Subscribe

Mirza International Limited (MIRZAINT.NS)

INR37.42 -0.19 (-0.51%)
IN NSE Consumer Cyclical Apparel - Footwear & Accessories
Address 14/6, Civil Lines 208001
Kanpur, IN
CEO Tauseef Ahmad Mirza
IPO 2002-07-01
ISIN INE771A01026

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MIRZAINT.BO (INR) National Stock Exchange of India · MIRZAINT.NS (INR)
Description

Mirza International Limited, originally established in 1979 as Mirza Tanners Limited and based in Kanpur, India, is a key player in the manufacturing and worldwide distribution of leather footwear and other finished leather goods. The company's business activities are organized into three core divisions: Tannery, Shoe Manufacturing, and Garments/Accessories. It offers a diverse range of footwear for men and women, spanning formal, semi-formal, and casual designs. Beyond shoes, its product line extends to men's casual and semi-formal apparel, including shirts, T-shirts, trousers, denim, sweaters, and jackets, along with accessories such as belts, socks, and wallets. Women's clothing is also part of its offerings. These products are sold under well-known brands like REDTAPE, REDTAPE Athleisure, Bond Street, Oaktrak, YEZDI, and MODE. Distribution is managed through multiple channels, including multi-brand outlets, retail chain stores, its own exclusive brand showrooms, and various online and e-commerce platforms. The company maintains a significant retail presence with 276 physical stores.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR37.42 -0.19 (-0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
174.3K
Beta
-0.18
Float Shares
36.64M
Free Float %
26.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.28% +4.48% -2.73% -7.54% -17.75% -14.19% +2.95% -37.21% +341.45% +142.48% +2,268.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.42
DCF (Unlevered) 26.12 -30.2%
DCF (Levered) 7.51 -79.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.23
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    -9.5% Q1'26: -16.2% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +84.6% Q1'26: -200.0% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +3.3% Q1'26: +3.5% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    -2.5% Q1'26: -14.0% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    -2.4% Q1'26: -9.4% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +4.7% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    0.83× Q1'26: -0.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.15) × ERP
WACC = 97% × Ke + 3% × Kd (51.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.03 Current price: 37.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
9.18B
est: 9.19B (-0.1%)
9.26B
est: 9.63B (-3.9%)
9.36B
est: 9.58B (-2.4%)
9.72B
est: 9.76B (-0.4%)
11.52B
est: 11.32B (+1.7%)
12.61B
est: 12.73B (-0.9%)
10.49B
est: 14.47B (-27.5%)
5.83B
est: 9.19B (-36.6%)
9.63B
9.63B – 9.63B
+4.8% YoY
9.58B
9.58B – 9.58B
-0.5% YoY
9.76B
9.76B – 9.76B
+1.9% YoY
11.32B
11.32B – 11.32B
+15.9% YoY
12.73B
12.73B – 12.73B
+12.5% YoY
14.47B
14.47B – 14.47B
+13.7% YoY
EBITDA
1.43B
est: 948.66M (+50.3%)
1.71B
est: 718.31M (+137.4%)
1.61B
est: 1.03B (+56.3%)
1.75B
est: 1.13B (+55.5%)
1.43B
est: 1.39B (+2.7%)
1.73B
est: 843.88M (+105.6%)
1.19B
est: 1.49B (-20.0%)
376.64M
est: 948.66M (-60.3%)
994.19M
994.19M – 994.19M
+4.8% YoY
989.20M
989.20M – 989.20M
-0.5% YoY
1.01B
1.01B – 1.01B
+1.9% YoY
1.17B
1.17B – 1.17B
+15.9% YoY
1.31B
1.31B – 1.31B
+12.5% YoY
1.49B
1.49B – 1.49B
+13.7% YoY
EBIT
1.18B
est: 505.08M (+133.6%)
1.45B
est: 1.33B (+8.9%)
1.32B
est: 1.33B (-0.9%)
1.43B
est: 1.35B (+6.5%)
1.08B
est: 1.60B (-32.8%)
1.10B
est: 1.15B (-4.6%)
529.40M
est: 795.33M (-33.4%)
70.54M
est: 505.08M (-86.0%)
529.32M
529.32M – 529.32M
+4.8% YoY
526.67M
526.67M – 526.67M
-0.5% YoY
536.58M
536.58M – 536.58M
+1.9% YoY
622.09M
622.09M – 622.09M
+15.9% YoY
699.75M
699.75M – 699.75M
+12.5% YoY
795.33M
795.33M – 795.33M
+13.7% YoY
Net Income
511.60M
est: 98.50M (+419.4%)
780.90M
est: 571.96M (+36.5%)
712.00M
est: 719.00M (-1.0%)
784.20M
est: 731.80M (+7.2%)
487.90M
est: 875.72M (-44.3%)
477.10M
est: 523.09M (-8.8%)
83.40M
est: 144.54M (-42.3%)
-35.44M
est: 103.12M (-134.4%)
136.38M
136.38M – 136.38M
+32.2% YoY
117.47M
117.47M – 117.47M
-13.9% YoY
115.83M
115.83M – 115.83M
-1.4% YoY
97.15M
97.15M – 97.15M
-16.1% YoY
117.70M
117.70M – 117.70M
+21.2% YoY
151.32M
151.32M – 151.32M
+28.6% YoY
SGA
519.30M
est: 799.50M (-35.0%)
283.30M
est: 2.24B (-87.4%)
259.90M
est: 2.06B (-87.4%)
683.50M
est: 2.50B (-72.7%)
708.80M
est: 3.23B (-78.1%)
864.90M
est: 3.43B (-74.8%)
1.87B
est: 1.26B (+48.4%)
352.40M
est: 799.50M (-55.9%)
837.87M
837.87M – 837.87M
+4.8% YoY
833.67M
833.67M – 833.67M
-0.5% YoY
849.36M
849.36M – 849.36M
+1.9% YoY
984.73M
984.73M – 984.73M
+15.9% YoY
1.11B
1.11B – 1.11B
+12.5% YoY
1.26B
1.26B – 1.26B
+13.7% YoY
EPS
5.52
est: 0.72 (+663.8%)
7.21
est: 0.96 (+654.4%)
5.96
est: 0.82 (+624.0%)
6.52
est: 0.81 (+703.3%)
4.06
est: 0.68 (+496.4%)
3.97
est: 0.82 (+381.3%)
0.69
est: 1.06 (-34.9%)
-0.26
est: 0.72 (-136.0%)
0.96
0.96 – 0.96
+32.2% YoY
0.82
0.82 – 0.82
-13.9% YoY
0.81
0.81 – 0.81
-1.4% YoY
0.68
0.68 – 0.68
-16.1% YoY
0.82
0.82 – 0.82
+21.2% YoY
1.06
1.06 – 1.06
+28.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.72B
OE per share TTM
34.10
Owner's Yield
106.20%
Maintenance CapEx ratio
4.36%
Maint CapEx / Avg PPE
55.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-79.2K
Shares Outstanding
138.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shahid Ahmad Mirza Whole-time Director 20M male
Tasneef Ahmad Mirza Whole-time Director 20M male
Faraz Mirza Whole-time Director 20M male
Iqbal Fareed Vice President and Chief GM of R&D male
Khila Nand Choube Chief General Manager of Import Division male
Abhinav Jain Assistant General Manager of Accounts male
Vadakke Elukkalyil Thomas Cherian Chief Financial Officer male
Gaurav Rana Deputy General Manager of HR male
Harshita Nagar Company Secretary & Compliance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits