Subscribe

Musti Group Oyj (MUSTI.HE)

EUR14.40 -0.20 (-1.37%)
FI HEL Consumer Cyclical Personal Products & Services
Address Mäkitorpantie 3 620
Helsinki, FI
CEO David Ronnberg
IPO 2020-02-13
ISIN FI4000410758

Explore sections of this company profile

Description

Musti Group Oyj functions as a leading specialist in pet care, operating across Finland, Sweden, and Norway. The company provides a broad array of pet supplies, ranging from food to various non-food products, marketed under both its own labels and external brands. In addition to merchandise, Musti Group delivers an extensive suite of services, including veterinary consultations, general pet health and wellness programs, grooming services (such as trimming, cutting, and nail care), and educational initiatives. Its offerings are sold through recognized brands like Musti ja Mirri, Pete's Dog Accessories, Vetzoo, Brit Care, Animail, Arken Zoo, Djurmagazinet, Musti, and Peten Koiratarvike. By September 30, 2021, the company oversaw 312 brick-and-mortar outlets, comprising both company-owned and franchised establishments, complemented by a significant online retail presence. Founded in 1988, Musti Group Oyj is headquartered in Helsinki, Finland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR14.40 -0.20 (-1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.2K
Beta
0.54
Float Shares
16.07M
Free Float %
48.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% -1.80% -7.61% -10.97% -15.72% -7.87% -21.15% -14.94% -44.14% +59.22% +59.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.40
DCF (Unlevered) 106.02 +636.2%
DCF (Levered) 76.30 +429.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-01 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.09
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +16.1% Q1'26: +15.6% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    -200.0% Q1'26: -10.0% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +9.0% Q1'26: +0.3% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +1.6% Q1'26: -0.7% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    Q1'26: -0.8% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    -0.3% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    Q1'26: 4.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 72% × Ke + 28% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 106.02 Current price: 14.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
284.40M
est: 282.68M (+0.6%)
340.86M
est: 341.06M (-0.1%)
391.12M
est: 392.50M (-0.4%)
425.74M
est: 436.55M (-2.5%)
438.41M
est: 449.15M (-2.4%)
508.86M
est: 480.29M (+5.9%)
537.00M
537.00M – 537.00M
+11.8% YoY
EBITDA
42.83M
est: 44.47M (-3.7%)
58.55M
est: 53.66M (+9.1%)
66.17M
est: 61.75M (+7.1%)
75.77M
est: 65.22M (+16.2%)
51.36M
est: 67.10M (-23.5%)
56.43M
est: 71.75M (-21.4%)
80.22M
80.22M – 80.22M
+11.8% YoY
EBIT
18.59M
est: 19.94M (-6.8%)
29.94M
est: 24.05M (+24.5%)
31.46M
est: 27.68M (+13.6%)
39.04M
est: 26.52M (+47.2%)
11.76M
est: 27.28M (-56.9%)
8.36M
est: 29.17M (-71.4%)
32.62M
32.62M – 32.62M
+11.8% YoY
Net Income
11.71M
est: 15.12M (-22.5%)
20.87M
est: 23.99M (-13.0%)
22.33M
est: 24.19M (-7.7%)
26.45M
est: 15.64M (+69.1%)
3.63M
est: 18.09M (-80.0%)
-3.72M
est: 22.45M (-116.6%)
43.89M
43.89M – 43.89M
+95.5% YoY
SGA
12.07M
est: 19.22M (-37.2%)
14.27M
est: 23.19M (-38.5%)
15.89M
est: 26.69M (-40.5%)
16.51M
est: 31.88M (-48.2%)
77.28M
est: 32.80M (+135.6%)
34.41M
est: 35.08M (-1.9%)
39.22M
39.22M – 39.22M
+11.8% YoY
EPS
0.37
est: 0.45 (-17.8%)
0.63
est: 0.71 (-11.8%)
0.67
est: 0.72 (-6.9%)
0.79
est: 0.47 (+69.2%)
0.11
est: 0.54 (-79.6%)
-0.11
est: 0.67 (-116.4%)
1.31
1.31 – 1.31
+95.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
43.60M
OE per share TTM
1.30
Owner's Yield
7.70%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
25.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.8K
Shares Outstanding
33.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Annamaija Hujala Head of Pureplay female
Daniel Pettersson Head of Nordics & Baltics male
David Ronnberg Chief Executive Officer male
Ellinor Persdotter Nilsson Chief Commercial Officer female
Malin Nygren Chief Customer Officer female
Nanna Martin-Lof Head of Human Resources female
Pamela Nelimarkka Chief Operating Officer female
Robert Berglund Chief Financial Officer male
Sami Tanner Head of Strategy male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits