Melrose Industries PLC (MRO.L)
London, GB
Melrose Industries PLC, founded in London in 2003, is a global enterprise with core operations spanning the aerospace, automotive, powder metallurgy, and various other industrial sectors. Its geographical reach extends across the United Kingdom, the wider European continent, North America, and other international markets. Within its Aerospace division, the company specializes in manufacturing airframe and engine components, alongside electrical interconnection systems, for both commercial aircraft and defense platforms. The Automotive segment is dedicated to the engineering, production, and integration of advanced driveline technologies, specifically including vital components for electric vehicles. Melrose's Powder Metallurgy segment supplies precision metal powder parts for industrial and automotive applications, in addition to producing metal powder for broader powder metallurgy processes and spearheading innovations in additive manufacturing. Furthermore, the Other Industrial segment designs and fabricates ergonomic products tailored for diverse work, educational, and healthcare environments. This segment also delivers metal hydride-based hydrogen storage solutions suitable for a wide array of industrial and commercial uses. The company previously operated under the name New Melrose Industries PLC before officially changing to Melrose Industries PLC in November 2015.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.11% | -7.89% | -2.24% | -16.81% | -20.89% | -20.00% | +2.13% | -0.19% | +25.77% | +206.01% | +1,531.54% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 6 | 0 |
| Hold | 5 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 1 | +1 |
-
Revenue growth Industrial - Machinery: +7.4%+3.5% Q4'25: +8.9% (vs Q4'23)
-
EPS growth Industrial - Machinery: +15.6%+873.3% ★ Q4'25: +123.1% (vs Q4'23)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+9.5% Q4'25: +8.9% (vs Q4'23)
-
EBIT margin Industrial - Machinery: +10.0%+17.4% ★ Q4'25: +23.7% (vs Q4'23)
-
ROIC Industrial - Machinery: +6.8%+10.8% ★ Q4'25: +37.1% (vs Q4'23)
-
Share dilution Industrial - Machinery: +0.0%-2.4% ★ Q4'25: -7.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.87× Q4'25: 0.74× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 15 Rev. Ana. 12 EPS Ana. |
Dec 2027 15 Rev. Ana. 12 EPS Ana. |
Dec 2028 11 Rev. Ana. 8 EPS Ana. |
Dec 2029 5 Rev. Ana. 6 EPS Ana. |
Dec 2030 5 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
269.90M
est: 431.37M (-37.4%)
|
323.60M
est: 516.96M (-37.4%)
|
288.60M
est: 363.04M (-20.5%)
|
895.30M
est: 898.08M (-0.3%)
|
1.30B
est: 1.38B (-5.6%)
|
1.04B
est: 1.40B (-26.1%)
|
1.08B
est: 1.19B (-9.0%)
|
1.55B
est: 1.56B (-0.6%)
|
1.73B
est: 1.85B (-6.1%)
|
324.30M
est: 1.52B (-78.7%)
|
261.10M
est: 261.38M (-0.1%)
|
889.30M
est: 913.46M (-2.6%)
|
2.09B
est: 2.10B (-0.5%)
|
8.15B
est: 8.90B (-8.4%)
|
10.97B
est: 11.69B (-6.2%)
|
7.13B
est: 9.02B (-21.0%)
|
6.65B
est: 7.29B (-8.8%)
|
7.54B
est: 7.88B (-4.4%)
|
3.35B
est: 3.46B (-3.2%)
|
3.47B
est: 3.56B (-2.5%)
|
3.59B
est: 3.51B (+2.2%)
|
3.86B
3.78B – 4.11B
+10.0% YoY
|
4.20B
4.05B – 4.39B
+8.7% YoY
|
4.53B
4.52B – 4.53B
+7.7% YoY
|
4.85B
4.70B – 5.10B
+7.0% YoY
|
5.27B
5.11B – 5.55B
+8.8% YoY
|
| EBITDA |
34.80M
est: 32.24M (+7.9%)
|
28.10M
est: 5.51M (+409.7%)
|
39.50M
est: 27.60M (+43.1%)
|
82.60M
est: 577.13M (-85.7%)
|
165.00M
est: -61.29M (+369.2%)
|
187.51M
est: 119.64M (+56.7%)
|
139.60M
est: 142.12M (-1.8%)
|
254.10M
est: 346.22M (-26.6%)
|
242.70M
est: 116.14M (+109.0%)
|
51.70M
est: 506.39M (-89.8%)
|
26.50M
est: 31.91M (-17.0%)
|
-7.40M
est: 68.28M (-110.8%)
|
108.00M
est: -132.78M (+181.3%)
|
202.00M
est: -116.30M (+273.7%)
|
1.35B
est: -509.61M (+364.7%)
|
554.00M
est: 222.95M (+148.5%)
|
324.00M
est: 240.48M (+34.7%)
|
146.00M
est: 254.12M (-42.5%)
|
385.00M
est: 400.65M (-3.9%)
|
392.00M
est: 411.14M (-4.7%)
|
1.02B
est: 406.89M (+149.7%)
|
447.67M
437.39M – 475.79M
+10.0% YoY
|
486.83M
469.30M – 508.01M
+8.7% YoY
|
524.38M
523.94M – 524.81M
+7.7% YoY
|
561.32M
544.62M – 590.94M
+7.0% YoY
|
610.53M
592.36M – 642.74M
+8.8% YoY
|
| EBIT |
8.80M
est: -14.94M (+158.9%)
|
13.50M
est: 9.71M (+39.1%)
|
29.20M
est: 34.55M (-15.5%)
|
48.50M
est: 46.26M (+4.8%)
|
114.10M
est: 76.61M (+48.9%)
|
139.30M
est: 115.16M (+21.0%)
|
118.00M
est: 153.73M (-23.2%)
|
46.20M
est: 147.89M (-68.8%)
|
209.50M
est: 143.45M (+46.0%)
|
36.60M
est: 181.51M (-79.8%)
|
10.80M
est: 6.46M (+67.2%)
|
-61.80M
est: 16.73M (-469.4%)
|
-9.00M
est: -141.51M (+93.6%)
|
-462.00M
est: -29.50M (-1,465.9%)
|
454.00M
est: -509.61M (+189.1%)
|
-506.00M
est: 237.92M (-312.7%)
|
-498.00M
est: 256.62M (-294.1%)
|
-252.00M
est: 271.18M (-192.9%)
|
56.00M
est: 53.17M (+5.3%)
|
-5.00M
est: 54.56M (-109.2%)
|
626.00M
est: 54.00M (+1,059.3%)
|
59.41M
58.04M – 63.14M
+10.0% YoY
|
64.60M
62.28M – 67.41M
+8.7% YoY
|
69.59M
69.53M – 69.64M
+7.7% YoY
|
74.49M
72.27M – 78.42M
+7.0% YoY
|
81.02M
78.61M – 85.29M
+8.8% YoY
|
| Net Income |
-3.90M
est: 258.50M (-101.5%)
|
37.70M
est: -4.67M (+906.6%)
|
214.80M
est: 26.48M (+711.3%)
|
-48.30M
est: 531.36M (-109.1%)
|
79.50M
est: -74.00M (+207.4%)
|
141.10M
est: 80.95M (+74.3%)
|
286.50M
est: 119.58M (+139.6%)
|
42.50M
est: 362.02M (-88.3%)
|
562.70M
est: 50.47M (+1,014.9%)
|
7.40M
est: 464.46M (-98.4%)
|
-17.20M
est: 33.85M (-150.8%)
|
-39.00M
est: 4.90B (-100.8%)
|
-24.00M
est: -89.59M (+73.2%)
|
-467.00M
est: -102.19M (-357.0%)
|
-39.00M
est: -625.49M (+93.8%)
|
-528.00M
est: -44.89M (-1,076.2%)
|
-500.00M
est: -48.42M (-932.6%)
|
-292.00M
est: -21.00M (-1,290.5%)
|
-1.02B
est: -39.00M (-2,512.8%)
|
-49.00M
est: 316.00M (-115.5%)
|
370.00M
est: 406.88M (-9.1%)
|
486.05M
443.78M – 528.33M
+19.5% YoY
|
585.84M
521.17M – 650.52M
+20.5% YoY
|
743.37M
559.79M – 926.94M
+26.9% YoY
|
841.14M
808.60M – 898.83M
+13.2% YoY
|
971.04M
933.47M – 1.04B
+15.4% YoY
|
| SGA |
14.50M
est: 86.21M (-83.2%)
|
26.20M
est: 42.90M (-38.9%)
|
14.30M
est: 43.89M (-67.4%)
|
52.60M
est: 71.99M (-26.9%)
|
78.10M
est: 217.72M (-64.1%)
|
76.60M
est: 280.00M (-72.6%)
|
79.80M
est: 237.30M (-66.4%)
|
280.30M
est: 311.83M (-10.1%)
|
399.80M
est: 368.72M (+8.4%)
|
62.50M
est: 304.34M (-79.5%)
|
77.60M
est: 10.67M (+627.6%)
|
238.30M
est: 214.71M (+11.0%)
|
660.00M
est: 461.98M (+42.9%)
|
2.00B
est: 1.71B (+17.2%)
|
1.96B
est: 1.07B (+82.6%)
|
1.32B
est: 888.82M (+48.6%)
|
1.43B
est: 958.70M (+49.3%)
|
1.36B
est: 1.01B (+34.6%)
|
598.00M
est: 571.22M (+4.7%)
|
830.00M
est: 586.18M (+41.6%)
|
42.00M
est: 580.12M (-92.8%)
|
638.26M
623.60M – 678.35M
+10.0% YoY
|
694.10M
669.09M – 724.29M
+8.7% YoY
|
747.62M
747.01M – 748.24M
+7.7% YoY
|
800.30M
776.48M – 842.52M
+7.0% YoY
|
870.46M
844.55M – 916.38M
+8.8% YoY
|
| EPS |
-0.19
est: 0.20 (-195.3%)
|
1.15
est: 0.28 (+316.4%)
|
0.43
est: 0.15 (+194.2%)
|
-0.11
est: 0.19 (-156.3%)
|
0.56
est: 0.20 (+184.2%)
|
1.13
est: 0.30 (+278.2%)
|
0.52
est: 0.27 (+93.2%)
|
0.23
est: 0.27 (-14.8%)
|
0.75
est: 0.22 (+234.6%)
|
0.45
est: 0.21 (+115.2%)
|
0.12
est: 0.00 (+4,899.8%)
|
-0.09
est: 0.08 (-214.8%)
|
-0.04
est: 0.21 (-119.5%)
|
-0.40
est: 0.26 (-256.8%)
|
-0.03
est: 0.30 (-108.8%)
|
-0.36
est: 0.03 (-1,198.6%)
|
-0.32
est: 0.08 (-521.1%)
|
-0.21
est: 0.13 (-257.7%)
|
-0.03
est: -0.03 (-3.9%)
|
-0.04
est: 0.25 (-114.7%)
|
0.29
est: 0.32 (-8.5%)
|
0.37
0.35 – 0.41
+17.4% YoY
|
0.46
0.41 – 0.51
+24.3% YoY
|
0.55
0.44 – 0.73
+19.8% YoY
|
0.66
0.63 – 0.70
+19.0% YoY
|
0.76
0.73 – 0.81
+15.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Europe Defense Fund WDEF | 3.04% | 2.75M | 0.45% |
| 2 | VanEck Morningstar International Moat ETF MOTI | 2.55% | 1.79M | 0.58% |
| 3 | VanEck Morningstar Global Wide Moat ETF MOTG | 1.92% | 336.0K | 0.52% |
| 4 | VanEck Morningstar Global Wide Moat UCITS ETF GOAT.L | 1.91% | 3.25M | 0.52% |
| 5 | WisdomTree Europe Defence UCITS ETF - EUR Acc WDEF.L | 1.12% | 54.88M | 0.40% |
| 6 | Select STOXX Europe Aerospace & Defense ETF EUAD | 0.77% | 7.58M | 0.50% |
| 7 | Capital Group International Focus Equity ETF CGXU | 0.73% | 45.37M | 0.54% |
| 8 | iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L | 0.45% | 171.8K | 0.25% |
| 9 | iShares STOXX Europe Mid 200 UCITS ETF (DE) EXSD.DE | 0.44% | 2.91M | 0.20% |
| 10 | Invesco STOXX Europe 600 Optimised Industrial Goods & Services UCITS ETF SC0S.DE | 0.40% | 104.3K | 0.20% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Peter Dilnot Interim | Chief Executive Officer & Executive Director | 3M | male |
| Matthew Gregory | Chief Financial Officer & Executive Director | 2M | male |
| Ross McCluskey | Chief Financial Officer & Executive Director | 2M | male |
| Liam David Butterworth | Chief Executive Officer of Automotive Division | — | male |
| Lilit Mughalyan | Chief of Staff (Leave of Absence) | — | female |
| Nathalie Ferretti | Interim Chief of Staff | — | female |
| Russ Dunn | Chief Technology Officer | — | male |
| Shawn Black | President of Defence | — | male |
| Amanda Nelson | Chief Human Resources Officer | — | female |
| Warren Fernandez | Company Secretary & Group General Counsel | — | male |
| Joakim Andersson | President of Engines | — | male |
| John Pritchard | President of Civil Airframe | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MRO.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
