Subscribe

Leon's Furniture Limited (LNF.TO)

CAD23.62 +0.10 (+0.43%)
CA TSX Consumer Cyclical Specialty Retail
Address 45 Gordon Mackay Road M9N 3X3
Toronto, ON, CA
CEO Michael J. Walsh
Website leons.ca
IPO 1996-04-25
ISIN CA5266821092

Explore sections of this company profile

Also trades on Other OTC · LEFUF (USD) Toronto Stock Exchange · LNF.TO (CAD)
Description

Leon's Furniture Limited, encompassing its various subsidiaries, operates as a prominent Canadian retailer offering a wide array of home furnishings, mattresses, appliances, and electronics. The company also extends its appliance sales to the commercial sector, catering to builders, developers, renovators, hotels, and property management firms. Complementing its sales activities, it provides repair services for household furniture, electronics, and appliances, alongside credit insurance products. Customers can purchase products through its extensive network of retail stores, branded as Leon's, The Brick, The Brick Outlet, and The Brick Mattress Store, as well as through its specialized appliance divisions, Brick's Midnorthern Appliance and Appliance Canada. An online presence is maintained via websites such as leons.ca, thebrick.com, appliancecanada.com, and furniture.ca. By December 31, 2021, the company managed 67 franchised Brick locations. Founded in 1909, Leon's Furniture Limited maintains its corporate headquarters in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD23.62 +0.10 (+0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23.7K
Beta
1.01
Float Shares
21.20M
Free Float %
30.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.16% -4.69% -5.53% -8.93% -12.56% -11.46% -1.08% +20.46% +18.67% +60.14% +692.01%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.62
DCF (Unlevered) 50.19 +112.5%
DCF (Levered) 38.91 +64.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.93
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Retail: +6.4%
    +3.0% Q1'26: -3.9% (vs Q1'25)
  • ✓
    EPS growth Specialty Retail: +20.6%
    +2.2% Q1'26: -11.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +8.5% Q1'26: -2.0% (vs Q1'25)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +8.6% ★ Q1'26: +5.3% (vs Q1'25)
  • ✗
    ROIC Specialty Retail: +6.5%
    +10.1% ★ Q1'26: +6.7% (vs Q1'25)
  • ✗
    Share dilution Specialty Retail: +0.1%
    +0.1% Q1'26: +0.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    2.43× Q1'26: 2.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 68% × Ke + 32% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 50.19 Current price: 23.62
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
7 Rev. Ana.
4 EPS Ana. 		Dec 2027
6 Rev. Ana.
4 EPS Ana. 		Dec 2028
1 Rev. Ana.
3 EPS Ana.
Revenue
703.18M
est: 711.51M (-1.2%)
699.77M
est: 711.51M (-1.7%)
682.84M
est: 698.32M (-2.2%)
682.16M
est: 699.33M (-2.5%)
1.69B
est: 1.74B (-2.4%)
1.97B
est: 2.00B (-1.5%)
2.03B
est: 2.00B (+1.8%)
2.14B
est: 2.15B (-0.2%)
2.21B
est: 2.22B (-0.4%)
2.24B
est: 2.23B (+0.3%)
2.28B
est: 2.28B (+0.2%)
2.22B
est: 2.21B (+0.6%)
2.51B
est: 2.57B (-2.3%)
2.52B
est: 2.50B (+0.9%)
2.45B
est: 2.53B (-2.9%)
2.50B
est: 2.52B (-1.0%)
2.57B
est: 2.59B (-0.6%)
2.59B
2.56B – 2.62B
+0.0% YoY
2.66B
2.63B – 2.70B
+2.6% YoY
2.71B
2.70B – 2.72B
+1.9% YoY
EBITDA
99.10M
est: 102.82M (-3.6%)
101.97M
est: 99.20M (+2.8%)
88.93M
est: 99.41M (-10.5%)
78.57M
est: 99.55M (-21.1%)
135.93M
est: 247.07M (-45.0%)
164.70M
est: 285.22M (-42.3%)
162.18M
est: 290.03M (-44.1%)
172.45M
est: 312.12M (-44.8%)
182.94M
est: 145.74M (+25.5%)
197.14M
est: 161.50M (+22.1%)
290.79M
est: 184.53M (+57.6%)
344.19M
est: 224.87M (+53.1%)
401.15M
est: 240.92M (+66.5%)
372.20M
est: 242.71M (+53.4%)
318.45M
est: 353.64M (-10.0%)
334.36M
est: 353.07M (-5.3%)
330.59M
est: 362.30M (-8.8%)
362.46M
357.67M – 366.32M
+0.0% YoY
372.05M
367.81M – 378.13M
+2.6% YoY
379.20M
377.81M – 380.59M
+1.9% YoY
EBIT
79.37M
est: 69.90M (+13.5%)
85.82M
est: 69.90M (+22.8%)
75.34M
est: 68.60M (+9.8%)
63.68M
est: 68.70M (-7.3%)
110.07M
est: 170.51M (-35.4%)
121.98M
est: 196.84M (-38.0%)
120.45M
est: 200.16M (-39.8%)
131.21M
est: 215.41M (-39.1%)
145.24M
est: 133.05M (+9.2%)
151.60M
est: 142.83M (+6.1%)
168.09M
est: 160.75M (+4.6%)
232.90M
est: 157.04M (+48.3%)
289.13M
est: 168.24M (+71.9%)
262.24M
est: 169.50M (+54.7%)
210.66M
est: 243.54M (-13.5%)
227.72M
est: 243.15M (-6.3%)
220.14M
est: 249.51M (-11.8%)
249.62M
246.32M – 252.28M
+0.0% YoY
256.23M
253.30M – 260.41M
+2.6% YoY
261.15M
260.19M – 262.11M
+1.9% YoY
Net Income
56.86M
est: 51.56M (+10.3%)
63.28M
est: 62.71M (+0.9%)
56.67M
est: 57.83M (-2.0%)
46.78M
est: 47.38M (-1.3%)
67.18M
est: 73.16M (-8.2%)
75.52M
est: 77.57M (-2.6%)
76.63M
est: 66.00M (+16.1%)
83.59M
est: 82.47M (+1.4%)
96.59M
est: 86.43M (+11.8%)
111.03M
est: 97.20M (+14.2%)
106.93M
est: 113.31M (-5.6%)
163.25M
est: 99.90M (+63.4%)
207.16M
est: 107.03M (+93.6%)
179.43M
est: 107.82M (+66.4%)
138.86M
est: 147.50M (-5.9%)
153.67M
est: 134.52M (+14.2%)
157.05M
est: 157.05M (+0.0%)
156.28M
151.02M – 162.00M
-0.5% YoY
165.80M
162.20M – 176.06M
+6.1% YoY
168.87M
166.17M – 171.84M
+1.9% YoY
SGA
155.05M
est: 230.17M (-32.6%)
155.68M
est: 230.17M (-32.4%)
207.16M
est: 225.90M (-8.3%)
217.11M
est: 226.23M (-4.0%)
609.29M
est: 543.09M (+12.2%)
721.18M
est: 648.15M (+11.3%)
767.08M
est: 659.09M (+16.4%)
786.57M
est: 830.10M (-5.2%)
809.17M
est: 808.82M (+0.0%)
825.28M
est: 814.13M (+1.4%)
830.50M
est: 842.21M (-1.4%)
750.95M
est: 772.23M (-2.8%)
819.09M
est: 827.34M (-1.0%)
854.69M
est: 833.49M (+2.5%)
789.92M
est: 825.91M (-4.4%)
810.73M
est: 824.59M (-1.7%)
828.47M
est: 846.14M (-2.1%)
846.52M
835.33M – 855.54M
+0.0% YoY
868.92M
859.00M – 883.10M
+2.6% YoY
885.61M
882.36M – 888.87M
+1.9% YoY
EPS
0.80
est: 0.75 (+7.0%)
0.90
est: 0.91 (-1.0%)
0.81
est: 0.84 (-3.4%)
0.67
est: 0.69 (-2.4%)
0.97
est: 1.06 (-8.5%)
1.07
est: 1.10 (-2.8%)
1.08
est: 0.96 (+12.5%)
1.17
est: 1.11 (+5.4%)
1.32
est: 1.24 (+6.5%)
1.36
est: 1.29 (+5.2%)
1.38
est: 1.26 (+9.5%)
2.05
est: 1.97 (+4.0%)
2.67
est: 2.69 (-0.7%)
2.66
est: 2.56 (+3.9%)
2.05
est: 2.17 (-5.4%)
2.26
est: 1.96 (+15.5%)
2.30
est: 2.32 (-0.9%)
2.27
2.20 – 2.36
-2.3% YoY
2.41
2.36 – 2.56
+6.5% YoY
2.46
2.42 – 2.50
+1.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-04 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
241.30M
OE per share TTM
3.51
Owner's Yield
14.02%
Maintenance CapEx ratio
48.90%
Maint CapEx / Avg PPE
28.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.17% 297.0K 0.60%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 463.8K 0.24%
3 Vanguard FTSE Canadian High Dividend Yield Index ETF VDY.TO 0.02% 1.31M 0.22%
4 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.02% 115.5K 0.41%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 784.9K 0.06%
6 Dimensional - International Small Cap ETF DFIS 0.01% 761.3K 0.39%
7 Schwab Fundamental International Small Company Index ETF FNDC 0.01% 350.1K 0.39%
8 Dimensional - International Small Cap Value ETF DISV 0.01% 539.7K 0.42%
9 Vanguard FTSE Canada All Cap Index ETF VCN.TO 0.01% 1.24M 0.06%
10 Avantis International Small Cap Equity ETF AVDS 0.01% 32.0K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.3K
Shares Outstanding
68.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael J. Walsh President & Chief Executive Officer 3M male
Victor Diab Chief Financial Officer 1M male
Lewis Leon President of the Leon's Furniture Division & Director 1M male
Darci Marie Walker President of The Brick 993.7K female
Luke Leon Vice President of Operations & Corporate Strategy 885.3K male
John A. Cooney Vice President of Legal & Corporate Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail