Subscribe

Matas A/S (MATAS.CO)

DKK90.40 -0.70 (-0.77%)
DK CPH Consumer Cyclical Specialty Retail
Address Rørmosevej 1 3450
Allerød, DK
CEO Mette Uglebjerg
Website matas.dk
IPO 2013-06-28
ISIN DK0060497295

Explore sections of this company profile

Description

Matas A/S, along with its subsidiary companies, operates a network of retail outlets throughout Denmark, offering a diverse selection of beauty, personal care, health, wellness, and household items. Their extensive product range includes cosmetics, fragrances, and various solutions for skin and hair care. Additionally, they provide nutritional supplements such as vitamins, minerals, and specialized foods, as well as herbal medicinal products. The inventory also covers categories like sports and exercise, general nutrition, mother and child care, oral hygiene, foot and intimate care, hair removal solutions, and advanced skincare products. For the home, the company stocks essentials including cleaning and maintenance supplies, electrical goods, interior decor, and textiles. Furthermore, customers can find clothing accessories such as footwear, hair adornments, jewelry, and toiletry bags. Matas A/S also conducts online sales via its website, matas.dk. The company was founded in 1949 and is based in Allerød, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK90.40 -0.70 (-0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
96.1K
Beta
0.77
Float Shares
33.08M
Free Float %
89.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.63% +1.04% -3.37% -11.75% -18.53% -21.16% -27.27% +7.85% -10.87% -17.64% -17.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
90.40
DCF (Unlevered) 874.51 +867.4%
DCF (Levered) 755.07 +735.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.98
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +4.7% Q1'26: +5.5% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -13.0% Q1'26: -958.7% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +6.6% Q1'26: -1.3% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +6.2% Q1'26: +2.2% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +4.8%
  • Share dilution Specialty Retail: +0.1%
    -0.9% Q1'26: -2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    3.39× Q1'26: 4.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 47% × Ke + 53% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 874.51 Current price: 90.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.43B
est: 3.44B (-0.3%)
3.43B
est: 3.45B (-0.6%)
3.46B
est: 3.48B (-0.5%)
3.42B
est: 3.42B (-0.2%)
3.54B
est: 3.52B (+0.7%)
3.69B
est: 3.67B (+0.6%)
4.16B
est: 4.15B (+0.4%)
4.34B
est: 4.35B (-0.2%)
4.49B
est: 4.44B (+1.1%)
6.70B
est: 7.51B (-10.7%)
8.38B
est: 8.41B (-0.3%)
8.76B
8.76B – 8.77B
+4.3% YoY
9.18B
9.16B – 9.19B
+4.7% YoY
9.63B
9.59B – 9.70B
+4.9% YoY
10.07B
10.06B – 10.09B
+4.5% YoY
10.63B
10.60B – 10.68B
+5.6% YoY
EBITDA
660.50M
est: 573.40M (+15.2%)
652.10M
est: 573.95M (+13.6%)
628.80M
est: 579.92M (+8.4%)
539.50M
est: 570.47M (-5.4%)
544.20M
est: 586.04M (-7.1%)
666.40M
est: 610.99M (+9.1%)
798.90M
est: 690.77M (+15.7%)
809.80M
est: 725.14M (+11.7%)
798.90M
est: 739.69M (+8.0%)
912.00M
est: 1.17B (-22.0%)
1.18B
est: 1.31B (-10.0%)
1.37B
1.36B – 1.37B
+4.3% YoY
1.43B
1.43B – 1.43B
+4.7% YoY
1.50B
1.49B – 1.51B
+4.9% YoY
1.57B
1.57B – 1.57B
+4.5% YoY
1.66B
1.65B – 1.66B
+5.6% YoY
EBIT
526.30M
est: 277.98M (+89.3%)
513.60M
est: 278.25M (+84.6%)
484.80M
est: 281.14M (+72.4%)
379.80M
est: 276.56M (+37.3%)
366.50M
est: 284.11M (+29.0%)
289.40M
est: 296.20M (-2.3%)
395.00M
est: 334.88M (+18.0%)
384.10M
est: 351.54M (+9.3%)
417.00M
est: 358.59M (+16.3%)
385.00M
est: 557.08M (-30.9%)
554.00M
est: 623.77M (-11.2%)
650.38M
649.93M – 650.82M
+4.3% YoY
681.16M
679.65M – 682.02M
+4.7% YoY
714.83M
711.87M – 719.57M
+4.9% YoY
747.31M
746.22M – 748.41M
+4.5% YoY
789.13M
786.60M – 792.30M
+5.6% YoY
Net Income
340.30M
est: 361.18M (-5.8%)
364.50M
est: 411.78M (-11.5%)
338.70M
est: 416.00M (-18.6%)
280.30M
est: 314.46M (-10.9%)
263.10M
est: 314.17M (-16.3%)
191.20M
est: 203.42M (-6.0%)
269.00M
est: 279.52M (-3.8%)
276.50M
est: 278.50M (-0.7%)
281.00M
est: 307.62M (-8.7%)
169.00M
est: 179.00M (-5.6%)
282.00M
est: 328.17M (-14.1%)
338.41M
336.82M – 340.00M
+3.1% YoY
381.23M
373.71M – 426.03M
+12.7% YoY
469.37M
433.02M – 518.87M
+23.1% YoY
546.07M
472.89M – 634.28M
+16.3% YoY
655.80M
653.07M – 659.23M
+20.1% YoY
SGA
292.30M
est: 554.85M (-47.3%)
296.00M
est: 555.38M (-46.7%)
302.00M
est: 561.15M (-46.2%)
319.60M
est: 552.01M (-42.1%)
354.90M
est: 567.08M (-37.4%)
222.20M
est: 591.22M (-62.4%)
301.30M
est: 668.42M (-54.9%)
332.30M
est: 701.68M (-52.6%)
1.21B
est: 715.75M (+69.1%)
2.60B
est: 1.29B (+101.9%)
est: 1.44B (-100.0%)
1.50B
1.50B – 1.50B
+4.3% YoY
1.57B
1.57B – 1.57B
+4.7% YoY
1.65B
1.64B – 1.66B
+4.9% YoY
1.73B
1.72B – 1.73B
+4.5% YoY
1.82B
1.82B – 1.83B
+5.6% YoY
EPS
8.39
est: 9.44 (-11.1%)
9.17
est: 10.76 (-14.8%)
8.79
est: 10.87 (-19.2%)
7.45
est: 8.22 (-9.4%)
6.97
est: 8.21 (-15.1%)
5.01
est: 5.32 (-5.8%)
7.03
est: 7.31 (-3.8%)
7.27
est: 7.28 (-0.1%)
7.41
est: 8.04 (-7.8%)
4.45
est: 4.71 (-5.6%)
7.42
est: 8.65 (-14.2%)
8.92
8.89 – 8.97
+3.1% YoY
10.45
9.86 – 11.24
+17.1% YoY
12.90
11.42 – 13.69
+23.4% YoY
14.95
12.47 – 16.73
+15.9% YoY
17.30
17.23 – 17.39
+15.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
710.50M
OE per share TTM
18.61
Owner's Yield
19.60%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
23.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 43 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
155.0K
Shares Outstanding
37.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mette Uglebjerg Group Chief Executive Officer 12M female
Per Johannesen Madsen Group Chief Financial Officer 9M male
Anders Tormod Skole-Sørensen Advisor 5M male
Carola Lundell Executive Vice President of KICKS female
David Heeroma ?Executive Vice President of Group Operations male
John Backman Head of IR & Treasury male
Lise Ryevad Executive Vice President of Matas female
Sille Beck Hoyer Vice President of Communication & Public Affairs female
Alice Wassard ?Executive Vice President of Group Commercial female
Stefan Kirkedal Executive Vice President male
Brian Andersen ?Executive Vice President of Group Digital & Loyalty male
Brian Gøbel Poulsen Logistics Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits