47.6% YoY
|
14.03M
12.17M – 15.90M
+54.1% YoY
|
| SGA |
1.78M
est: 4.54M (-60.8%)
|
2.21M
est: 3.25M (-31.9%)
|
2.40M
est: 3.96M (-39.4%)
|
2.94M
est: 5.50M (-46.5%)
|
5.28M
est: 6.47M (-18.3%)
|
5.54M
est: 9.14M (-39.4%)
|
4.56M
est: 10.56M (-56.9%)
|
6.36M
est: 9.75M (-34.9%)
|
11.91M
est: 11.52M (+3.4%)
|
14.55M
est: 13.37M (+8.8%)
|
15.46M
est: 15.47M (0.0%)
|
42.60M
est: 23.27M (+83.0%)
|
53.20M
est: 23.98M (+121.8%)
|
74.80M
est: 51.58M (+45.0%)
|
59.70M
est: 68.23M (-12.5%)
|
58.70M
est: 67.99M (-13.7%)
|
59.40M
est: 62.54M (-5.0%)
|
76.40M
est: 69.29M (+10.3%)
|
91.30M
est: 76.16M (+19.9%)
|
92.63M
est: 82.55M (+12.2%)
|
82.40M
est: 82.51M (-0.1%)
|
76.59M
72.67M – 84.07M
-7.2% YoY
|
69.08M
62.34M – 81.78M
-9.8% YoY
|
72.90M
72.90M – 72.90M
+5.5% YoY
|
| EPS |
0.02
est: 0.02 (-10.4%)
|
0.02
est: 0.02 (+1.0%)
|
0.03
est: 0.03 (-2.2%)
|
0.03
est: 0.04 (-11.6%)
|
0.04
est: 0.04 (-11.1%)
|
0.05
est: 0.05 (-7.3%)
|
0.04
est: 0.06 (-32.1%)
|
0.04
est: 0.08 (-51.6%)
|
0.07
est: 0.08 (-13.8%)
|
0.09
est: 0.09 (-4.2%)
|
0.08
est: 0.11 (-28.9%)
|
0.02
est: 0.06 (-60.8%)
|
-0.17
est: 0.07 (-336.6%)
|
0.04
est: 0.09 (-49.2%)
|
0.05
est: 0.07 (-28.8%)
|
0.02
est: 0.09 (-74.4%)
|
0.04
est: 0.10 (-64.7%)
|
0.07
est: 0.05 (+52.9%)
|
-0.01
est: 0.05 (-127.8%)
|
-0.08
est: 0.06 (-242.6%)
|
0.06
est: 0.06 (+0.4%)
|
0.06
0.05 – 0.07
+3.2% YoY
|
0.03
0.02 – 0.04
-39.8% YoY
|
0.04
0.04 – 0.05
+24.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-10 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-09 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-05 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-04 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-03 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-02 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-06-01 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-12 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-08 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-06 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-05 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-01 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-29 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X - Cybersecurity ETF BUG | 0.76% | 9.35M | 0.50% |
| 2 | Global X - Cybersecurity UCITS ETF BUG.L | 0.75% | 563.3K | 0.50% |
| 3 | iShares Cybersecurity and Tech ETF IHAK | 0.62% | 6.14M | 0.47% |
| 4 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.13% | 3.36M | 0.10% |
| 5 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.13% | 3.36M | 0.10% |
| 6 | Invesco FTSE 250 UCITS ETF S250.L | 0.11% | 38.1K | 0.12% |
| 7 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.11% | 72.0K | 0.09% |
| 8 | iShares FTSE 250 UCITS ETF MIDD.L | 0.11% | 896.5K | 0.40% |
| 9 | iShares Digital Security UCITS ETF LOCK.L | 0.10% | 1.72M | 0.40% |
| 10 | iShares Digital Security UCITS ETF IS4S.DE | 0.10% | 1.71M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Michael Maddison | Chief Executive Officer & Director | 1M | male |
| Guy David Ellis | CFO & Executive Director | 603.0K | male |
| Edward Jonathan Williams | Company Secretary | — | — |
| Jayesh Patel | Managing Director of Escode | — | male |
| Michelle Van de Velde | Chief People Officer | — | female |
| Peter Vorley | Chief Commercial Officer | — | — |
| Angela Brown | Chief Marketing Officer | — | female |
| Tomas Brannemo | Head of Infrastructure | — | male |
| Damien Childs | Senior Vice President of Services & Capabilities | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NCC.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
