Subscribe

IRB Infrastructure Developers Limited (IRB.NS)

INR20.19 -0.13 (-0.64%)
IN NSE Industrials Industrial - Infrastructure Operations
Address IRB Complex 400072
Mumbai, IN
CEO Satinder Singh Rana
Website irb.co.in
IPO 2008-02-25
ISIN INE821I01022

Explore sections of this company profile

Also trades on Bombay Stock Exchange · IRB.BO (INR) National Stock Exchange of India · IRB.NS (INR)
Description

IRB Infrastructure Developers Limited, established in 1998 and headquartered in Mumbai, India, specializes in the comprehensive development, construction, operation, and maintenance of roads and highways across India, primarily under the Build-Operate-Transfer (BOT) model. The company's operations are structured into two main segments: BOT/Toll Operate and Transfer Projects, and Construction services. In addition to its core road infrastructure business, IRB diversifies its interests into real estate development, wind energy generation and sales, hospitality ventures, and airport infrastructure. Its current portfolio boasts 23 projects, collectively spanning 12,975 lane kilometers of highways and roads. IRB Infrastructure Developers Limited operates as a subsidiary of Mhaiskar Ventures Private Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR20.19 -0.13 (-0.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22M
Beta
-0.11
Float Shares
3.95B
Free Float %
32.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.19% +2.41% +0.14% +4.18% +0.09% +3.00% -15.13% +57.18% +298.90% +102.43% +128.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.19
DCF (Unlevered) 49.55 +145.4%
DCF (Levered) 22.96 +13.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.74
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Infrastructure Operations: +6.5%
    -7.7% Q1'26: -17.2% (vs Q1'25)
  • EPS growth Industrial - Infrastructure Operations: +11.1%
    -87.0% Q1'26: +42.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Infrastructure Operations: +42.0%
    -10.6% Q1'26: +66.6% (vs Q1'25)
  • EBIT margin Industrial - Infrastructure Operations: +28.4%
    +26.3% Q1'26: +53.2% (vs Q1'25)
  • ROIC Industrial - Infrastructure Operations: +6.7%
    +3.0% Q1'26: +6.1% (vs Q1'25)
  • Share dilution Industrial - Infrastructure Operations: +0.0%
    +0.6% Q1'26: -3.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Infrastructure Operations: 1.25×
    7.02× Q1'26: 4.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 57% × Ke + 43% × Kd (8.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 50.40 Current price: 20.19
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
3 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
4 Rev. Ana.
3 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
17.05B
est: 18.79B (-9.3%)
24.38B
est: 26.03B (-6.3%)
31.33B
est: 32.05B (-2.3%)
36.87B
est: 38.50B (-4.2%)
37.32B
est: 39.60B (-5.8%)
38.49B
est: 41.13B (-6.4%)
51.28B
est: 49.18B (+4.3%)
58.46B
est: 58.17B (+0.5%)
56.94B
est: 56.76B (+0.3%)
67.07B
est: 65.66B (+2.1%)
68.52B
est: 67.70B (+1.2%)
52.99B
est: 54.53B (-2.8%)
58.04B
est: 58.70B (-1.1%)
64.02B
est: 62.92B (+1.7%)
74.09B
est: 76.28B (-2.9%)
70.62B
est: 75.96B (-7.0%)
74.83B
74.04B – 76.38B
-1.5% YoY
79.94B
79.33B – 80.55B
+6.8% YoY
88.18B
79.18B – 103.00B
+10.3% YoY
88.07B
85.21B – 90.92B
-0.1% YoY
EBITDA
8.48B
est: 3.57B (+137.3%)
11.53B
est: 4.97B (+131.8%)
14.69B
est: 6.09B (+141.3%)
16.41B
est: 6.34B (+158.9%)
17.82B
est: 6.85B (+160.0%)
22.12B
est: 5.17B (+327.4%)
26.60B
est: 6.81B (+290.4%)
30.48B
est: 9.53B (+219.9%)
26.83B
est: 6.43B (+317.3%)
29.37B
est: 13.67B (+114.9%)
29.67B
est: 10.85B (+173.5%)
25.10B
est: 2.56B (+881.8%)
27.94B
est: 2.68B (+943.8%)
32.27B
est: 3.29B (+882.0%)
33.28B
est: 35.15B (-5.3%)
30.51B
est: 34.92B (-12.6%)
34.49B
34.12B – 35.20B
-1.2% YoY
36.84B
36.56B – 37.12B
+6.8% YoY
40.64B
36.49B – 47.47B
+10.3% YoY
40.59B
39.27B – 41.90B
-0.1% YoY
EBIT
6.66B
est: 5.71B (+16.7%)
9.27B
est: 8.58B (+8.1%)
11.72B
est: 10.69B (+9.5%)
12.00B
est: 12.88B (-6.8%)
13.05B
est: 12.26B (+6.4%)
15.05B
est: 13.46B (+11.8%)
18.07B
est: 17.46B (+3.5%)
21.94B
est: 21.51B (+2.0%)
21.39B
est: 21.45B (-0.2%)
23.98B
est: 26.14B (-8.3%)
25.03B
est: 25.49B (-1.8%)
19.31B
est: 20.43B (-5.5%)
21.15B
est: 21.39B (-1.1%)
23.99B
est: 26.26B (-8.6%)
23.37B
est: 24.45B (-4.4%)
20.17B
est: 37.10B (-45.6%)
23.98B
23.73B – 24.48B
-35.4% YoY
25.62B
25.43B – 25.82B
+6.8% YoY
28.27B
25.38B – 33.02B
+10.3% YoY
28.23B
27.31B – 29.14B
-0.1% YoY
Net Income
4.03B
est: 3.01B (+34.1%)
4.64B
est: 5.34B (-13.1%)
4.96B
est: 5.57B (-10.9%)
5.57B
est: 5.96B (-6.6%)
4.59B
est: 5.73B (-19.8%)
5.43B
est: 4.84B (+12.3%)
6.39B
est: 6.30B (+1.5%)
7.15B
est: 7.61B (-6.0%)
9.20B
est: 7.00B (+31.5%)
8.50B
est: 10.61B (-19.9%)
7.21B
est: 9.04B (-20.2%)
1.17B
est: 5.75B (-79.6%)
3.61B
est: 6.02B (-40.0%)
7.20B
est: 7.39B (-2.6%)
6.06B
est: 12.54B (-51.7%)
64.81B
est: 7.87B (+724.0%)
8.50B
7.93B – 16.15B
+8.1% YoY
13.68B
11.29B – 14.46B
+60.9% YoY
16.24B
9.24B – 21.11B
+18.7% YoY
18.01B
16.32B – 19.70B
+10.9% YoY
SGA
est: 809.00M (-100.0%)
est: 1.05B (-100.0%)
802.59M
est: 1.24B (-35.1%)
2.26B
est: 1.75B (+29.7%)
2.56B
est: 2.53B (+1.4%)
2.07B
est: 3.07B (-32.6%)
2.70B
est: 3.87B (-30.2%)
3.01B
est: 5.37B (-44.0%)
3.39B
est: 5.74B (-41.0%)
3.16B
est: 9.12B (-65.3%)
3.09B
est: 8.59B (-64.0%)
2.99B
est: 4.83B (-38.0%)
3.13B
est: 5.06B (-38.2%)
3.74B
est: 6.21B (-39.8%)
4.27B
est: 3.59B (+19.0%)
4.60B
est: 3.56B (+29.2%)
3.52B
3.48B – 3.59B
-1.2% YoY
3.76B
3.73B – 3.79B
+6.8% YoY
4.15B
3.72B – 4.84B
+10.3% YoY
4.14B
4.01B – 4.28B
-0.1% YoY
EPS
0.58
est: 10.06 (-94.2%)
0.68
est: 14.66 (-95.4%)
0.75
est: 14.88 (-95.0%)
0.84
est: 16.17 (-94.8%)
0.69
est: 14.02 (-95.1%)
0.82
est: 1.59 (-48.7%)
0.91
est: 1.78 (-49.0%)
1.02
est: 1.97 (-48.3%)
1.31
est: 2.51 (-47.8%)
1.21
est: 2.57 (-53.0%)
1.03
est: 1.91 (-46.4%)
0.17
est: 0.88 (-81.3%)
0.44
est: 0.70 (-37.7%)
0.60
est: 1.12 (-46.9%)
0.50
est: 1.01 (-50.5%)
5.37
est: 0.63 (+747.1%)
0.87
0.65 – 1.33
+37.0% YoY
1.06
0.93 – 1.19
+22.1% YoY
1.28
0.76 – 1.74
+20.8% YoY
1.45
1.34 – 1.62
+13.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-25 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-22 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-05-21 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.43B
OE per share TTM
0.77
Owner's Yield
3.68%
Maintenance CapEx ratio
50.76%
Maint CapEx / Avg PPE
11.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.38M
Shares Outstanding
12.08B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tushar K. Kawedia Chief Financial Officer 40.0K male
Anil D. Yadav Director of Investments & Investor Relations male
Anil Kumar Yadav Chief Executive Officer of Business Development & Investment male
Deepali Virendra Mhaiskar Whole Time Director female
Jitender Kumar Chauhan COO of Construction (North Zone) male
Laxman Surve Chief Operating Officer of Construction - West Zone male
Mehulkumar Natwarlal Patel President of Corporate Affairs & Group Company Secretary male
N. Sankar Narayan Chief Information Officer male
Nityanandan Director of Operations male
Sanjay Kumar Sharma Head of O & M male
Satinder Singh Rana Chief Executive Officer of Corporate
Virendra Dattatraya Mhaiskar Chairman & MD male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits