Mader Group Limited (MAD.AX)
Perth, WA, AU
Mader Group Limited, a contracting company, provides specialist technical services in the mining, energy, and industrial sectors in Australia, North America, and internationally. The company offers fabrication and line boring; electrical services; and maintenance and support services for mobile, fixed, and coal handling processing plants. It also provides Infrastructure solutions for defence, utilities, and construction maintenance services. In addition, the company offers maintenance services for rail, road transport, marine and preventative equipment, and heavy haulage. Further, the company provides in-field and power generation assets technical support, major overhauls and repairs, training of maintenance teams, and ancillary services. Mader Group Limited was founded in 2005 and is headquartered in Perth, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.12% | -0.48% | +11.30% | +0.48% | +3.33% | +9.84% | +37.21% | +54.43% | +840.45% | +634.21% | +634.21% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | -1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Personal Products & Services: +6.6%+12.6% ★ Q4'25: +29.6% (vs Q4'23)
-
EPS growth Personal Products & Services: +19.6%+12.5% Q4'25: +27.3% (vs Q4'23)
-
FCF margin FCF growth · Personal Products & Services: +11.7%+6.6% ★ Q4'25: +3.3% (vs Q4'23)
-
EBIT margin Personal Products & Services: +10.5%+9.6% Q4'25: +8.8% (vs Q4'23)
-
ROIC Personal Products & Services: +6.9%+26.4% ★ Q4'25: +48.1% (vs Q4'23)
-
Share dilution Personal Products & Services: +0.0%-0.3% ★ Q4'25: +0.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×0.36× ★ Q4'25: 0.16× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 5 Rev. Ana. 5 EPS Ana. |
Jun 2027 5 Rev. Ana. 5 EPS Ana. |
Jun 2028 5 Rev. Ana. 5 EPS Ana. |
Jun 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
273.55M
est: 274.50M (-0.3%)
|
304.30M
est: 303.50M (+0.3%)
|
402.08M
est: 402.10M (0.0%)
|
608.79M
est: 608.79M (+0.0%)
|
774.47M
est: 774.47M (+0.0%)
|
872.20M
est: 881.95M (-1.1%)
|
1.01B
1.00B – 1.01B
+14.2% YoY
|
1.12B
1.08B – 1.15B
+11.1% YoY
|
1.22B
1.21B – 1.23B
+9.0% YoY
|
1.37B
1.34B – 1.40B
+12.5% YoY
|
| EBITDA |
32.20M
est: 34.09M (-5.6%)
|
35.73M
est: 37.69M (-5.2%)
|
50.89M
est: 49.94M (+1.9%)
|
75.09M
est: 75.60M (-0.7%)
|
99.23M
est: 40.09M (+147.5%)
|
109.53M
est: 109.50M (+0.0%)
|
125.14M
124.37M – 125.75M
+14.3% YoY
|
139.06M
134.03M – 143.21M
+11.1% YoY
|
151.54M
150.67M – 152.41M
+9.0% YoY
|
170.48M
166.74M – 173.56M
+12.5% YoY
|
| EBIT |
25.60M
est: 26.63M (-3.9%)
|
28.21M
est: 29.43M (-4.2%)
|
41.30M
est: 39.00M (+5.9%)
|
58.14M
est: 59.04M (-1.5%)
|
74.70M
est: 44.63M (+67.4%)
|
84.00M
est: 85.52M (-1.8%)
|
97.72M
97.12M – 98.20M
+14.3% YoY
|
108.60M
104.67M – 111.84M
+11.1% YoY
|
118.34M
117.67M – 119.02M
+9.0% YoY
|
133.14M
130.21M – 135.54M
+12.5% YoY
|
| Net Income |
17.50M
est: 18.56M (-5.7%)
|
19.34M
est: 20.67M (-6.4%)
|
27.95M
est: 28.00M (-0.2%)
|
38.51M
est: 38.51M (+0.0%)
|
50.42M
est: 50.42M (+0.0%)
|
57.15M
est: 59.76M (-4.4%)
|
65.99M
65.75M – 69.93M
+10.4% YoY
|
79.48M
77.86M – 81.10M
+20.4% YoY
|
88.53M
85.44M – 91.62M
+11.4% YoY
|
96.68M
93.92M – 98.95M
+9.2% YoY
|
| SGA |
28.16M
est: 30.81M (-8.6%)
|
31.82M
est: 34.06M (-6.6%)
|
43.65M
est: 45.13M (-3.3%)
|
80.15M
est: 68.33M (+17.3%)
|
89.66M
est: 48.25M (+85.8%)
|
87.87M
est: 98.97M (-11.2%)
|
113.10M
112.40M – 113.65M
+14.3% YoY
|
125.68M
121.14M – 129.43M
+11.1% YoY
|
136.96M
136.18M – 137.74M
+9.0% YoY
|
154.08M
150.70M – 156.86M
+12.5% YoY
|
| EPS |
0.09
est: 0.09 (-0.6%)
|
0.10
est: 0.10 (-1.3%)
|
0.14
est: 0.13 (+5.5%)
|
0.19
est: 0.18 (+4.3%)
|
0.25
est: 0.24 (+5.0%)
|
0.27
est: 0.29 (-5.3%)
|
0.32
0.31 – 0.33
+12.0% YoY
|
0.37
0.37 – 0.38
+17.5% YoY
|
0.42
0.41 – 0.43
+11.6% YoY
|
0.46
0.45 – 0.47
+9.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 0.07% | 594.8K | 0.30% |
| 2 | iShares Edge MSCI Australia Multifactor ETF AUMF.AX | 0.07% | 73.0K | 0.30% |
| 3 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.05% | 235.2K | 0.48% |
| 4 | WisdomTree International SmallCap Dividend Fund DLS | 0.05% | 514.9K | 0.58% |
| 5 | WisdomTree International Equity Fund DWM | 0.02% | 139.9K | 0.48% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 41.5K | 0.30% |
| 7 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 16.7K | 0.83% |
| 8 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.01% | 1.01M | 0.40% |
| 9 | iShares Core MSCI Pacific ETF IPAC | 0.00% | 80.7K | 0.09% |
| 10 | State Street SPDR Portfolio MSCI Global Stock Market ETF SPGM | 0.00% | 41.5K | 0.09% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Justin Nuich | Chief Executive Officer & Executive Director | 1M | male |
| John Greville | Group Chief Operating Officer & President of North American Operations | 920.3K | male |
| Paul Hegarty | Chief Financial Officer | 833.3K | male |
| Patrick Conway | Executive Director & Director of Emerging Businesses | 509.5K | male |
| Luke Benjamin Mader | Founder & Executive Chairman | 201.8K | male |
| Sarah Wilson | Company Secretary | — | female |
| Martin Devine | Chief Financial Officer of North American Operations | — | male |
| Martin Willard | Chief Operating Officer of Australia | — | — |
| Rick Dillon | President of Canada Operations | — | — |
| Charlotte Wagner | General Manager of HR & Training | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MAD.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
