Subscribe

McBride plc (MCBRF)

USD2.72 +0.00 (+0.00%)
GB OTC Consumer Defensive Household & Personal Products
Address Middleton Way M24 4DP
Manchester, GB
CEO Christopher Ian Charles Smith
IPO 2013-04-08
ISIN GB0005746358

Explore sections of this company profile

Also trades on London Stock Exchange · MCB.L (GBp) Other OTC · MCBRF (USD)
Description

McBride plc, through its network of subsidiaries, is a prominent manufacturer and supplier of private-label household and personal care products. They cater to both retailers and established brand owners across a broad international scope, serving markets in the United Kingdom, Germany, France, Australia, the wider European continent, the Asia-Pacific region, and other global territories. The company's operations are divided into five core segments: Liquids, Powders, Unit Dosing, Aerosols, and Asia Pacific. The Liquids division produces items such as laundry detergents, dishwasher fluids, surface cleaning solutions, and bleach. Its Unit Dosing segment specializes in single-use products, including automatic dishwasher tablets, laundry capsules, and water softening agents. The Powders division manufactures powdered laundry products, auto dishwashing powders, stain removers, water softeners, and other cleaning powders. Aerosols encompasses a range of spray-based products for household use, personal care, insecticides, sanitizers, and professional cleaning applications. Lastly, the Asia Pacific segment offers a localized portfolio including hand and body washes, hair care, skincare items, automatic dishwasher tablets, and liquid laundry detergents. Beyond its significant private label business, McBride plc also markets goods under its own proprietary brands, such as Surcare, Oven Pride, Clean N Fresh, Hospec, and Actiff. Founded in 1927, the company's main office is situated in Manchester, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.72 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
312.9K
Beta
1.47
Float Shares
132.56M
Free Float %
77.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -16.36% +14.29% +12.88% -3.16% +58.62% +58.62% -16.36% +5.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.72
DCF (Unlevered) 0.27 -90.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
4.72
Safe zone
Piotroski F-Score
9 / 9
Strong
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -0.9% Q4'25: +1.5% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    +0.0% Q4'25: +153.8% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +4.4% Q4'25: +1.3% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +6.3% Q4'25: +6.5% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +19.8% Q4'25: +38.5% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    +0.9% Q4'25: -3.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    1.83× Q4'25: 0.88× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.45) × ERP
WACC = 64% × Ke + 36% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.27 Current price: 2.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2019
actual
Jun 2020
actual
Jun 2020
actual
Jun 2021
actual
Jun 2021
actual
Jun 2022
actual
Jun 2022
actual
Jun 2023
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
1 EPS Ana.
Jun 2027
4 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
704.20M
est: 713.27M (-1.3%)
680.90M
est: 682.67M (-0.3%)
632.90M
est: 642.55M (-1.5%)
689.80M
est: 749.62M (-8.0%)
721.30M
est: 901.61M (-20.0%)
721.30M
est: 711.21M (+1.4%)
706.20M
est: 876.09M (-19.4%)
706.20M
est: 702.86M (+0.5%)
682.30M
est: 958.13M (-28.8%)
682.30M
est: 693.63M (-1.6%)
678.30M
est: 837.67M (-19.0%)
678.30M
est: 689.97M (-1.7%)
889.00M
est: 1.11B (-19.6%)
889.00M
est: 872.71M (+1.9%)
934.80M
est: 942.99M (-0.9%)
926.50M
est: 941.91M (-1.6%)
914.41M
910.36M – 917.24M
-2.9% YoY
988.41M
984.05M – 991.11M
+8.1% YoY
1.01B
1.00B – 1.01B
+1.9% YoY
1.03B
1.02B – 1.03B
+2.2% YoY
EBITDA
46.30M
est: 32.69M (+41.6%)
52.70M
est: 31.29M (+68.5%)
59.30M
est: 29.45M (+101.4%)
55.30M
est: 34.35M (+61.0%)
49.70M
est: 41.32M (+20.3%)
49.70M
est: 32.59M (+52.5%)
37.60M
est: 40.15M (-6.3%)
37.60M
est: 32.21M (+16.7%)
33.20M
est: 43.91M (-24.4%)
33.20M
est: 31.79M (+4.4%)
-13.30M
est: 38.39M (-134.6%)
-13.30M
est: 31.62M (-142.1%)
28.30M
est: 50.66M (-44.1%)
28.30M
est: 39.99M (-29.2%)
80.50M
est: 43.21M (+86.3%)
76.10M
est: 43.17M (+76.3%)
41.90M
41.72M – 42.03M
-2.9% YoY
45.30M
45.10M – 45.42M
+8.1% YoY
46.17M
45.97M – 46.30M
+1.9% YoY
47.18M
46.97M – 47.32M
+2.2% YoY
EBIT
26.20M
est: 16.20M (+61.7%)
34.20M
est: 15.51M (+120.6%)
26.80M
est: 14.59M (+83.6%)
30.50M
est: 17.03M (+79.1%)
25.40M
est: 20.48M (+24.0%)
25.40M
est: 16.15M (+57.2%)
14.70M
est: 19.90M (-26.1%)
14.70M
est: 15.96M (-7.9%)
14.70M
est: 21.76M (-32.5%)
14.70M
est: 15.76M (-6.7%)
-31.10M
est: 19.03M (-263.5%)
-31.10M
est: 15.67M (-298.4%)
10.90M
est: 25.11M (-56.6%)
10.90M
est: 19.82M (-45.0%)
58.50M
est: 21.42M (+173.1%)
58.40M
est: 21.39M (+173.0%)
20.77M
20.68M – 20.83M
-2.9% YoY
22.45M
22.35M – 22.51M
+8.1% YoY
22.88M
22.78M – 22.95M
+1.9% YoY
23.38M
23.28M – 23.45M
+2.2% YoY
Net Income
-700.0K
est: 13.19M (-105.3%)
17.00M
est: 17.98M (-5.5%)
8.90M
est: 22.09M (-59.7%)
10.80M
est: 20.18M (-46.5%)
8.00M
est: 21.25M (-62.3%)
8.00M
est: 16.76M (-52.3%)
6.70M
est: 19.22M (-65.1%)
6.70M
est: 15.42M (-56.6%)
13.40M
est: 19.56M (-31.5%)
13.40M
est: 14.16M (-5.4%)
-24.00M
est: -26.61M (+9.8%)
-24.00M
est: -21.92M (-9.5%)
-11.50M
est: -226.6K (-4,975.7%)
-11.50M
est: -178.9K (-6,329.5%)
33.30M
est: 38.73M (-14.0%)
33.20M
est: 38.22M (-13.1%)
39.83M
39.61M – 39.98M
+4.2% YoY
44.03M
43.78M – 44.20M
+10.5% YoY
47.40M
47.13M – 47.58M
+7.6% YoY
54.22M
53.91M – 54.42M
+14.4% YoY
SGA
217.50M
est: 214.48M (+1.4%)
207.60M
est: 205.28M (+1.1%)
188.30M
est: 193.21M (-2.5%)
197.90M
est: 225.41M (-12.2%)
211.50M
est: 271.11M (-22.0%)
211.50M
est: 213.86M (-1.1%)
215.90M
est: 263.44M (-18.0%)
215.90M
est: 211.35M (+2.2%)
210.90M
est: 288.11M (-26.8%)
210.90M
est: 208.57M (+1.1%)
213.10M
est: 251.89M (-15.4%)
213.10M
est: 207.47M (+2.7%)
246.30M
est: 332.42M (-25.9%)
246.30M
est: 262.42M (-6.1%)
277.60M
est: 283.56M (-2.1%)
283.70M
est: 283.23M (+0.2%)
274.96M
273.74M – 275.81M
-2.9% YoY
297.21M
295.90M – 298.02M
+8.1% YoY
302.95M
301.61M – 303.83M
+1.9% YoY
309.57M
308.21M – 310.47M
+2.2% YoY
EPS
0.00
est: 0.07 (-105.4%)
0.09
est: 0.10 (-7.4%)
0.05
est: 0.12 (-60.5%)
0.06
est: 0.11 (-47.7%)
0.04
est: 0.12 (-63.2%)
0.04
est: 0.09 (-53.3%)
0.04
est: 0.11 (-65.9%)
0.04
est: 0.09 (-57.5%)
0.08
est: 0.11 (-28.6%)
0.08
est: 0.08 (-1.4%)
-0.14
est: -0.15 (+6.1%)
-0.14
est: -0.12 (-14.0%)
-0.07
est: 0.00 (-5,123.4%)
-0.07
est: 0.00 (-6,516.5%)
0.19
est: 0.22 (-12.4%)
0.19
est: 0.21 (-11.3%)
0.22
0.22 – 0.22
+4.2% YoY
0.25
0.25 – 0.25
+10.5% YoY
0.27
0.26 – 0.27
+7.6% YoY
0.30
0.30 – 0.30
+14.4% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
95.75M
OE per share TTM
0.54
Owner's Yield
30.47%
Maintenance CapEx ratio
47.53%
Maint CapEx / Avg PPE
16.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.2K
Shares Outstanding
170.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christopher Ian Charles Smith Chief Executive Officer & Executive Director 1M male
Mark William Strickland Chief Financial Officer & Executive Director 783.5K male
Lennard Markestein Managing Director of Unit Dosing male
Peter Ingelse Managing Director of Liquids male
Robert Peter Henry General Counsel & Company Secretary male
Marielle Claudon Managing Director of Powders
Helen Herd Group Head of Sustainability
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits