Subscribe

KSB SE & Co. KGaA (KSB3.DE)

EUR820.00 +10.00 (+1.23%)
DE XETRA Industrials Industrial - Machinery
Address Johann-Klein-Straße 9 67227
Frankenthal, RP, DE
CEO Stephan Timmermann
Website ksb.com
IPO 1998-07-24
ISIN DE0006292030

Explore sections of this company profile

Also trades on Deutsche Börse · KSB.DE (EUR) Deutsche Börse · KSB3.DE (EUR)
Description

KSB SE & Co. KGaA, together with its subsidiaries, supplies pumps, valves, and related services worldwide. The company operates through three segments: Pumps, Valves, and KSB SupremeServ. The Pumps segment offers single-stage and multistage pumps, as well as submersible pumps, and associated control and drive systems. The Valves segment provides butterfly valves, globe valves, gate valves, control valves, diaphragm valves and ball valves, and associated actuators and control systems. The KSB SupremeServ segment is involved in the spare parts business for pumps and valves. This segment also engages in the installation, commissioning, inspection, servicing, maintenance, reverse engineering and repair of pumps, related systems and valves; and modular service concepts and system analyses for complete plants. The company was formerly known as KSB Aktiengesellschaft and changed its name to KSB SE & Co. KGaA in January 2018. KSB SE & Co. KGaA was founded in 1871 and is headquartered in Frankenthal, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR820.00 +10.00 (+1.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.1K
Beta
0.66
Float Shares
1.00M
Free Float %
57.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.12% +7.97% -9.02% -19.72% -11.17% -9.12% +12.02% +76.94% +170.94% +177.44% +268.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
820.00
DCF (Unlevered) 1,869.04 +127.9%
DCF (Levered) 2,185.46 +166.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.69
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Industrial - Machinery: +7.4%
    +2.3% Q4'25: +9.6% (vs Q4'23)
  • ✓
    EPS growth Industrial - Machinery: +15.6%
    +19.3% ★ Q4'25: -7.9% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Industrial - Machinery: +38.2%
    +1.8% Q4'25: +3.5% (vs Q4'23)
  • ✗
    EBIT margin Industrial - Machinery: +10.0%
    +7.4% Q4'25: +8.3% (vs Q4'23)
  • ✗
    ROIC Industrial - Machinery: +6.8%
    +14.0% ★ Q4'25: +33.2% (vs Q4'23)
  • ✗
    Share dilution Industrial - Machinery: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.19× ★ Q4'25: 0.09× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 96% × Ke + 4% × Kd (19.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,869.04 Current price: 820.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
2 EPS Ana. 		Dec 2027
4 Rev. Ana.
2 EPS Ana. 		Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
2.33B
est: 2.30B (+1.4%)
2.17B
est: 2.19B (-1.3%)
2.20B
est: 2.19B (+0.7%)
2.25B
est: 2.25B (-0.1%)
2.38B
est: 2.38B (+0.3%)
2.21B
est: 2.21B (0.0%)
2.34B
est: 2.35B (-0.1%)
2.57B
est: 2.57B (+0.0%)
2.82B
est: 2.82B (0.0%)
2.97B
est: 2.95B (+0.4%)
3.03B
est: 3.04B (0.0%)
3.12B
3.09B – 3.15B
+2.9% YoY
3.27B
3.22B – 3.35B
+4.7% YoY
3.48B
3.43B – 3.54B
+6.4% YoY
EBITDA
188.35M
est: 233.61M (-19.4%)
167.12M
est: 222.70M (-25.0%)
194.83M
est: 222.07M (-12.3%)
185.48M
est: 228.12M (-18.7%)
202.09M
est: 241.08M (-16.2%)
168.78M
est: 224.03M (-24.7%)
227.61M
est: 238.10M (-4.4%)
264.07M
est: 261.07M (+1.1%)
319.70M
est: 286.03M (+11.8%)
349.10M
est: 365.19M (-4.4%)
323.80M
est: 375.28M (-13.7%)
386.19M
382.46M – 389.50M
+2.9% YoY
404.32M
397.94M – 413.97M
+4.7% YoY
430.14M
424.64M – 437.18M
+6.4% YoY
EBIT
112.81M
est: 151.18M (-25.4%)
94.53M
est: 144.12M (-34.4%)
123.38M
est: 143.72M (-14.1%)
80.99M
est: 147.63M (-45.1%)
120.23M
est: 156.02M (-22.9%)
68.88M
est: 144.99M (-52.5%)
146.72M
est: 154.09M (-4.8%)
173.65M
est: 168.96M (+2.8%)
231.60M
est: 185.11M (+25.1%)
251.70M
est: 279.28M (-9.9%)
225.70M
est: 287.00M (-21.4%)
295.34M
292.49M – 297.87M
+2.9% YoY
309.21M
304.33M – 316.58M
+4.7% YoY
328.95M
324.74M – 334.34M
+6.4% YoY
Net Income
39.29M
est: 47.09M (-16.6%)
32.94M
est: 33.90M (-2.8%)
37.18M
est: 53.46M (-30.4%)
11.30M
est: 24.98M (-54.8%)
58.50M
est: 37.42M (+56.3%)
-9.64M
est: -18.46M (+47.8%)
93.65M
est: 60.54M (+54.7%)
103.65M
est: 103.92M (-0.3%)
152.30M
est: 133.51M (+14.1%)
118.10M
est: 141.45M (-16.5%)
140.90M
est: 144.62M (-2.6%)
150.96M
138.86M – 163.06M
+4.4% YoY
167.41M
154.23M – 180.59M
+10.9% YoY
182.34M
179.31M – 186.22M
+8.9% YoY
SGA
184.70M
est: 144.05M (+28.2%)
157.49M
est: 137.32M (+14.7%)
150.32M
est: 136.94M (+9.8%)
158.07M
est: 140.67M (+12.4%)
162.35M
est: 148.66M (+9.2%)
131.31M
est: 138.15M (-5.0%)
132.47M
est: 146.82M (-9.8%)
161.13M
est: 160.99M (+0.1%)
191.10M
est: 176.38M (+8.3%)
197.00M
est: 214.40M (-8.1%)
332.60M
est: 220.32M (+51.0%)
226.73M
224.54M – 228.67M
+2.9% YoY
237.37M
233.63M – 243.03M
+4.7% YoY
252.53M
249.30M – 256.66M
+6.4% YoY
EPS
22.30
est: 26.89 (-17.1%)
18.68
est: 19.36 (-3.5%)
21.10
est: 30.53 (-30.9%)
6.26
est: 14.27 (-56.1%)
24.47
est: 21.37 (+14.5%)
-5.63
est: -10.54 (+46.6%)
53.34
est: 34.58 (+54.3%)
59.06
est: 59.35 (-0.5%)
86.83
est: 76.25 (+13.9%)
67.32
est: 80.77 (-16.6%)
80.34
est: 82.58 (-2.7%)
86.20
79.29 – 93.10
+4.4% YoY
95.59
88.07 – 103.12
+10.9% YoY
104.12
102.39 – 106.33
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-05-28 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-05-27 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-05-26 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-05-25 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-18 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-05 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
318.82M
OE per share TTM
182.07
Owner's Yield
21.00%
Maintenance CapEx ratio
75.76%
Maint CapEx / Avg PPE
24.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 41 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 1.41% 2.52M 0.70%
2 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.11% 817.3K 0.33%
3 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.10% 1.06M 0.58%
4 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.09% 44.6K 0.40%
5 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.09% 378.1K 0.40%
6 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.06% 476.7K 0.30%
7 iShares MSCI Europe Small-Cap ETF IEUS 0.04% 74.8K 0.41%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.04% 1.42M 0.30%
9 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 267.3K 0.24%
10 Vanguard Germany All Cap UCITS ETF (EUR) Distributing VGER.DE 0.03% 95.2K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.6K
Shares Outstanding
1.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andreas Karsch Head of Testing Engineering — —
Carolin Wild Head of IT Support — —
Jochen Schaab Head of Development Pump Systems — —
Markus Nowak Head of System Efficiency Service — —
Matthias Gunter Schmitz MD, Chief Financial Officer & Member of the Management Board — —
Michael Kreth Head of IT — —
Ralf Kannefass MD, Chief Sales Officer and Member of Management Board — male
Stephan Bross MD, Chief Technology Officer & Member of management Board — —
Stephan Jorg Timmermann Chairman of Management Board, MD & Chief Executive Officer — —
Thomas Pabst Head of Energy Market Area & Member of Supervisory Board — male
Xaver Hausner Chief Engagement Officer — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Machinery