PT Malindo Feedmill Tbk (MAIN.JK)
Jakarta Selatan, JK, ID
PT Malindo Feedmill Tbk, together with its subsidiaries, engages in the production of animal feed in Indonesia. The company operates through Feedmill, Breeder, Broiler, and Food and Poultry Processing segments. It also involved in the parent stock and day old chicken farm; broiler chicken farm; processing and preserving of meat; providing of food and beverages; and duck farm and slaughterhouse with packaging of poultry meat. It provides its products under the SunnyGold brand name. PT Malindo Feedmill Tbk was founded in 1997 and is headquartered in Jakarta Selatan, Indonesia. PT Malindo Feedmill Tbk is a subsidiary of Dragon Amity Pte. Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.60% | -0.60% | -2.92% | +5.06% | +12.93% | -7.26% | +9.93% | +89.50% | -4.05% | -43.54% | +267.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Agricultural Farm Products: +8.2%+1.5% Q1'26: +16.6% (vs Q1'25)
-
EPS growth Agricultural Farm Products: +20.0%-19.1% Q1'26: +97.4% (vs Q1'25)
-
FCF margin FCF growth · Agricultural Farm Products: +43.8%+2.8% Q1'26: +2.9% (vs Q1'25)
-
EBIT margin Agricultural Farm Products: +8.1%+4.5% Q1'26: +4.4% (vs Q1'25)
-
ROIC Agricultural Farm Products: +6.0%+10.7% ★ Q1'26: +12.2% (vs Q1'25)
-
Share dilution Agricultural Farm Products: +0.0%-0.4% ★ Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×2.12× Q1'26: 1.94× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.78T
est: 4.77T (+0.1%)
|
5.25T
est: 5.45T (-3.7%)
|
5.44T
est: 5.51T (-1.2%)
|
6.71T
est: 6.53T (+2.7%)
|
7.45T
est: 7.67T (-2.8%)
|
7.00T
est: 6.51T (+7.6%)
|
9.13T
est: 8.39T (+8.8%)
|
11.10T
est: 10.41T (+6.7%)
|
12.06T
est: 12.90T (-6.5%)
|
12.50T
est: 12.46T (+0.4%)
|
12.69T
est: 12.57T (+1.0%)
|
13.28T
13.28T – 13.28T
+5.7% YoY
|
14.34T
14.34T – 14.34T
+8.0% YoY
|
20.77T
20.77T – 20.77T
+44.8% YoY
|
| EBITDA |
102.22B
est: 264.56B (-61.4%)
|
643.43B
est: 302.16B (+112.9%)
|
346.13B
est: 305.38B (+13.3%)
|
776.42B
est: 362.17B (+114.4%)
|
677.05B
est: 425.62B (+59.1%)
|
475.67B
est: 360.98B (+31.8%)
|
509.80B
est: 465.48B (+9.5%)
|
471.12B
est: 577.18B (-18.4%)
|
577.36B
est: 1.09T (-47.1%)
|
790.65B
est: 1.05T (-25.0%)
|
827.67B
est: 1.06T (-22.1%)
|
1.12T
1.12T – 1.12T
+5.7% YoY
|
1.21T
1.21T – 1.21T
+8.0% YoY
|
1.76T
1.76T – 1.76T
+44.8% YoY
|
| EBIT |
90.42B
est: 153.49B (-41.1%)
|
440.12B
est: 175.31B (+151.1%)
|
117.80B
est: 177.17B (-33.5%)
|
541.25B
est: 210.12B (+157.6%)
|
429.58B
est: 246.93B (+74.0%)
|
207.69B
est: 209.43B (-0.8%)
|
239.77B
est: 270.06B (-11.2%)
|
195.00B
est: 334.87B (-41.8%)
|
307.56B
est: 1.08T (-71.6%)
|
773.98B
est: 1.05T (-26.1%)
|
566.81B
est: 1.06T (-46.4%)
|
1.12T
1.12T – 1.12T
+5.7% YoY
|
1.21T
1.21T – 1.21T
+8.0% YoY
|
1.75T
1.75T – 1.75T
+44.8% YoY
|
| Net Income |
-62.83B
est: -1.88B (-3,251.1%)
|
289.79B
est: 280.89B (+3.2%)
|
48.88B
est: 33.69B (+45.1%)
|
284.80B
est: 262.83B (+8.4%)
|
152.49B
est: 263.14B (-42.1%)
|
-38.95B
est: -58.88B (+33.8%)
|
60.38B
est: 59.42B (+1.6%)
|
26.24B
est: 33.95B (-22.7%)
|
63.37B
est: 484.49B (-86.9%)
|
488.03B
est: 453.46B (+7.6%)
|
393.62B
est: 272.34B (+44.5%)
|
408.46B
408.46B – 408.46B
+50.0% YoY
|
383.59B
383.59B – 383.59B
-6.1% YoY
|
320.52B
320.52B – 320.52B
-16.4% YoY
|
| SGA |
159.28B
est: 140.95B (+13.0%)
|
164.82B
est: 160.99B (+2.4%)
|
203.60B
est: 162.70B (+25.1%)
|
235.20B
est: 192.96B (+21.9%)
|
222.49B
est: 226.76B (-1.9%)
|
196.77B
est: 192.32B (+2.3%)
|
214.52B
est: 248.00B (-13.5%)
|
273.14B
est: 307.51B (-11.2%)
|
565.90B
est: 367.58B (+54.0%)
|
307.85B
est: 354.97B (-13.3%)
|
289.86B
est: 358.07B (-19.1%)
|
378.58B
378.58B – 378.58B
+5.7% YoY
|
408.68B
408.68B – 408.68B
+8.0% YoY
|
591.93B
591.93B – 591.93B
+44.8% YoY
|
| EPS |
-33.68
est: -0.84 (-3,921.3%)
|
95.00
est: 125.47 (-24.3%)
|
19.00
est: 15.05 (+26.2%)
|
127.21
est: 117.40 (+8.4%)
|
68.11
est: 117.54 (-42.1%)
|
-17.40
est: -26.30 (+33.8%)
|
26.97
est: 26.54 (+1.6%)
|
11.72
est: 15.17 (-22.7%)
|
28.31
est: 217.21 (-87.0%)
|
217.99
est: 203.30 (+7.2%)
|
176.47
est: 122.10 (+44.5%)
|
183.13
183.13 – 183.13
+50.0% YoY
|
171.97
171.97 – 171.97
-6.1% YoY
|
143.70
143.70 – 143.70
-16.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-12 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-11 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Andre Andreas Hendjan | Corporate Secretary | — | male |
| Joo Hwa Lau | Deputy Chief Executive Officer & Director | — | male |
| Matius Libra | Head of Internal Audit | — | male |
| Rudy Hartono Husin | Director of Accounting & Finance and Director | — | male |
| Tuang Nguang Lau DMSM | President Director | — | male |
| Zefanya Angeline Halim | Head of Investor Relations | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MAIN.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
