Marico Limited (MARICO.NS)
Mumbai, IN
Marico Limited, an Indian enterprise founded in Mumbai in 1988, operates as a leading manufacturer and marketer of fast-moving consumer goods. The company offers an extensive portfolio spanning various categories, including hair care (such as oils, shampoos, conditioners, and styling aids), refined edible oils, health and immunity-boosting food products, and personal care items like deodorants, body lotions, and shower gels. Additionally, its offerings extend to baby care, skin care, male grooming, fabric care, and hygiene solutions. Marico distributes these products under a multitude of well-known brands domestically, such as Parachute, Saffola, Nihar Naturals, Beardo, and Set-wet, and internationally with names like Parachute, Fiancée, and Mediker SafeLife. Its widespread market reach is facilitated by a robust distribution infrastructure comprising regional offices, carrying and forwarding agents, redistribution centers, and numerous distributors.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.31% | +1.04% | +8.40% | +7.36% | +14.77% | +10.23% | +12.10% | +52.80% | +76.49% | +225.36% | +52,938.46% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 9 | 0 |
| Buy | 24 | 0 |
| Hold | 2 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 3 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+26.8% ★ Q1'26: +26.6% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%+8.4% Q1'26: +14.7% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+13.7% Q1'26: +16.8% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+15.6% ★ Q1'26: +9.5% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+64.9% ★ Q1'26: +39.3% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.3% ★ Q1'26: -0.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.24× ★ Q1'26: 0.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 36 Rev. Ana. 31 EPS Ana. |
Mar 2027 37 Rev. Ana. 36 EPS Ana. |
Mar 2028 38 Rev. Ana. 36 EPS Ana. |
Mar 2029 19 Rev. Ana. 17 EPS Ana. |
Mar 2030 19 Rev. Ana. 17 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
31.26B
est: 31.62B (-1.1%)
|
39.68B
est: 40.49B (-2.0%)
|
45.84B
est: 47.45B (-3.4%)
|
46.76B
est: 48.45B (-3.5%)
|
57.20B
est: 57.71B (-0.9%)
|
60.08B
est: 61.80B (-2.8%)
|
59.00B
est: 60.83B (-3.0%)
|
62.90B
est: 64.69B (-2.8%)
|
72.73B
est: 73.93B (-1.6%)
|
72.54B
est: 74.31B (-2.4%)
|
79.91B
est: 78.17B (+2.2%)
|
94.52B
est: 94.99B (-0.5%)
|
96.89B
est: 98.00B (-1.1%)
|
95.73B
est: 97.10B (-1.4%)
|
107.33B
est: 107.06B (+0.3%)
|
135.47B
130.44B – 137.53B
+26.5% YoY
|
149.77B
144.16B – 158.98B
+10.6% YoY
|
166.12B
151.48B – 180.97B
+10.9% YoY
|
183.14B
171.40B – 197.08B
+10.2% YoY
|
207.13B
193.85B – 222.90B
+13.1% YoY
|
| EBITDA |
4.70B
est: 3.92B (+19.7%)
|
4.98B
est: 5.28B (-5.7%)
|
6.75B
est: 5.48B (+23.2%)
|
7.87B
est: 6.36B (+23.7%)
|
9.24B
est: 9.36B (-1.4%)
|
11.26B
est: 9.65B (+16.6%)
|
12.47B
est: 10.84B (+15.1%)
|
12.13B
est: 13.45B (-9.8%)
|
14.21B
est: 14.39B (-1.3%)
|
15.45B
est: 13.10B (+18.0%)
|
16.85B
est: 15.80B (+6.7%)
|
17.56B
est: 17.60B (-0.2%)
|
19.29B
est: 19.11B (+1.0%)
|
21.42B
est: 20.68B (+3.6%)
|
23.29B
est: 21.33B (+9.2%)
|
27.00B
26.00B – 27.41B
+26.6% YoY
|
29.85B
28.74B – 31.69B
+10.6% YoY
|
33.11B
30.19B – 36.07B
+10.9% YoY
|
36.51B
34.16B – 39.29B
+10.2% YoY
|
41.29B
38.64B – 44.43B
+13.1% YoY
|
| EBIT |
3.99B
est: 3.56B (+12.0%)
|
4.26B
est: 4.91B (-13.1%)
|
5.90B
est: 4.85B (+21.6%)
|
7.20B
est: 6.03B (+19.4%)
|
8.38B
est: 8.19B (+2.4%)
|
10.39B
est: 8.50B (+22.3%)
|
11.58B
est: 10.04B (+15.3%)
|
11.28B
est: 11.75B (-4.0%)
|
12.90B
est: 12.02B (+7.3%)
|
14.07B
est: 12.09B (+16.4%)
|
15.47B
est: 13.01B (+18.9%)
|
16.20B
est: 14.49B (+11.8%)
|
17.75B
est: 15.73B (+12.8%)
|
19.85B
est: 17.03B (+16.6%)
|
21.51B
est: 19.66B (+9.4%)
|
24.89B
23.96B – 25.27B
+26.6% YoY
|
27.51B
26.48B – 29.21B
+10.6% YoY
|
30.52B
27.83B – 33.25B
+10.9% YoY
|
33.64B
31.49B – 36.21B
+10.2% YoY
|
38.05B
35.61B – 40.95B
+13.1% YoY
|
| Net Income |
2.86B
est: 2.67B (+7.3%)
|
3.17B
est: 3.61B (-12.0%)
|
3.96B
est: 3.74B (+5.9%)
|
4.85B
est: 4.12B (+17.8%)
|
5.73B
est: 5.88B (-2.5%)
|
7.11B
est: 6.10B (+16.7%)
|
7.99B
est: 7.01B (+13.9%)
|
8.14B
est: 8.50B (-4.2%)
|
11.14B
est: 9.33B (+19.4%)
|
10.21B
est: 11.27B (-9.4%)
|
11.72B
est: 10.21B (+14.8%)
|
12.25B
est: 11.37B (+7.7%)
|
13.02B
est: 12.35B (+5.5%)
|
14.81B
est: 13.36B (+10.8%)
|
16.29B
est: 15.30B (+6.4%)
|
17.85B
16.86B – 18.55B
+16.6% YoY
|
21.40B
19.99B – 23.36B
+19.9% YoY
|
24.56B
21.65B – 26.98B
+14.8% YoY
|
27.62B
25.31B – 30.35B
+12.5% YoY
|
31.31B
28.70B – 34.41B
+13.4% YoY
|
| SGA |
4.77B
est: 6.24B (-23.5%)
|
4.75B
est: 7.26B (-34.6%)
|
13.08B
est: 13.21B (-1.0%)
|
5.79B
est: 14.62B (-60.4%)
|
10.08B
est: 15.70B (-35.8%)
|
11.00B
est: 14.91B (-26.2%)
|
11.00B
est: 14.78B (-25.6%)
|
4.74B
est: 16.22B (-70.8%)
|
11.26B
est: 16.51B (-31.8%)
|
4.78B
est: 11.37B (-58.0%)
|
12.68B
est: 12.61B (+0.6%)
|
13.82B
est: 14.05B (-1.6%)
|
14.95B
est: 15.25B (-2.0%)
|
16.95B
est: 16.50B (+2.7%)
|
19.59B
est: 18.71B (+4.7%)
|
23.47B
22.60B – 23.83B
+25.4% YoY
|
25.95B
24.98B – 27.55B
+10.6% YoY
|
28.78B
26.25B – 31.36B
+10.9% YoY
|
31.73B
29.70B – 34.15B
+10.2% YoY
|
35.89B
33.59B – 38.62B
+13.1% YoY
|
| EPS |
2.58
est: 2.40 (+7.6%)
|
2.58
est: 2.71 (-4.8%)
|
3.09
est: 3.19 (-3.2%)
|
3.77
est: 3.78 (-0.2%)
|
4.45
est: 4.52 (-1.6%)
|
5.53
est: 5.61 (-1.4%)
|
6.21
est: 6.26 (-0.8%)
|
6.32
est: 6.57 (-3.8%)
|
8.67
est: 7.29 (+18.9%)
|
7.92
est: 8.27 (-4.3%)
|
9.08
est: 9.14 (-0.7%)
|
9.49
est: 9.86 (-3.7%)
|
10.08
est: 10.17 (-0.9%)
|
11.46
est: 11.58 (-1.0%)
|
12.59
est: 12.51 (+0.7%)
|
13.80
13.03 – 14.34
+10.3% YoY
|
16.54
15.45 – 18.06
+19.9% YoY
|
18.98
16.73 – 20.85
+14.8% YoY
|
21.35
19.57 – 23.46
+12.5% YoY
|
24.20
22.18 – 26.60
+13.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Schwab Emerging Markets Equity ETF SCHE | 0.04% | 5.54M | 0.06% |
| 2 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.04% | 2.42M | 0.17% |
| 3 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.04% | 2.42M | 0.17% |
| 4 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.04% | 1.23M | 0.26% |
| 5 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.04% | 543.7K | 0.48% |
| 6 | Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX | 0.04% | 234.7K | 0.40% |
| 7 | Vanguard All-World ex-US Shares Index ETF VEU.AX | 0.01% | 493.6K | 0.04% |
| 8 | Vanguard FTSE All-World UCITS ETF (USD) Accumulating VWRA.L | 0.01% | 5.60M | 0.19% |
| 9 | Vanguard FTSE All-World UCITS ETF (USD) Distributing VWRD.L | 0.01% | 5.60M | 0.19% |
| 10 | Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L | 0.01% | 103.3K | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Saugata Gupta | MD, Chief Executive Officer & Executive Director | 391M | male |
| Harshraj Charandas Mariwala | Founder & Non- Executive Chairman | 13M | — |
| Harsh Rungta | Head of M&A and Investor Relations | — | male |
| Mohammad Hasan | Director of Sales | — | male |
| Pawan Agrawal | Group Chief Financial Officer & Chief Executive Officer of International Business | — | male |
| Vikram Karwal | Chief Marketing Officer | — | male |
| Vinay A. | Company Secretary & Compliance Officer | — | male |
| Amit Bhasin | Chief Legal Officer & Group General Counsel | — | male |
| Vrijesh Nagathan | Chief Information & Digital Technology Officer | — | male |
| Ashmita Pillay | Head of Corporate Communication | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MARICO.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
