Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Nitori Holdings Co., Ltd. (9843.T)
JPY2,452.50
+55.50 (+2.32%)
JP JPX Consumer Cyclical Specialty Retail
Address
6-20, Kamiya 3-chome 115-0043
Tokyo, JP
Tokyo, JP
CEO
Akio Nitori
Website
nitorihd.co.jp
IPO
2002-10-29
ISIN JP3756100008
Also trades on
Other OTC · NCLTF (USD)
Other OTC · NCLTY (USD)
Tokyo Stock Exchange · 9843.T (JPY)
Description
Nitori Holdings Co., Ltd. operates a retail business specializing in furniture and home furnishings across multiple international markets, including Japan, China, Taiwan, and the United States, facilitated through its subsidiaries. Beyond its primary retail activities, the company also offers a range of services such as life and general insurance products, logistical support, and comprehensive advertising and public relations assistance. Established in 1967, this enterprise maintains its corporate headquarters in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY2,452.50
+55.50 (+2.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.90
Float Shares
367.17M
Free Float %
65.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.64% | +7.36% | -4.88% | -30.08% | -8.49% | -10.53% | -21.76% | -37.17% | -37.89% | +12.34% | +1,127.87% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,452.50
DCF (Unlevered)
3,374.25
+37.6%
DCF (Levered)
1,045.31
-57.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
27% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 8 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.13
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Specialty Retail: +6.4%-1.8% Q1'26: -0.1% (vs Q1'25)
-
EPS growth Specialty Retail: +20.6%+8.2% Q1'26: +19.2% (vs Q1'25)
-
FCF margin FCF growth · Specialty Retail: +29.3%+11.0% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Retail: +5.4%+13.3% ★ Q1'26: +8.5% (vs Q1'25)
-
ROIC Specialty Retail: +6.5%+8.5% ★ Q1'26: +5.7% (vs Q1'25)
-
Share dilution Specialty Retail: +0.1%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×0.84× ★ Q1'26: 1.08× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 11 Rev. Ana. 10 EPS Ana. |
Mar 2027 11 Rev. Ana. 10 EPS Ana. |
Mar 2028 11 Rev. Ana. 11 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
417.29B
est: 418.16B (-0.2%)
|
458.14B
est: 454.05B (+0.9%)
|
512.96B
est: 514.06B (-0.2%)
|
572.06B
est: 571.49B (+0.1%)
|
608.13B
est: 607.80B (+0.1%)
|
642.27B
est: 642.38B (0.0%)
|
716.90B
est: 714.98B (+0.3%)
|
811.58B
est: 818.74B (-0.9%)
|
875.17B
est: 930.20B (-5.9%)
|
896.67B
est: 910.11B (-1.5%)
|
928.83B
est: 931.91B (-0.3%)
|
921.68B
904.06B – 976.99B
-1.1% YoY
|
960.71B
960.71B – 960.71B
+4.2% YoY
|
1.00T
1.00T – 1.00T
+4.1% YoY
|
1.01T
1.01T – 1.01T
+0.5% YoY
|
1.03T
1.03T – 1.03T
+2.1% YoY
|
| EBITDA |
76.50B
est: 83.86B (-8.8%)
|
83.84B
est: 91.05B (-7.9%)
|
98.09B
est: 103.09B (-4.8%)
|
106.41B
est: 114.60B (-7.1%)
|
115.00B
est: 121.88B (-5.6%)
|
124.04B
est: 128.82B (-3.7%)
|
155.52B
est: 143.38B (+8.5%)
|
164.61B
est: 164.18B (+0.3%)
|
156.03B
est: 186.53B (-16.4%)
|
195.73B
est: 209.01B (-6.4%)
|
191.49B
est: 214.01B (-10.5%)
|
211.67B
207.62B – 224.37B
-1.1% YoY
|
220.63B
220.63B – 220.63B
+4.2% YoY
|
229.66B
229.66B – 229.66B
+4.1% YoY
|
230.80B
230.80B – 230.80B
+0.5% YoY
|
235.65B
235.65B – 235.65B
+2.1% YoY
|
| EBIT |
66.31B
est: 64.85B (+2.3%)
|
73.04B
est: 70.41B (+3.7%)
|
85.78B
est: 79.72B (+7.6%)
|
93.38B
est: 88.62B (+5.4%)
|
100.78B
est: 94.26B (+6.9%)
|
107.48B
est: 99.62B (+7.9%)
|
137.69B
est: 110.88B (+24.2%)
|
138.27B
est: 126.97B (+8.9%)
|
129.30B
est: 144.25B (-10.4%)
|
134.64B
est: 134.08B (+0.4%)
|
125.35B
est: 137.29B (-8.7%)
|
135.78B
133.19B – 143.93B
-1.1% YoY
|
141.53B
141.53B – 141.53B
+4.2% YoY
|
147.33B
147.33B – 147.33B
+4.1% YoY
|
148.06B
148.06B – 148.06B
+0.5% YoY
|
151.17B
151.17B – 151.17B
+2.1% YoY
|
| Net Income |
41.45B
est: 212.92B (-80.5%)
|
46.97B
est: 46.99B (0.0%)
|
60.00B
est: 58.02B (+3.4%)
|
64.22B
est: 69.25B (-7.3%)
|
68.18B
est: 69.94B (-2.5%)
|
71.40B
est: 73.55B (-2.9%)
|
92.11B
est: 92.16B (-0.1%)
|
96.72B
est: 94.77B (+2.1%)
|
87.81B
est: 89.61B (-2.0%)
|
90.16B
est: 439.12B (-79.5%)
|
82.55B
est: 87.64B (-5.8%)
|
89.27B
79.03B – 93.83B
+1.9% YoY
|
86.52B
86.51B – 86.53B
-3.1% YoY
|
91.19B
91.19B – 91.19B
+5.4% YoY
|
83.91B
83.91B – 83.91B
-8.0% YoY
|
83.40B
83.40B – 83.40B
-0.6% YoY
|
| SGA |
165.81B
est: 147.02B (+12.8%)
|
161.11B
est: 159.63B (+0.9%)
|
182.09B
est: 180.73B (+0.8%)
|
210.04B
est: 200.92B (+4.5%)
|
218.33B
est: 213.69B (+2.2%)
|
232.31B
est: 225.85B (+2.9%)
|
258.08B
est: 251.37B (+2.7%)
|
267.22B
est: 287.85B (-7.2%)
|
291.47B
est: 327.04B (-10.9%)
|
322.76B
est: 326.96B (-1.3%)
|
348.58B
est: 334.79B (+4.1%)
|
331.12B
324.79B – 350.99B
-1.1% YoY
|
345.14B
345.14B – 345.14B
+4.2% YoY
|
359.27B
359.27B – 359.27B
+4.1% YoY
|
361.05B
361.05B – 361.05B
+0.5% YoY
|
368.63B
368.63B – 368.63B
+2.1% YoY
|
| EPS |
75.23
est: 376.80 (-80.0%)
|
85.02
est: 83.16 (+2.2%)
|
108.19
est: 102.68 (+5.4%)
|
114.90
est: 122.55 (-6.2%)
|
121.61
est: 123.77 (-1.7%)
|
127.08
est: 130.17 (-2.4%)
|
163.40
est: 163.10 (+0.2%)
|
171.34
est: 167.72 (+2.2%)
|
155.43
est: 157.19 (-1.1%)
|
159.56
est: 777.12 (-79.5%)
|
146.08
est: 155.11 (-5.8%)
|
150.20
139.85 – 166.05
-3.2% YoY
|
153.11
153.11 – 153.14
+1.9% YoY
|
161.38
161.38 – 161.38
+5.4% YoY
|
148.50
148.50 – 148.50
-8.0% YoY
|
147.60
147.60 – 147.60
-0.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
29.74B
OE per share TTM
52.63
Owner's Yield
2.26%
Maintenance CapEx ratio
47.61%
Maint CapEx / Avg PPE
73.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
6.43M
Shares Outstanding
565.06M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akio Nitori | Representative Chairman of the Board & Chief Executive Officer | 93M | male |
| Fumihide Kimura | Executive Officer & GM of Finance and Accounting Division | — | — |
| Hiroki Murabayashi | Senior Executive Officer | — | — |
| Hiromi Abiko | GM of Human Resources Training Department & Director | — | female |
| Hiroshi Nagai | Managing Executive Officer | — | — |
| Junichi Yoshima | Managing Executive Officer | — | — |
| Kazuyuki Hashimoto | Managing Executive Officer | — | — |
| Manabu Nakamura | Managing Executive Officer | — | — |
| Tadashi Kudo | Managing Executive Officer | — | — |
| Toshiyuki Shirai | President, Chief Operating Officer & Representative Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9843.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
