Subscribe

RAIZNEXT Corporation (6379.T)

JPY2,453.00 +63.00 (+2.64%)
JP JPX Industrials Industrial - Infrastructure Operations
Address 27-5 Shin-lsogocho 235-0017
Yokohama, JP
CEO Teruhiko Mouri
IPO 2001-01-04
ISIN JP3331600001

Explore sections of this company profile

Description

Operating out of Yokohama, Japan, RAIZNEXT Corporation delivers a comprehensive suite of engineering and maintenance services. Their offerings include expert engineering consultation, hands-on installation work, civil engineering projects, electrical instrumentation, and plumbing solutions. Additionally, the company is proficient in the design, supervision, and construction of diverse equipment and industrial machinery. RAIZNEXT serves a vast array of sectors, spanning energy (oil, petrochemicals, gas, electricity, nuclear power, renewable, distributed), various manufacturing industries (general chemicals, non-ferrous metals, metal processing, electronic materials, iron manufacturing, coal, fodder, biochemical, food products, pharmaceuticals, medical supplies), infrastructure and logistics (shipping/transportation, distribution, stockpiles, air conditioning/plumbing), environmental services (resource recycling, pollution control, accident prevention, environmental conservation, desalination), as well as medical care and information/communications. This well-established company was founded in 1938.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,453.00 +63.00 (+2.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
114.4K
Beta
0.46
Float Shares
22.43M
Free Float %
41.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.52% -0.13% -2.16% -11.49% +3.49% -7.11% +37.21% +57.60% +98.28% +163.63% +2,790.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,453.00
DCF (Unlevered) 1,266.23 -48.4%
DCF (Levered) 2,200.94 -10.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.91
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Infrastructure Operations: +6.5%
    +10.9% Q1'26: +5.3% (vs Q1'25)
  • EPS growth Industrial - Infrastructure Operations: +11.1%
    +28.4% Q1'26: -7.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Infrastructure Operations: +42.0%
    +7.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Infrastructure Operations: +28.4%
    +8.4% Q1'26: +7.8% (vs Q1'25)
  • ROIC Industrial - Infrastructure Operations: +6.7%
    +12.1% Q1'26: +13.8% (vs Q1'25)
  • Share dilution Industrial - Infrastructure Operations: +0.0%
    +0.6% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Infrastructure Operations: 1.25×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 912.11 Current price: 2,453.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
89.61B
est: 92.00B (-2.6%)
97.33B
est: 98.00B (-0.7%)
140.58B
est: 135.19B (+4.0%)
145.91B
est: 149.82B (-2.6%)
129.83B
est: 137.49B (-5.6%)
140.06B
est: 144.36B (-3.0%)
140.37B
est: 151.57B (-7.4%)
157.37B
est: 157.37B (+0.0%)
EBITDA
6.80B
est: 7.77B (-12.6%)
8.15B
est: 8.28B (-1.5%)
10.80B
est: 11.42B (-5.5%)
11.18B
est: 12.66B (-11.7%)
11.77B
est: 11.62B (+1.3%)
11.72B
est: 12.20B (-3.9%)
10.96B
est: 12.31B (-10.9%)
12.11B
est: 12.78B (-5.2%)
EBIT
6.38B
est: 7.18B (-11.2%)
7.68B
est: 7.65B (+0.5%)
10.04B
est: 10.55B (-4.8%)
10.39B
est: 11.69B (-11.2%)
10.98B
est: 10.73B (+2.3%)
10.92B
est: 11.27B (-3.1%)
9.97B
est: 11.33B (-12.0%)
10.86B
est: 11.76B (-7.7%)
Net Income
4.45B
5.23B
12.26B
est: 12.08B (+1.4%)
7.34B
est: 6.85B (+7.2%)
7.75B
est: 6.29B (+23.2%)
7.74B
est: 6.93B (+11.8%)
7.25B
est: 7.27B (-0.3%)
8.10B
SGA
3.43B
est: 4.02B (-14.6%)
3.70B
est: 4.28B (-13.5%)
5.82B
est: 5.90B (-1.3%)
5.11B
est: 6.54B (-21.9%)
5.82B
est: 6.00B (-3.0%)
6.14B
est: 6.30B (-2.5%)
6.17B
est: 6.62B (-6.9%)
7.98B
est: 6.87B (+16.1%)
EPS
96.31
113.03
234.86
est: 225.10 (+4.3%)
135.58
est: 127.60 (+6.3%)
143.04
est: 117.20 (+22.0%)
142.92
est: 129.00 (+10.8%)
134.19
est: 135.40 (-0.9%)
150.88
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-01 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
938.15M
OE per share TTM
17.36
Owner's Yield
0.76%
Maintenance CapEx ratio
42.33%
Maint CapEx / Avg PPE
10.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.92M
Shares Outstanding
54.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisaku Nakatakuma Executive Vice President, Assist President of Maintenance & DX Division and Director male
Hideki Ueda Executive Vice President, Representative Director & Assistant President male
Hideya Matsue Managing Executive Officer
Hirohisa Nagai Senior Executive Officer & Deputy GM of Maintenance Division
Hiroshi Ando Managing Executive Officer & Head of Engineering
Hiroyuki Hayashi Senior Executive Officer & Head of Digital Strategy Department
Hiroyuki Kimura Assistant President of Project Division & Engineering Division, Executive VP and Director male
Kenji Maruyama Managing Executive Officer & Head of Maintenance Division
Takashi Suzuki Executive Officer & Senior GM of Sales Division
Teruhiko Mouri President, Chief Executive Officer & Representative Director male
Tomohide Arima Managing Exec Officer of Internal Control Office, General Admin Dept, Accounting Dept
Tooru Misumi Senior Executive Officer and Senior GM of Safety & Quality Assurance Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits