Subscribe

Nippon Densetsu Kogyo Co., Ltd. (1950.T)

JPY4,035.00 -20.00 (-0.49%)
JP JPX Industrials Industrial - Infrastructure Operations
Address NDK Daini Ikenohata Building 110-8706
Tokyo, JP
CEO Kazushige Yasuda
Website densetsuko.co.jp
IPO 2001-01-01
ISIN JP3736200001

Explore sections of this company profile

Description

Nippon Densetsu Kogyo Co., Ltd., a Japanese company established in Tokyo in 1942 and renamed from Railway Electric Industries Co., Ltd. in 1949, primarily focuses on constructing electronic equipment for railways. Beyond this core specialization, the firm offers a wide array of infrastructure and technical services. This includes comprehensive electrical facility construction for buildings, encompassing renewable energy systems, energy-saving solutions, renovations, and the installation of air conditioning and plumbing equipment. They also provide advanced information and communication systems, such as building infrastructure for mobile communications, IP networks, and railway communication, alongside network development, maintenance, and technical support. Furthermore, the company undertakes the construction of critical power infrastructure, including power plants, substations, electric train lines, transmission lines, electric light and power systems, and signal equipment for both public and private railways. The company also extends its services to human resources development.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,035.00 -20.00 (-0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
137.4K
Beta
0.35
Float Shares
29.17M
Free Float %
50.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.31% +0.42% -7.45% +6.93% +54.11% +44.13% +101.56% +142.89% +182.47% +148.31% +1,386.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,035.00
DCF (Unlevered) 1,617.38 -59.9%
DCF (Levered) 1,013.44 -74.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.74
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Industrial - Infrastructure Operations: +6.5%
    +5.7% Q1'26: +2.2% (vs Q1'25)
  • ✓
    EPS growth Industrial - Infrastructure Operations: +11.1%
    +38.2% ★ Q1'26: -0.9% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Industrial - Infrastructure Operations: +42.0%
    +1.1% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Industrial - Infrastructure Operations: +28.4%
    +10.3% Q1'26: +14.6% (vs Q1'25)
  • ✗
    ROIC Industrial - Infrastructure Operations: +6.7%
    +7.9% ★ Q1'26: +18.4% (vs Q1'25)
  • ✓
    Share dilution Industrial - Infrastructure Operations: +0.0%
    -0.9% ★ Q1'26: -0.8% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Industrial - Infrastructure Operations: 1.25×
    0.43× ★ Q1'26: 0.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,617.38 Current price: 4,035.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
2 Rev. Ana.
2 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
2 Rev. Ana.
2 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
174.42B
est: 170.00B (+2.6%)
174.23B
est: 180.00B (-3.2%)
172.17B
est: 179.75B (-4.2%)
178.94B
est: 178.00B (+0.5%)
182.46B
est: 185.25B (-1.5%)
198.24B
est: 192.25B (+3.1%)
195.70B
est: 187.50B (+4.4%)
173.57B
est: 165.35B (+5.0%)
172.10B
est: 173.00B (-0.5%)
194.03B
est: 192.65B (+0.7%)
216.92B
est: 204.08B (+6.3%)
228.25B
228.00B – 228.50B
+11.8% YoY
241.40B
240.25B – 242.55B
+5.8% YoY
249.65B
247.30B – 252.00B
+3.4% YoY
256.00B
254.78B – 257.22B
+2.5% YoY
EBITDA
18.15B
est: 15.63B (+16.1%)
18.37B
est: 16.55B (+11.0%)
17.93B
est: 16.53B (+8.5%)
20.27B
est: 16.37B (+23.9%)
19.31B
est: 17.03B (+13.4%)
21.34B
est: 17.68B (+20.7%)
19.04B
est: 17.24B (+10.5%)
12.08B
est: 15.20B (-20.5%)
14.64B
est: 15.91B (-7.9%)
19.22B
est: 17.91B (+7.3%)
24.69B
est: 20.11B (+22.8%)
22.49B
22.46B – 22.51B
+11.8% YoY
23.78B
23.67B – 23.90B
+5.8% YoY
24.60B
24.36B – 24.83B
+3.4% YoY
25.22B
25.10B – 25.34B
+2.5% YoY
EBIT
15.09B
est: 12.14B (+24.3%)
15.30B
est: 12.85B (+19.1%)
14.63B
est: 12.83B (+14.0%)
16.63B
est: 12.71B (+30.9%)
15.72B
est: 13.23B (+18.8%)
17.68B
est: 13.73B (+28.8%)
15.20B
est: 13.39B (+13.5%)
8.32B
est: 11.81B (-29.6%)
10.96B
est: 12.35B (-11.2%)
15.44B
est: 13.95B (+10.7%)
20.24B
est: 15.81B (+28.0%)
17.68B
17.66B – 17.70B
+11.8% YoY
18.70B
18.61B – 18.79B
+5.8% YoY
19.34B
19.16B – 19.52B
+3.4% YoY
19.83B
19.73B – 19.92B
+2.5% YoY
Net Income
8.60B
est: 7.28B (+18.0%)
9.45B
est: 8.82B (+7.1%)
9.13B
est: 9.30B (-1.9%)
10.81B
est: 9.21B (+17.5%)
9.82B
est: 9.97B (-1.5%)
11.27B
est: 10.55B (+6.9%)
9.55B
est: 9.80B (-2.6%)
5.22B
est: 4.75B (+10.0%)
7.17B
est: 5.95B (+20.6%)
10.04B
est: 9.08B (+10.6%)
13.19B
est: 10.45B (+26.3%)
16.96B
16.91B – 17.01B
+62.3% YoY
19.06B
18.94B – 19.18B
+12.4% YoY
18.71B
18.11B – 19.31B
-1.8% YoY
19.61B
19.49B – 19.73B
+4.8% YoY
SGA
11.30B
est: 12.60B (-10.3%)
11.56B
est: 13.34B (-13.3%)
12.16B
est: 13.32B (-8.7%)
12.18B
est: 13.19B (-7.6%)
12.66B
est: 13.73B (-7.8%)
13.32B
est: 14.24B (-6.5%)
13.66B
est: 13.89B (-1.6%)
13.30B
est: 12.25B (+8.6%)
13.22B
est: 12.82B (+3.2%)
13.91B
est: 14.08B (-1.2%)
15.26B
est: 15.15B (+0.7%)
16.95B
16.93B – 16.97B
+11.8% YoY
17.92B
17.84B – 18.01B
+5.8% YoY
18.54B
18.36B – 18.71B
+3.4% YoY
19.01B
18.92B – 19.10B
+2.5% YoY
EPS
139.82
est: 123.60 (+13.1%)
153.77
est: 149.70 (+2.7%)
148.46
est: 157.80 (-5.9%)
175.90
est: 156.20 (+12.6%)
159.80
est: 169.20 (-5.6%)
183.40
est: 178.95 (+2.5%)
155.29
est: 166.30 (-6.6%)
84.95
est: 80.55 (+5.5%)
116.66
est: 100.90 (+15.6%)
164.39
est: 154.10 (+6.7%)
223.82
est: 178.90 (+25.1%)
290.36
289.52 – 291.20
+62.3% YoY
326.36
324.33 – 328.38
+12.4% YoY
320.34
310.08 – 330.60
-1.8% YoY
335.80
333.72 – 337.88
+4.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 2/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.66B
OE per share TTM
93.30
Owner's Yield
2.01%
Maintenance CapEx ratio
29.96%
Maint CapEx / Avg PPE
26.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.97M
Shares Outstanding
58.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Nishiwaki Managing Executive Officer & Deputy GM of Railway Division — —
Katsuhiko Matsui MD & Director — male
Kazunari Fujii Managing Executive Officer & GM of Sales Headquarters — —
Kazushige Yasuda President & Representative Director — male
Masaaki Taniyama Senior MD, GM of Corporate Planning Headquarters & Representative Director — male
Masahiro Oka Managing Executive Officer & GM of West Japan Management Headquarters — —
Masamichi Konishi Managing Executive Officer & GM of Corporate Planning Division — —
Minoru Ito Financial Director — —
Tetsuto Hirata Executive Officer — —
Tomoji Togawa MD, GM of Sales Management Headquarters & Director — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Infrastructure Operations