Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Maeda Kosen Co., Ltd. (7821.T)
Sakai, JP
Maeda Kosen Co., Ltd., founded in 1918 and headquartered in Sakai, Japan, is a multifaceted enterprise engaged in the manufacturing and distribution of a broad spectrum of materials. The company's core business encompasses civil engineering, construction, and agricultural materials, as well as various nonwoven fabrics. Their diverse product portfolio extends to chemical fibers, adhesive agents, environmental solutions like oil containment fences, and robust tents and sheets for both land and sea transportation. Maeda Kosen also supplies equipment for animal care and farming, including electric pasture units, veterinary medical devices, and livestock and dairy farming machinery. Within the transportation sector, they produce automobile wheels, specialized high-grade forged wheels supplied as OEM parts to automakers and sold to the aftermarket, other transportation machine parts, and vehicle accessories. Additionally, their offerings include disaster prevention articles and ship outfitting supplies. The company provides comprehensive solutions for infrastructure, such as embankment reinforcement materials, civil engineering sheets, riverbank protection products, slope disaster prevention systems, and adhesive anchors. Their range also features water pollution prevention membranes, plastic false wood, drainage materials, polymer cement mortar, and various vegetation and thinning material products. Beyond these, Maeda Kosen manufactures items for specialized environments, including flat display panels for cleanrooms and precision equipment wiping cloths. Their textile operations yield secondary products like thin ribbons, name ribbons, various industrial fibers, and circular knits for both clothing and industrial applications. The company is also active in the development, manufacturing, and sale of medical devices.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.71% | -3.93% | -6.19% | -12.23% | -12.19% | -11.08% | -13.99% | +16.62% | -49.19% | +59.67% | +486.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Infrastructure Operations: +6.5%+14.8% ★ Q1'26: +8.8% (vs Q1'25)
-
EPS growth Industrial - Infrastructure Operations: +11.1%+19.3% ★ Q1'26: -10.8% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Infrastructure Operations: +42.0%+15.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Industrial - Infrastructure Operations: +28.4%+18.8% Q1'26: +15.6% (vs Q1'25)
-
ROIC Industrial - Infrastructure Operations: +6.7%+17.7% ★ Q1'26: +12.5% (vs Q1'25)
-
Share dilution Industrial - Infrastructure Operations: +0.0%-0.3% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Infrastructure Operations: 1.25×0.25× ★ Q1'26: 0.23× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
26.77B
est: 26.70B (+0.3%)
|
29.89B
est: 26.70B (+11.9%)
|
31.26B
est: 29.90B (+4.5%)
|
34.61B
est: 31.58B (+9.6%)
|
37.85B
est: 34.55B (+9.6%)
|
39.37B
est: 37.37B (+5.4%)
|
43.24B
est: 41.15B (+5.1%)
|
36.90B
est: 42.50B (-13.2%)
|
50.20B
est: 54.16B (-7.3%)
|
55.83B
est: 55.80B (+0.1%)
|
64.11B
est: 62.95B (+1.8%)
|
| EBITDA |
4.80B
est: 6.27B (-23.5%)
|
5.57B
est: 6.27B (-11.1%)
|
5.74B
est: 7.02B (-18.3%)
|
6.88B
est: 7.42B (-7.3%)
|
7.15B
est: 8.12B (-12.0%)
|
7.19B
est: 8.78B (-18.1%)
|
9.62B
est: 9.67B (-0.5%)
|
7.03B
est: 9.98B (-29.6%)
|
11.68B
est: 12.72B (-8.2%)
|
14.11B
est: 12.72B (+10.9%)
|
15.52B
est: 14.35B (+8.1%)
|
| EBIT |
3.42B
est: 4.53B (-24.5%)
|
3.85B
est: 4.53B (-15.1%)
|
4.07B
est: 5.07B (-19.9%)
|
5.09B
est: 5.36B (-4.9%)
|
5.34B
est: 5.86B (-8.9%)
|
4.52B
est: 6.34B (-28.7%)
|
6.46B
est: 6.98B (-7.5%)
|
4.22B
est: 7.21B (-41.5%)
|
8.50B
est: 9.19B (-7.6%)
|
10.74B
est: 9.07B (+18.3%)
|
12.03B
est: 10.24B (+17.5%)
|
| Net Income |
2.58B
est: 2.42B (+6.3%)
|
2.87B
est: 2.42B (+18.4%)
|
3.11B
est: 3.00B (+3.4%)
|
3.71B
est: 3.26B (+13.9%)
|
4.06B
est: 3.90B (+4.0%)
|
3.09B
est: 4.32B (-28.5%)
|
4.59B
est: 3.72B (+23.4%)
|
3.48B
est: 4.57B (-23.8%)
|
5.26B
est: 14.10B (-62.7%)
|
7.98B
est: 7.44B (+7.2%)
|
9.49B
est: 9.28B (+2.3%)
|
| SGA |
6.42B
est: 1.94B (+231.2%)
|
6.75B
est: 1.94B (+248.1%)
|
6.88B
est: 2.17B (+216.8%)
|
7.48B
est: 2.29B (+226.3%)
|
8.02B
est: 2.51B (+219.6%)
|
8.28B
est: 2.71B (+205.2%)
|
8.43B
est: 2.99B (+182.0%)
|
7.17B
est: 3.09B (+132.3%)
|
8.88B
est: 3.93B (+125.8%)
|
9.25B
est: 10.07B (-8.2%)
|
10.95B
est: 11.36B (-3.6%)
|
| EPS |
39.99
est: 35.70 (+12.0%)
|
44.56
est: 35.70 (+24.8%)
|
48.19
est: 44.23 (+9.0%)
|
57.54
est: 47.95 (+20.0%)
|
63.64
est: 57.42 (+10.8%)
|
49.08
est: 63.60 (-22.8%)
|
72.92
est: 54.80 (+33.1%)
|
73.63
est: 67.28 (+9.4%)
|
84.73
est: 207.53 (-59.2%)
|
127.27
est: 109.60 (+16.1%)
|
139.92
est: 136.57 (+2.5%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Koji Murata | Managing Executive Officer & Development Technology Division Head Manager | — | — |
| Shigenobu Akiyama | Managing Executive Officer, GM of Infrastructure Business Sales HQ & Director | — | male |
| Takahiro Maeda | President, Chief Operating Officer & Representative Director | — | male |
| Takahiro Morii | Managing Executive Officer & GM of Manufacturing Division & Purchasing Department | — | — |
| Yasuo Saito | Managing Executive Officer, Business Administration Division Head Manager & Director | — | male |
| Yukitoshi Maeda | Chairman & Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7821.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
