Subscribe

PJSC M.video (MVID.ME)

RUB38.20 -1.70 (-4.26%)
RU MCX Consumer Cyclical Specialty Retail
Address 40/12, Building 20 105066
Moscow, RU
CEO Bilan Abdurakhmanovich Uzhakhov
Website mvideo.ru
IPO 2010-03-03
ISIN RU000A0JPGA0

Explore sections of this company profile

Description

PJSC M.video, through its various subsidiaries, operates as a leading retailer of household appliances and consumer electronics within the Russian Federation, utilizing both physical and digital storefronts. The company's product portfolio includes televisions, audio and video equipment, high-fidelity systems, and digital devices, alongside a range of related support services. Additionally, it engages in real estate leasing activities. As of December 31, 2021, its extensive retail network comprised 1,258 stores in total, with 599 operating under the M.Video brand and 659 under the Eldorado brand. Founded in 1993, the company's main office is situated in Moscow, Russia. PJSC M.video functions as a subsidiary of Ericaria Holdings Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
RUB38.20 -1.70 (-4.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.47
Float Shares
42.55M
Free Float %
23.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.96% +2.89% -2.66% -20.03% -0.64% -21.78% -40.72% -66.65% -91.23% -79.06% -64.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
38.20
Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.10
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    -28.1% Q4'25: -24.0% (vs Q2'24)
  • EPS growth Specialty Retail: +20.6%
    -216.3% Q4'25: -272.6% (vs Q2'24)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    -17.6% Q4'25: -20.2% (vs Q2'24)
  • EBIT margin Specialty Retail: +5.4%
    -9.9% Q4'25: -16.2% (vs Q2'24)
  • ROIC Specialty Retail: +6.5%
    -20.0% Q4'25: -48.1% (vs Q2'24)
  • Share dilution Specialty Retail: +0.1%
    +0.0% Q4'25: +0.0% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    -23.07× Q4'25: -3.97× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 5% × Ke + 95% × Kd (26.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 38.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
72.51B
est: 67.82B (+6.9%)
86.57B
est: 87.68B (-1.3%)
111.94B
est: 113.22B (-1.1%)
133.59B
est: 137.31B (-2.7%)
148.04B
est: 154.80B (-4.4%)
172.19B
est: 175.37B (-1.8%)
161.69B
est: 165.70B (-2.4%)
183.22B
est: 178.93B (+2.4%)
198.20B
est: 188.88B (+4.9%)
321.10B
est: 270.83B (+18.6%)
365.22B
est: 386.51B (-5.5%)
417.86B
est: 417.22B (+0.2%)
476.36B
est: 479.83B (-0.7%)
402.46B
est: 571.35B (-29.6%)
434.39B
est: 501.55B (-13.4%)
451.64B
est: 557.26B (-19.0%)
324.76B
est: 767.75B (-57.7%)
EBITDA
3.24B
est: 6.50B (-50.1%)
-1.95B
est: 2.78B (-170.1%)
6.87B
est: 5.91B (+16.1%)
7.82B
est: 7.80B (+0.2%)
10.57B
est: 8.89B (+18.9%)
13.58B
est: 10.91B (+24.5%)
10.54B
est: 12.92B (-18.5%)
12.24B
est: 10.83B (+13.1%)
14.05B
est: 11.99B (+17.2%)
25.22B
est: 17.77B (+41.9%)
50.14B
est: 13.42B (+273.8%)
51.85B
est: 27.04B (+91.7%)
40.93B
est: 28.68B (+42.7%)
35.16B
est: 31.13B (+13.0%)
41.75B
est: 32.84B (+27.1%)
38.64B
est: 36.41B (+6.1%)
-9.17B
est: 50.17B (-118.3%)
EBIT
2.12B
est: 2.51B (-15.8%)
3.29B
est: 2.74B (+20.1%)
4.68B
est: 4.18B (+12.0%)
5.67B
est: 5.69B (-0.4%)
6.91B
est: 6.06B (+14.0%)
10.77B
est: 7.67B (+40.4%)
6.19B
est: 9.62B (-35.7%)
7.25B
est: 6.30B (+15.1%)
8.84B
est: 7.05B (+25.4%)
19.34B
est: 11.07B (+74.7%)
27.54B
est: 15.43B (+78.5%)
27.75B
est: 37.53B (-26.1%)
9.56B
est: 39.81B (-76.0%)
8.10B
est: 43.20B (-81.2%)
16.30B
est: 45.58B (-64.2%)
12.91B
est: 2.20B (+485.8%)
-32.21B
est: 3.04B (-1,160.7%)
Net Income
783.00M
est: 530.88M (+47.5%)
2.22B
est: 1.01B (+119.4%)
3.37B
est: 2.87B (+17.7%)
4.14B
est: 4.17B (-0.7%)
5.73B
est: 4.67B (+22.7%)
7.99B
est: 6.49B (+23.1%)
4.55B
est: 7.61B (-40.3%)
5.55B
est: 5.12B (+8.4%)
6.97B
est: 5.85B (+19.2%)
8.58B
est: 9.44B (-9.1%)
7.13B
est: 8.18B (-12.8%)
6.54B
est: 11.10B (-41.1%)
2.38B
est: 11.78B (-79.8%)
-10.30B
est: 12.78B (-180.6%)
-6.61B
est: 13.48B (-149.0%)
-20.12B
est: 3.30B (-710.4%)
-63.64B
SGA
16.62B
est: 3.05B (+444.6%)
19.96B
est: 20.02B (-0.3%)
26.11B
est: 24.11B (+8.3%)
10.11B
est: 30.25B (-66.6%)
11.60B
est: 30.69B (-62.2%)
12.08B
est: 32.18B (-62.5%)
9.32B
est: 29.95B (-68.9%)
9.25B
est: 32.98B (-72.0%)
11.04B
est: 36.95B (-70.1%)
18.59B
est: 46.70B (-60.2%)
19.21B
est: 54.61B (-64.8%)
19.83B
est: 68.98B (-71.3%)
23.00B
est: 73.16B (-68.6%)
18.95B
est: 79.40B (-76.1%)
16.81B
est: 83.77B (-79.9%)
19.61B
est: 35.75B (-45.2%)
46.53B
est: 49.25B (-5.5%)
EPS
4.35
est: 2.98 (+46.2%)
12.41
est: 10.18 (+21.9%)
19.05
est: 16.42 (+16.0%)
23.39
est: 23.20 (+0.8%)
32.20
est: 27.20 (+18.4%)
45.85
est: 33.23 (+38.0%)
25.37
est: 27.47 (-7.6%)
30.89
est: 30.50 (+1.3%)
38.85
est: 31.35 (+23.9%)
48.04
est: 39.96 (+20.2%)
40.13
est: 52.51 (-23.6%)
36.79
est: 75.81 (-51.5%)
13.36
est: 52.19 (-74.4%)
-57.75
est: -3.20 (-1,704.7%)
-37.07
est: -14.14 (-162.2%)
-112.80
est: 18.48 (-710.4%)
-356.76
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-05-03 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-05-02 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-26 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-25 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-19 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-18 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 1/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-104.97B
OE per share TTM
-588.47
Owner's Yield
-946.07%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.15M
Shares Outstanding
178.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexander Anatolievich Tynkovan Chairman of the Board of Directors male
Alexander Sokolovsky Chief Information Officer male
Alexey Sukhov Director of Corporate & Legal Relations male
Anastasiya Knyazhechenko Head of Media
Anna S. Garmanova Chief Financial Officer female
Bilan Abdurakhmanovich Uzhakhov Chief Executive Officer & Member of Management Board male
Enrique Angel Fernandez Aisa Executive Director male
Irina Ivanova Director for Organizational Transformation & Human Resources female
Pavel Yurievich Breev Co-Owner & Member of Management Board male
Sergey Li Managing Director of OneRetail male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits