Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Melrose Industries PLC (MLSPF)
London, GB
Melrose Industries PLC is a globally operating industrial group, with significant business activities spanning the aerospace, automotive, powder metallurgy, and other manufacturing sectors across the United Kingdom, continental Europe, North America, and other international territories. Its Aerospace division is a supplier of vital components to the aviation industry, including structural elements for airframes and engines, alongside sophisticated electrical interconnection systems for both commercial aircraft and defense platforms. Within the Automotive segment, Melrose is engaged in the conceptualization, engineering, manufacturing, and integration of advanced driveline technologies, with a particular focus on components crucial for electric vehicles. The Powder Metallurgy unit specializes in delivering high-precision metal parts manufactured from powdered materials for both the automotive and broader industrial markets. It also supplies raw metal powder for various powder metallurgy processes and is active in commercializing additive manufacturing technologies. Finally, the Other Industrial segment involves the design, production, and distribution of ergonomic solutions suitable for a wide array of professional, educational, and healthcare environments. This segment further provides metal hydride hydrogen storage systems for numerous industrial and commercial applications. The company, founded in 2003, is headquartered in London, United Kingdom. It was formerly recognized as New Melrose Industries PLC before officially changing its name to Melrose Industries PLC in November 2015.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.39% | +5.74% | -5.29% | -18.46% | -21.53% | -16.34% | -0.77% | +12.37% | +9.88% | -34.85% | -22.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Industrial - Machinery: +7.4%+3.5% Q4'25: +8.8% (vs Q4'23)
-
EPS growth Industrial - Machinery: +15.6%+883.8% ★ Q4'25: +135.5% (vs Q4'23)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+9.5% Q4'25: +8.9% (vs Q4'23)
-
EBIT margin Industrial - Machinery: +10.0%+17.4% ★ Q4'25: +23.7% (vs Q4'23)
-
ROIC Industrial - Machinery: +6.8%+10.8% ★ Q4'25: +37.1% (vs Q4'23)
-
Share dilution Industrial - Machinery: +0.0%-3.6% ★ Q4'25: -13.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.87× Q4'25: 0.74× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 15 Rev. Ana. 1 EPS Ana. |
Dec 2027 15 Rev. Ana. 1 EPS Ana. |
Dec 2028 6 Rev. Ana. 1 EPS Ana. |
Dec 2029 11 Rev. Ana. 1 EPS Ana. |
Dec 2030 7 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
261.10M
est: 385.25M (-32.2%)
|
889.30M
est: 1.13B (-21.2%)
|
2.09B
est: 2.84B (-26.4%)
|
8.15B
est: 11.34B (-28.1%)
|
10.97B
est: 15.49B (-29.2%)
|
7.13B
est: 12.33B (-42.2%)
|
6.65B
est: 9.85B (-32.5%)
|
2.95B
est: 9.53B (-69.0%)
|
3.35B
est: 4.32B (-22.4%)
|
3.47B
est: 3.56B (-2.5%)
|
3.59B
est: 3.51B (+2.2%)
|
3.85B
3.76B – 4.09B
+9.6% YoY
|
4.18B
4.03B – 4.37B
+8.7% YoY
|
4.52B
4.38B – 4.76B
+7.9% YoY
|
4.83B
4.69B – 5.09B
+7.0% YoY
|
5.26B
5.10B – 5.54B
+8.8% YoY
|
| EBITDA |
26.50M
est: 29.12M (-9.0%)
|
-7.40M
est: 85.32M (-108.7%)
|
108.00M
est: 214.95M (-49.8%)
|
202.00M
est: 857.13M (-76.4%)
|
1.35B
est: 1.17B (+15.2%)
|
440.00M
est: 932.29M (-52.8%)
|
479.00M
est: 744.66M (-35.7%)
|
48.00M
est: 720.71M (-93.3%)
|
385.00M
est: 326.16M (+18.0%)
|
392.00M
est: 426.17M (-8.0%)
|
1.02B
est: 421.01M (+141.3%)
|
461.23M
450.64M – 490.20M
+9.6% YoY
|
501.57M
483.50M – 523.38M
+8.7% YoY
|
541.40M
525.29M – 569.96M
+7.9% YoY
|
579.54M
562.29M – 610.12M
+7.0% YoY
|
630.35M
611.59M – 663.60M
+8.8% YoY
|
| EBIT |
10.80M
est: -13.54M (+179.8%)
|
-61.80M
est: -39.66M (-55.8%)
|
-9.00M
est: -99.93M (+91.0%)
|
-462.00M
est: -398.48M (-15.9%)
|
454.00M
est: -544.41M (+183.4%)
|
-423.00M
est: -433.42M (+2.4%)
|
-270.00M
est: -346.19M (+22.0%)
|
-269.00M
est: -335.06M (+19.7%)
|
56.00M
est: -151.63M (+136.9%)
|
-5.00M
est: 41.27M (-112.1%)
|
625.90M
est: 40.77M (+1,435.4%)
|
44.66M
43.63M – 47.47M
+9.6% YoY
|
48.57M
46.82M – 50.68M
+8.7% YoY
|
52.42M
50.86M – 55.19M
+7.9% YoY
|
56.12M
54.45M – 59.08M
+7.0% YoY
|
61.04M
59.22M – 64.26M
+8.8% YoY
|
| Net Income |
-17.20M
est: -3.20M (-437.5%)
|
-39.00M
est: 100.64M (-138.8%)
|
-24.00M
est: 289.03M (-108.3%)
|
-467.00M
est: 320.17M (-245.9%)
|
46.00M
est: 414.24M (-88.9%)
|
-536.00M
est: 43.84M (-1,322.7%)
|
-500.00M
est: 100.67M (-596.7%)
|
-308.00M
est: 171.93M (-279.1%)
|
-1.02B
est: 224.42M (-554.1%)
|
-49.00M
est: 324.60M (-115.1%)
|
369.94M
est: 404.36M (-8.5%)
|
471.43M
453.20M – 503.76M
+16.6% YoY
|
587.34M
564.62M – 627.63M
+24.6% YoY
|
705.00M
677.72M – 753.36M
+20.0% YoY
|
839.19M
806.73M – 896.75M
+19.0% YoY
|
968.79M
931.31M – 1.04B
+15.4% YoY
|
| SGA |
77.60M
est: 80.18M (-3.2%)
|
238.30M
est: 234.92M (+1.4%)
|
660.00M
est: 591.87M (+11.5%)
|
2.00B
est: 2.36B (-15.3%)
|
1.96B
est: 3.22B (-39.4%)
|
1.32B
est: 2.57B (-48.5%)
|
1.43B
est: 2.05B (-30.2%)
|
1.36B
est: 1.98B (-31.3%)
|
598.00M
est: 898.11M (-33.4%)
|
—
est: 616.62M (-100.0%)
|
41.99M
est: 609.14M (-93.1%)
|
667.33M
652.01M – 709.26M
+9.6% YoY
|
725.70M
699.56M – 757.27M
+8.7% YoY
|
783.33M
760.02M – 824.66M
+7.9% YoY
|
838.52M
813.57M – 882.76M
+7.0% YoY
|
912.03M
884.89M – 960.15M
+8.8% YoY
|
| EPS |
-0.39
est: 0.00 (-16,037.5%)
|
-0.09
est: 0.08 (-214.1%)
|
-0.04
est: 0.22 (-118.9%)
|
-0.39
est: 0.24 (-261.3%)
|
0.03
est: 0.31 (-89.9%)
|
-0.39
est: 0.03 (-1,277.9%)
|
-0.31
est: 0.08 (-507.7%)
|
-0.17
est: 0.13 (-230.9%)
|
0.00
est: 0.17 (-99.6%)
|
-0.04
est: 0.25 (-114.7%)
|
0.29
est: 0.32 (-8.5%)
|
0.37
0.36 – 0.39
+16.6% YoY
|
0.46
0.44 – 0.49
+24.6% YoY
|
0.55
0.53 – 0.59
+20.0% YoY
|
0.66
0.63 – 0.70
+19.0% YoY
|
0.76
0.73 – 0.81
+15.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | TD International Equity Index ETF TPE.TO | 0.04% | 1.55M | 0.19% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Peter Dilnot Interim | Chief Executive Officer & Executive Director | 4M | male |
| Matthew Gregory | Chief Financial Officer & Executive Director | 2M | male |
| Ross McCluskey | Chief Financial Officer & Executive Director | 2M | male |
| Liam David Butterworth | Chief Executive Officer of Automotive Division | — | male |
| Lilit Mughalyan | Chief of Staff (Leave of Absence) | — | female |
| Nathalie Ferretti | Interim Chief of Staff | — | female |
| Russ Dunn | Chief Technology Officer | — | male |
| Shawn Black | President of Defence | — | male |
| Amanda Nelson | Chief Human Resources Officer | — | female |
| Warren Fernandez | Company Secretary & Group General Counsel | — | male |
| Joakim Andersson | President of Engines | — | male |
| John Pritchard | President of Civil Airframe | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MLSPF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
