Subscribe

Taihei Dengyo Kaisha, Ltd. (1968.T)

JPY2,467.00 -4.00 (-0.16%)
JP JPX Industrials Industrial - Infrastructure Operations
Address 2-4, Kanda Jimbo-cho 101-8416
Tokyo, JP
CEO Hiroaki Ito
IPO 2001-01-01
ISIN JP3447200001

Explore sections of this company profile

Description

Taihei Dengyo Kaisha, Ltd., founded in Tokyo, Japan, in 1947, is an international engineering and construction firm specializing in the comprehensive development, construction, and maintenance of diverse plant facilities. The company's expertise spans various sectors, including the building and upkeep of power generation plants such as thermal, nuclear, gas turbine, diesel engine, geothermal, combined cycle, and wind facilities. Beyond energy, Taihei Dengyo constructs and maintains industrial plants for sectors like steel mills, petrochemicals, sugar refining, and cement production, as well as specialized waste treatment plants for refuse incineration, dioxin treatment, sludge treatment, and waste recycling. The company also undertakes large-scale infrastructure projects, including dome stadiums and bridge construction. Furthermore, Taihei Dengyo provides extensive electrical engineering services, which cover the design, manufacturing, installation, and maintenance of various electrical systems, substations, control systems, optical fiber communication networks, instrumentation, and building electrical facilities. They are also adept at designing and constructing industrial plant systems, specifically heating, ventilation, air conditioning (HVAC), and utility sanitary systems. In addition to its core construction and engineering activities, the firm engages in the design, procurement, and fabrication of components such as machined products, tanks, piping, pressure vessels, and electrical/control panels. It also offers equipment installation services for both building and amusement facilities. Taihei Dengyo's broader operations encompass activities in steel and paper manufacturing, petrochemical plant management, general maintenance services, and educational and training programs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,467.00 -4.00 (-0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
142.8K
Beta
0.27
Float Shares
29.40M
Free Float %
46.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.04% -3.52% -3.06% +12.72% +37.14% +31.63% +72.46% +103.53% +225.67% +295.24% +1,641.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,467.00
DCF (Unlevered) 2,770.95 +12.3%
DCF (Levered) 2,670.19 +8.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.91
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Infrastructure Operations: +6.5%
    +12.7% Q1'26: +10.3% (vs Q1'25)
  • EPS growth Industrial - Infrastructure Operations: +11.1%
    +17.3% Q1'26: +51.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Infrastructure Operations: +42.0%
    -6.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Infrastructure Operations: +28.4%
    +10.5% Q1'26: +10.4% (vs Q1'25)
  • ROIC Industrial - Infrastructure Operations: +6.7%
    +9.4% Q1'26: +10.3% (vs Q1'25)
  • Share dilution Industrial - Infrastructure Operations: +0.0%
    +4.0% Q1'26: +2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Infrastructure Operations: 1.25×
    0.94× Q1'26: 0.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,019.37 Current price: 2,467.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
82.31B
est: 81.50B (+1.0%)
79.53B
est: 83.00B (-4.2%)
81.39B
est: 82.00B (-0.7%)
101.14B
est: 96.00B (+5.4%)
119.46B
est: 109.00B (+9.6%)
127.78B
est: 88.00B (+45.2%)
126.91B
est: 94.00B (+35.0%)
125.77B
est: 125.00B (+0.6%)
129.36B
est: 131.00B (-1.2%)
125.67B
est: 132.00B (-4.8%)
143.00B
143.00B – 143.00B
+8.3% YoY
150.00B
150.00B – 150.00B
+4.9% YoY
152.00B
152.00B – 152.00B
+1.3% YoY
EBITDA
6.14B
est: 9.28B (-33.8%)
7.61B
est: 9.45B (-19.4%)
4.81B
est: 9.33B (-48.5%)
4.76B
est: 10.93B (-56.4%)
10.98B
est: 12.40B (-11.5%)
9.09B
est: 10.01B (-9.3%)
12.16B
est: 10.70B (+13.6%)
16.06B
est: 14.23B (+12.9%)
11.61B
est: 13.10B (-11.3%)
14.52B
est: 13.20B (+10.0%)
14.30B
14.30B – 14.30B
+8.3% YoY
15.00B
15.00B – 15.00B
+4.9% YoY
15.20B
15.20B – 15.20B
+1.3% YoY
EBIT
5.13B
est: 8.22B (-37.7%)
6.55B
est: 8.37B (-21.8%)
3.56B
est: 8.27B (-56.9%)
3.49B
est: 9.69B (-64.0%)
9.45B
est: 11.00B (-14.1%)
7.37B
est: 8.88B (-17.0%)
10.43B
est: 9.48B (+9.9%)
14.35B
est: 12.61B (+13.7%)
10.05B
est: 11.41B (-11.9%)
13.04B
est: 11.49B (+13.4%)
12.45B
12.45B – 12.45B
+8.3% YoY
13.06B
13.06B – 13.06B
+4.9% YoY
13.23B
13.23B – 13.23B
+1.3% YoY
Net Income
3.36B
est: 3.52B (-4.6%)
4.36B
est: 4.57B (-4.7%)
2.29B
est: 2.50B (-8.5%)
2.80B
est: 4.17B (-32.9%)
6.19B
est: 3.84B (+61.1%)
5.61B
est: 3.42B (+64.3%)
8.41B
est: 3.47B (+142.3%)
10.62B
est: 9.69B (+9.6%)
8.40B
est: 8.42B (-0.2%)
9.75B
est: 9.71B (+0.4%)
10.40B
10.40B – 10.40B
+7.1% YoY
11.37B
11.37B – 11.37B
+9.3% YoY
11.66B
11.66B – 11.66B
+2.5% YoY
SGA
6.23B
est: 5.94B (+4.9%)
6.74B
est: 6.05B (+11.3%)
7.52B
est: 5.98B (+25.7%)
7.69B
est: 7.00B (+9.8%)
7.83B
est: 7.95B (-1.6%)
8.39B
est: 6.42B (+30.7%)
8.72B
est: 6.86B (+27.2%)
9.30B
est: 9.12B (+2.0%)
9.61B
est: 9.52B (+1.0%)
10.15B
est: 9.59B (+5.8%)
10.39B
10.39B – 10.39B
+8.3% YoY
10.90B
10.90B – 10.90B
+4.9% YoY
11.05B
11.05B – 11.05B
+1.3% YoY
EPS
59.09
est: 57.93 (+2.0%)
77.77
est: 75.20 (+3.4%)
40.84
est: 41.13 (-0.7%)
49.70
est: 68.53 (-27.5%)
108.91
est: 63.20 (+72.3%)
98.50
est: 56.20 (+75.3%)
147.48
est: 57.07 (+158.4%)
186.12
est: 159.43 (+16.7%)
147.00
est: 138.40 (+6.2%)
160.94
est: 159.70 (+0.8%)
171.10
171.10 – 171.10
+7.1% YoY
187.00
187.00 – 187.00
+9.3% YoY
191.70
191.70 – 191.70
+2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-644.89M
OE per share TTM
-10.56
Owner's Yield
-0.35%
Maintenance CapEx ratio
15.93%
Maint CapEx / Avg PPE
16.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.90M
Shares Outstanding
63.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroaki Ito President, Chief Executive Officer & Representative Director male
Kouwu Shi Senior Executive Officer, Head of Technology Division& Director
Minoru Nojiri Chairman & Executive Officer male
Shingo Okamoto Managing Executive Officer, GM of Construction Div & Director male
Shinya Kusaka Senior Managing Executive Officer, GM of General Affairs & Admin.n Division and Director male
Shoichi Sekine Managing Executive Officer & GM of Overseas Promotion male
Toru Tsurunaga Senior Executive Officer, Overall Head of Eastern Japan male
Toshimune Kimoto Managing Executive Officer, Overall Head of Western Japan male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits