Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Mears Group plc (MER.L)
GBp432.50
+1.00 (+0.23%)
GB LSE Consumer Cyclical Personal Products & Services
Address
1390 Montpellier Court GL3 4AH
Gloucester, GB
Gloucester, GB
CEO
Lucas Critchley
Website
mearsgroup.co.uk
IPO
1996-10-04
ISIN GB0005630420
Description
Mears Group plc is a United Kingdom-based entity that delivers a broad spectrum of outsourced provisions to both public and private sector clients. Its offerings include diverse maintenance solutions, such as urgent and pre-planned repair services for local authorities, gas and general repair work, significant capital projects, energy efficiency investments, and regeneration initiatives for public infrastructure, alongside groundskeeping. The company is also heavily involved in housing management, supplying affordable residences to various sectors, operating emergency and temporary accommodation, providing housing with care, and offering general housing support to government departments. Additionally, Mears undertakes house construction and furnishes comprehensive facilities management services across a range of settings, including defense estates, educational institutions, healthcare facilities, public buildings, and commercial office spaces. The company was founded in 1988 and is based in Gloucester, UK.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
GBp432.50
+1.00 (+0.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
325.8K
Beta
0.48
Float Shares
75.99M
Free Float %
93.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.24% | -1.14% | +5.06% | +16.90% | +16.90% | +15.92% | -0.60% | +72.20% | +120.74% | +7.03% | +3,431.91% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
432.50
DCF (Unlevered)
4,033.49
+832.6%
DCF (Levered)
2,228.76
+415.3%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 6 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.42
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Personal Products & Services: +6.6%+0.3% Q4'25: +2.2% (vs Q4'23)
-
EPS growth Personal Products & Services: +19.6%+5.9% Q4'25: +38.9% (vs Q4'23)
-
FCF margin FCF growth · Personal Products & Services: +11.7%+4.2% Q4'25: +2.6% (vs Q4'23)
-
EBIT margin Personal Products & Services: +10.5%+6.6% Q4'25: +6.7% (vs Q4'23)
-
ROIC Personal Products & Services: +6.9%+11.4% ★ Q4'25: +23.1% (vs Q4'23)
-
Share dilution Personal Products & Services: +0.0%-5.5% ★ Q4'25: -17.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×2.05× Q4'25: 0.97× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2000 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 4 EPS Ana. |
Dec 2027 6 Rev. Ana. 4 EPS Ana. |
Dec 2028 5 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
70.68M
est: 74.98M (-5.7%)
|
78.83M
est: 82.21M (-4.1%)
|
112.27M
est: 110.14M (+1.9%)
|
173.69M
est: 173.04M (+0.4%)
|
203.54M
est: 208.92M (-2.6%)
|
241.41M
est: 252.35M (-4.3%)
|
304.62M
est: 320.01M (-4.8%)
|
420.38M
est: 414.44M (+1.4%)
|
470.15M
est: 480.06M (-2.1%)
|
523.94M
est: 556.32M (-5.8%)
|
588.97M
est: 602.30M (-2.2%)
|
679.53M
est: 681.12M (-0.2%)
|
865.57M
est: 900.07M (-3.8%)
|
838.74M
est: 847.82M (-1.1%)
|
881.14M
est: 895.88M (-1.6%)
|
940.10M
est: 957.53M (-1.8%)
|
900.18M
est: 914.11M (-1.5%)
|
869.84M
est: 892.11M (-2.5%)
|
905.08M
est: 900.00M (+0.6%)
|
805.82M
est: 810.49M (-0.6%)
|
878.42M
est: 870.07M (+1.0%)
|
959.61M
est: 959.60M (+0.0%)
|
1.09B
est: 1.14B (-4.8%)
|
1.13B
est: 1.13B (+0.5%)
|
1.14B
est: 1.12B (+1.7%)
|
1.04B
1.01B – 1.06B
-7.1% YoY
|
980.27M
963.67M – 1.01B
-5.5% YoY
|
993.21M
992.65M – 993.78M
+1.3% YoY
|
| EBITDA |
2.54M
est: 7.48M (-66.0%)
|
4.06M
est: 515.3K (+687.7%)
|
5.53M
est: 5.77M (-4.2%)
|
8.29M
est: 9.63M (-14.0%)
|
11.30M
est: 10.20M (+10.8%)
|
14.15M
est: 13.48M (+5.0%)
|
19.01M
est: 17.80M (+6.8%)
|
23.39M
est: 24.00M (-2.5%)
|
27.14M
est: 24.90M (+9.0%)
|
32.09M
est: 28.35M (+13.2%)
|
34.30M
est: 30.36M (+13.0%)
|
34.31M
est: 33.76M (+1.6%)
|
40.80M
est: 45.11M (-9.6%)
|
49.28M
est: 16.34M (+201.5%)
|
45.17M
est: 47.96M (-5.8%)
|
49.63M
est: 33.58M (+47.8%)
|
47.38M
est: 38.67M (+22.5%)
|
41.94M
est: 27.41M (+53.0%)
|
76.20M
est: 39.38M (+93.5%)
|
52.96M
est: -14.99M (+453.2%)
|
82.65M
est: -15.55M (+631.5%)
|
96.19M
est: -16.06M (+699.1%)
|
117.70M
est: 220.06M (-46.5%)
|
148.15M
est: 217.14M (-31.8%)
|
155.82M
est: 214.81M (-27.5%)
|
199.49M
195.19M – 203.63M
-7.1% YoY
|
188.61M
185.41M – 194.35M
-5.5% YoY
|
191.10M
190.99M – 191.21M
+1.3% YoY
|
| EBIT |
2.24M
est: 2.76M (-19.0%)
|
3.61M
est: 2.41M (+49.5%)
|
4.84M
est: 4.69M (+3.1%)
|
7.21M
est: 7.40M (-2.6%)
|
9.84M
est: 8.21M (+19.9%)
|
12.39M
est: 11.84M (+4.6%)
|
15.80M
est: 15.56M (+1.5%)
|
17.69M
est: 20.20M (-12.4%)
|
19.92M
est: 20.15M (-1.2%)
|
17.65M
est: 22.95M (-23.1%)
|
23.11M
est: 20.32M (+13.8%)
|
22.88M
est: 25.26M (-9.4%)
|
25.71M
est: 27.25M (-5.7%)
|
33.28M
est: 22.23M (+49.7%)
|
29.00M
est: 32.66M (-11.2%)
|
32.31M
est: 30.01M (+7.7%)
|
29.26M
est: 29.74M (-1.6%)
|
30.85M
est: 27.78M (+11.0%)
|
29.83M
est: 31.51M (-5.3%)
|
-6.47M
est: 28.38M (-122.8%)
|
23.84M
est: 29.44M (-19.0%)
|
42.39M
est: 30.40M (+39.4%)
|
58.10M
est: 131.31M (-55.8%)
|
76.88M
est: 129.57M (-40.7%)
|
75.13M
est: 128.18M (-41.4%)
|
119.04M
116.47M – 121.51M
-7.1% YoY
|
112.55M
110.64M – 115.97M
-5.5% YoY
|
114.03M
113.97M – 114.10M
+1.3% YoY
|
| Net Income |
1.78M
est: 2.71M (-34.3%)
|
2.53M
est: 1.97M (+28.1%)
|
3.25M
est: 3.35M (-3.0%)
|
5.36M
est: 5.19M (+3.2%)
|
7.21M
est: 5.92M (+21.9%)
|
10.20M
est: 8.70M (+17.3%)
|
10.93M
est: 12.91M (-15.3%)
|
12.78M
est: 14.12M (-9.5%)
|
13.96M
est: 14.83M (-5.9%)
|
14.76M
est: 16.22M (-9.0%)
|
16.91M
est: 15.99M (+5.8%)
|
19.64M
est: 18.81M (+4.4%)
|
-942.0K
est: 25.93M (-103.6%)
|
25.29M
est: -847.8K (+3,082.7%)
|
12.87M
est: 26.93M (-52.2%)
|
21.53M
est: 13.88M (+55.1%)
|
7.58M
est: 20.54M (-63.1%)
|
24.06M
est: 7.39M (+225.7%)
|
21.23M
est: 25.53M (-16.9%)
|
44.52M
est: -56.35M (+179.0%)
|
14.12M
est: -58.44M (+124.2%)
|
28.31M
est: 29.42M (-3.8%)
|
35.20M
est: 36.26M (-2.9%)
|
46.53M
est: 41.71M (+11.6%)
|
46.22M
est: 46.22M (+0.0%)
|
39.35M
37.58M – 41.12M
-14.9% YoY
|
33.72M
33.63M – 38.82M
-14.3% YoY
|
36.72M
33.87M – 39.56M
+8.9% YoY
|
| SGA |
—
est: 12.43M (-100.0%)
|
16.56M
est: 16.34M (+1.4%)
|
24.28M
est: 22.24M (+9.2%)
|
37.42M
est: 38.25M (-2.2%)
|
48.30M
est: 46.00M (+5.0%)
|
53.97M
est: 57.25M (-5.7%)
|
62.19M
est: 67.06M (-7.3%)
|
88.43M
est: 79.13M (+11.7%)
|
108.05M
est: 103.79M (+4.1%)
|
119.21M
est: 125.73M (-5.2%)
|
141.16M
est: 128.81M (+9.6%)
|
152.46M
est: 157.13M (-3.0%)
|
183.34M
est: 201.75M (-9.1%)
|
182.05M
est: 172.66M (+5.4%)
|
193.47M
est: 193.86M (-0.2%)
|
203.04M
est: 208.64M (-2.7%)
|
184.55M
est: 193.77M (-4.8%)
|
166.18M
est: 179.84M (-7.6%)
|
172.63M
est: 154.71M (+11.6%)
|
150.76M
est: 146.53M (+2.9%)
|
156.94M
est: 151.97M (+3.3%)
|
155.26M
est: 156.93M (-1.1%)
|
167.10M
est: 184.76M (-9.6%)
|
167.51M
est: 178.18M (-6.0%)
|
188.46M
est: 180.36M (+4.5%)
|
167.50M
163.88M – 170.97M
-7.1% YoY
|
158.36M
155.68M – 163.18M
-5.5% YoY
|
160.45M
160.36M – 160.54M
+1.3% YoY
|
| EPS |
0.04
est: 0.03 (+17.2%)
|
0.05
est: 0.05 (-2.7%)
|
0.06
est: 0.06 (+0.6%)
|
0.09
est: 0.09 (+8.2%)
|
0.12
est: 0.12 (+0.4%)
|
0.17
est: 0.14 (+18.2%)
|
0.16
est: 0.17 (-5.5%)
|
0.17
est: 0.20 (-12.9%)
|
0.19
est: 0.22 (-15.3%)
|
0.18
est: 0.24 (-26.5%)
|
0.20
est: 0.26 (-22.9%)
|
0.20
est: 0.27 (-27.0%)
|
-0.01
est: 0.29 (-103.3%)
|
0.25
est: 0.33 (-23.4%)
|
0.13
est: 0.28 (-53.0%)
|
0.21
est: 0.31 (-33.1%)
|
0.07
est: 0.28 (-73.8%)
|
0.23
est: 0.31 (-25.7%)
|
0.19
est: 0.27 (-30.4%)
|
-0.09
est: -0.02 (-338.7%)
|
0.13
est: 0.18 (-29.0%)
|
0.26
est: 0.24 (+6.6%)
|
0.33
est: 0.42 (-21.6%)
|
0.53
est: 0.48 (+9.5%)
|
0.56
est: 0.54 (+3.4%)
|
0.45
0.44 – 0.48
-16.9% YoY
|
0.41
0.39 – 0.45
-8.0% YoY
|
0.43
0.39 – 0.46
+3.4% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
177.82M
OE per share TTM
1.98
Owner's Yield
51.99%
Maintenance CapEx ratio
74.11%
Maint CapEx / Avg PPE
16.2%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 10 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Fidelity Investment Trust - Fidelity Special Values PLC FSV.L | 0.26% | 4.64M | 0.27% |
| 2 | Avantis International Small Cap Value ETF AVDV | 0.04% | 7.73M | 0.36% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.03% | 1.76M | 0.39% |
| 4 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.02% | 268.2K | 0.39% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 55.0K | 0.30% |
| 6 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.02% | 155.4K | 0.20% |
| 7 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.02% | 155.4K | 0.20% |
| 8 | Dimensional - International Small Cap Value ETF DISV | 0.01% | 465.0K | 0.42% |
| 9 | Avantis Responsible International Equity ETF AVSD | 0.01% | 41.2K | 0.23% |
| 10 | Avantis International Equity ETF AVDE | 0.00% | 845.7K | 0.23% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
13.7K
Shares Outstanding
81.27M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lucas Critchley | Chief Executive Officer & Executive Director | 725.0K | male |
| Andrew C. Smith | Chief Financial Officer & Executive Director | 627.0K | male |
| Jason Burt | Group Director of Health, Safety, & Compliance | 18.0K | male |
| Jonathan Mallen-Beadle | Managing Director of Mears Living | — | — |
| Mark Fenton-Smith | Operations Director | — | — |
| Mark Seaborn | Managing Director of Pennington Choices Limited | — | male |
| Ben Westran | Company Secretary | — | male |
| John Taylor | Chief Operating Officer of Mears Housing | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MER.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
