Subscribe

MEP Infrastructure Developers Limited (MEP.NS)

INR0.61 -0.01 (-1.61%)
IN NSE Industrials Industrial - Infrastructure Operations
Address B-1406, Boomrang 400072
Mumbai, IN
CEO Subodh R. Garud
IPO 2015-05-06
ISIN INE776I01010

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MEP.BO (INR) National Stock Exchange of India · MEP.NS (INR)
Description

MEP Infrastructure Developers Limited is an Indian company primarily involved in the construction, operation, and ongoing maintenance of road infrastructure across the country. Its business operations are segmented into two key areas: Toll Collection, Operation & Maintenance services, and general Construction projects. The company's responsibilities include performing road repairs and ensuring the upkeep of a variety of structures such as flyovers, roads, and other related assets. Furthermore, MEP Infrastructure handles the management and collection of tolls, as well as the installation of necessary equipment like tolling systems, surveillance cameras, and weighbridges. Founded in 2002, the company's corporate headquarters are situated in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR0.61 -0.01 (-1.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
90.5K
Beta
0.61
Float Shares
125.29M
Free Float %
68.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.20% -5.75% -23.36% -12.77% -61.14% -56.84% -66.12% -94.40% -96.75% -97.80% -98.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.61
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.88
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Infrastructure Operations: +6.5%
    -70.1% Q1'24: +224.5% (vs Q1'23)
  • EPS growth Industrial - Infrastructure Operations: +11.1%
    -301.4% Q1'24: -960.8% (vs Q1'23)
  • FCF margin FCF growth · Industrial - Infrastructure Operations: +42.0%
    -717.0% Q1'24: +0.0% (vs Q1'23)
  • EBIT margin Industrial - Infrastructure Operations: +28.4%
    -1,058.5% Q1'24: -1,730.0% (vs Q1'23)
  • ROIC Industrial - Infrastructure Operations: +6.7%
    Q1'24: +190.5% (vs Q1'23)
  • Share dilution Industrial - Infrastructure Operations: +0.0%
    -1.4% Q1'24: -2.1% (vs Q1'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Infrastructure Operations: 1.25×
    -0.56× Q1'24: -0.14× (vs Q1'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 4% × Ke + 96% × Kd (22.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
20.07B
est: 19.92B (+0.8%)
17.29B
est: 12.23B (+41.4%)
23.22B
est: 24.44B (-5.0%)
28.15B
est: 29.91B (-5.9%)
20.56B
est: 35.43B (-42.0%)
19.92B
19.92B – 19.92B
-43.8% YoY
12.23B
12.23B – 12.23B
-38.6% YoY
24.44B
24.44B – 24.44B
+99.8% YoY
29.91B
29.91B – 29.91B
+22.3% YoY
35.43B
35.43B – 35.43B
+18.5% YoY
EBITDA
16.06B
est: 1.75B (+816.4%)
15.33B
est: 3.23B (+375.3%)
9.93B
est: 2.15B (+361.6%)
10.42B
est: 1.65B (+532.2%)
7.46B
est: 3.12B (+139.3%)
1.75B
1.75B – 1.75B
-43.8% YoY
1.08B
1.08B – 1.08B
-38.6% YoY
2.15B
2.15B – 2.15B
+99.8% YoY
2.63B
2.63B – 2.63B
+22.3% YoY
3.12B
3.12B – 3.12B
+18.5% YoY
EBIT
5.90B
est: -4.18B (+241.2%)
6.52B
est: 4.23B (+54.1%)
5.68B
est: 8.66B (-34.4%)
5.48B
est: 5.24B (+4.4%)
3.54B
est: -7.43B (+147.6%)
-4.18B
-4.18B – -4.18B
+43.8% YoY
-2.56B
-2.56B – -2.56B
+38.6% YoY
-5.13B
-5.13B – -5.13B
-99.8% YoY
-6.27B
-6.27B – -6.27B
-22.3% YoY
-7.43B
-7.43B – -7.43B
-18.5% YoY
Net Income
263.27M
est: 266.80M (-1.3%)
1.09B
est: -298.37M (+465.1%)
709.69M
est: 759.70M (-6.6%)
562.76M
est: 820.22M (-31.4%)
-772.08M
est: 886.32M (-187.1%)
266.80M
266.80M – 266.80M
-69.9% YoY
217.06M
217.06M – 217.06M
-18.6% YoY
759.70M
759.70M – 759.70M
+250.0% YoY
615.00M
615.00M – 615.00M
-19.0% YoY
886.32M
886.32M – 886.32M
+44.1% YoY
SGA
117.57M
est: 516.10M (-77.2%)
164.04M
est: 866.60M (-81.1%)
270.71M
est: 633.41M (-57.3%)
240.56M
est: 1.54B (-84.4%)
206.46M
est: 918.05M (-77.5%)
516.10M
516.10M – 516.10M
-43.8% YoY
316.94M
316.94M – 316.94M
-38.6% YoY
633.41M
633.41M – 633.41M
+99.8% YoY
774.94M
774.94M – 774.94M
+22.3% YoY
918.05M
918.05M – 918.05M
+18.5% YoY
EPS
-2.31
est: 1.48 (-256.6%)
6.70
est: 1.20 (+458.3%)
4.37
est: 4.20 (+4.0%)
3.07
est: 3.40 (-9.7%)
-4.21
est: 4.90 (-185.9%)
1.48
1.48 – 1.48
-69.9% YoY
1.20
1.20 – 1.20
-18.6% YoY
4.20
4.20 – 4.20
+250.0% YoY
3.40
3.40 – 3.40
-19.0% YoY
4.90
4.90 – 4.90
+44.1% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-233.02M
OE per share TTM
-1.27
Owner's Yield
-138.45%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-697.7K
Shares Outstanding
183.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amit Mokashi Deputy Chief Executive Officer - Roads & Infrastructure Segment male
Arvind Vinze Additional Non-Executive Non-Independent Director, Head of Business Development & Corporate Comm.
Dinesh Padalkar Vice President of Audit male
Jayant Dattatray Mhaiskar Chairman & MD male
Nitisha Saurabh Sohoni Company Secretary & Compliance Officer female
Rajendra V. Pawar Chief Financial Officer male
Sameer A. Apte Chief Operating Officer of Corporate male
Subodh R. Garud Chief Executive Officer of Toll Operations male
Vilas Pradhan President of Human Resource male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits