Subscribe

Måsøval AS (MAS.OL)

NOK37.50 -0.20 (-0.53%)
NO OSL Consumer Defensive Agricultural Farm Products
Address NordfrOeyveien 413 7260
Sistranda, NO
CEO Helge Kvalvik
Website masoval.no
IPO 2021-06-17
ISIN NO0010974983

Explore sections of this company profile

Description

Måsøval AS is an aquaculture enterprise dedicated to the farming and global distribution of salmon, serving both Norwegian and international markets. This company, established in 1973, maintains its primary base of operations in Frøya, Norway, and operates as a subsidiary of Måsøval Eiendom AS.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK37.50 -0.20 (-0.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
208.1K
Beta
0.19
Float Shares
14.25M
Free Float %
11.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.61% -2.38% +36.10% +47.75% +28.63% +59.22% +9.33% -13.23% -13.23% -13.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.50
Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +5.0% Q1'26: -25.2% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -171.1% Q1'26: +61.0% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +22.9% Q1'26: -9.1% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +1.2% Q1'26: -10.5% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +0.6% Q1'26: -3.2% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    -0.1% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    8.88× Q1'26: 40.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 60% × Ke + 40% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 37.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
1.12B
est: 1.14B (-1.7%)
1.90B
est: 1.97B (-3.8%)
2.38B
est: 2.67B (-10.9%)
2.23B
est: 2.30B (-2.8%)
2.35B
est: 2.95B (-20.4%)
2.74B
2.62B – 2.85B
-7.1% YoY
3.08B
2.84B – 3.33B
+12.6% YoY
3.31B
3.29B – 3.33B
+7.5% YoY
EBITDA
478.23M
est: 372.43M (+28.4%)
1.06B
est: 646.42M (+64.0%)
513.06M
est: 808.76M (-36.6%)
409.91M
est: 695.62M (-41.1%)
299.68M
est: 891.60M (-66.4%)
828.19M
794.31M – 862.08M
-7.1% YoY
932.78M
858.21M – 1.01B
+12.6% YoY
1.00B
996.82M – 1.01B
+7.5% YoY
EBIT
372.65M
est: 271.57M (+37.2%)
893.74M
est: 471.36M (+89.6%)
318.29M
est: 559.01M (-43.1%)
215.10M
est: 480.80M (-55.3%)
26.94M
est: 616.26M (-95.6%)
572.44M
549.02M – 595.86M
-7.1% YoY
644.73M
593.19M – 696.28M
+12.6% YoY
692.87M
688.99M – 696.74M
+7.5% YoY
Net Income
164.30M
est: 169.55M (-3.1%)
620.96M
est: 479.43M (+29.5%)
-135.90M
est: 599.47M (-122.7%)
147.35M
est: 167.29M (-11.9%)
-83.18M
est: -24.17M (-244.1%)
179.90M
170.33M – 189.46M
+844.3% YoY
320.00M
295.86M – 329.10M
+77.9% YoY
388.00M
338.54M – 433.53M
+21.3% YoY
SGA
44.48M
est: 53.62M (-17.0%)
105.45M
est: 93.07M (+13.3%)
144.69M
est: 245.81M (-41.1%)
165.16M
est: 211.42M (-21.9%)
539.24M
est: 270.98M (+99.0%)
251.71M
241.41M – 262.01M
-7.1% YoY
283.50M
260.83M – 306.16M
+12.6% YoY
304.67M
302.96M – 306.37M
+7.5% YoY
EPS
2.66
est: 1.38 (+92.2%)
3.50
est: 3.86 (-9.4%)
1.45
est: 4.90 (-70.4%)
0.90
est: 1.37 (-34.2%)
-0.64
est: -0.20 (-224.0%)
1.47
1.39 – 1.55
+844.3% YoY
2.55
2.42 – 2.69
+73.7% YoY
3.15
2.77 – 3.54
+23.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
366.17M
OE per share TTM
2.99
Owner's Yield
9.08%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
46.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
88.6K
Shares Outstanding
122.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anders Hagestande Chief Financial Officer male
Andreas Skagoy Head of Development & Strategic Projects male
Gunnel Fottland Head of Communications & Community Relations female
Harry Osvald Hansen Head of Sea-Based Farming male
Helge Kvalvik Chief Executive Officer male
Henny Forde Head of Biology, Planning & ESG female
Ingar Kyrkjebo Head of Service male
Lars Jorgen Ulvan Head of Smolt male
Pal Sund Group Accounting Manager male
Remy Stromskag Head of Sales & Industry male
Sandra Holm Head of People & Culture and Director of Organisation female
Tor Ole Abelsen Head of Procurement
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits