Subscribe

KSB Limited (KSB.NS)

INR917.75 -4.50 (-0.49%)
IN NSE Industrials Industrial - Machinery
Address Mumbai-Pune Road 411018
Pune, IN
CEO Rajeev Jayantiprasad Jain
IPO 2002-07-01
ISIN INE999A01023

Explore sections of this company profile

Also trades on Bombay Stock Exchange · KSB.BO (INR) Deutsche Börse · KSB.DE (EUR) National Stock Exchange of India · KSB.NS (INR)
Description

KSB Limited is engaged in the manufacturing and global distribution of power-operated pumps and industrial valves, catering to both domestic Indian and international markets. The company's business activities are segmented into two core divisions: Pumps and Valves. The Pumps segment focuses on fabricating and supplying various pump types, such as industrial, submersible, and effluent treatment pumps, alongside offering associated spare parts and support services. Complementing this, the Valves segment handles the production and trade of industrial valves, complete with their corresponding spares and maintenance offerings. Additionally, KSB Limited produces castings for its own internal requirements. The firm, which was incorporated in 1960 and is headquartered in Pune, India, rebranded from KSB Pumps Limited to its current name, KSB Limited, in June 2018.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR917.75 -4.50 (-0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
274.0K
Beta
-0.23
Float Shares
52.26M
Free Float %
30.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.49% -3.98% -4.44% +18.42% +11.67% +13.10% +9.32% +102.38% +357.13% +526.63% +5,766.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
917.75
DCF (Unlevered) 6,217.01 +577.4%
DCF (Levered) 2,049.07 +123.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
14.47
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -10.7% Q4'25: -547.6% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    -99.8% Q4'25: -107.5% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +2.0% Q4'25: +0.0% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +11.7% Q4'25: +14.0% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +16.9% Q4'25: -2,071.9% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +9,841.0% Q4'25: +9,841.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.01× Q4'25: 0.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.09) × ERP
WACC = 100% × Ke + 0% × Kd (57.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,215.83 Current price: 917.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2005
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.43B
est: 72.72M (+1,867.7%)
2.18B
est: 99.50M (+2,092.7%)
2.33B
est: 113.11M (+1,964.2%)
2.17B
est: 115.00M (+1,783.2%)
2.20B
est: 115.94M (+1,801.9%)
2.25B
est: 142.24M (+1,478.9%)
2.38B
est: 163.69M (+1,355.9%)
135.35M
est: 165.19M (-18.1%)
176.57M
est: 169.69M (+4.1%)
205.74M
est: 208.05M (-1.1%)
244.59M
est: 241.61M (+1.2%)
285.76M
est: 285.05M (+0.2%)
255.28M
est: 256.24M (-0.4%)
290.09M
288.75M – 291.42M
+13.2% YoY
329.84M
324.44M – 335.25M
+13.7% YoY
364.55M
360.58M – 368.51M
+10.5% YoY
EBITDA
861.10M
est: 60.16M (+1,331.3%)
163.99M
est: 18.03M (+809.5%)
188.35M
est: 19.62M (+860.1%)
167.12M
est: 20.51M (+714.9%)
194.83M
est: 22.17M (+778.9%)
185.48M
est: 24.94M (+643.8%)
202.09M
est: 22.60M (+794.2%)
18.50M
est: 136.67M (-86.5%)
230.39M
est: 140.39M (+64.1%)
264.07M
est: 172.12M (+53.4%)
319.70M
est: 199.89M (+59.9%)
349.10M
est: 235.94M (+48.0%)
35.37M
est: 212.09M (-83.3%)
240.11M
239.00M – 241.21M
+13.2% YoY
273.01M
268.54M – 277.49M
+13.7% YoY
301.74M
298.46M – 305.02M
+10.5% YoY
EBIT
826.91M
est: 52.68M (+1,469.8%)
95.63M
est: 15.51M (+516.5%)
112.81M
est: 11.10M (+915.9%)
94.53M
est: 11.38M (+730.9%)
123.38M
est: 11.10M (+1,011.7%)
80.99M
est: 12.42M (+551.9%)
120.23M
est: 12.68M (+848.0%)
14.03M
est: 119.66M (-88.3%)
149.50M
est: 122.93M (+21.6%)
173.65M
est: 150.71M (+15.2%)
231.60M
est: 175.02M (+32.3%)
251.70M
est: 207.25M (+21.4%)
29.85M
est: 186.30M (-84.0%)
210.91M
209.94M – 211.88M
+13.2% YoY
239.82M
235.89M – 243.75M
+13.7% YoY
265.05M
262.17M – 267.93M
+10.5% YoY
Net Income
13.17M
est: 383.1K (+3,337.5%)
38.71M
est: 10.09M (+283.4%)
39.29M
est: 9.57M (+310.4%)
32.94M
est: 9.70M (+239.6%)
37.18M
est: 9.91M (+275.1%)
11.30M
est: 11.30M (0.0%)
58.50M
est: 10.24M (+471.2%)
-9.64M
est: 121.5K (-8,030.0%)
93.65M
est: 176.3K (+53,005.6%)
103.65M
est: 209.9K (+49,273.8%)
152.30M
est: 280.0K (+54,283.9%)
118.10M
est: 28.09M (+320.5%)
25.62M
est: 25.22M (+1.6%)
31.69M
30.31M – 33.07M
+25.7% YoY
37.04M
35.66M – 38.42M
+16.9% YoY
41.18M
40.59M – 41.76M
+11.2% YoY
SGA
est: 58.44M (-100.0%)
178.89M
est: 34.73M (+415.1%)
184.70M
est: 27.27M (+577.2%)
157.49M
est: 28.48M (+453.0%)
150.32M
est: 30.90M (+386.5%)
158.07M
est: 37.39M (+322.8%)
162.35M
est: 35.70M (+354.7%)
131.31M
est: 132.76M (-1.1%)
25.70M
est: 136.38M (-81.2%)
28.76M
est: 167.20M (-82.8%)
30.20M
est: 194.18M (-84.4%)
754.26M
est: 184.39M (+309.0%)
47.50M
est: 165.75M (-71.3%)
187.65M
186.78M – 188.51M
+13.2% YoY
213.37M
209.87M – 216.86M
+13.7% YoY
235.82M
233.25M – 238.38M
+10.5% YoY
EPS
7.01
est: 0.22 (+3,104.3%)
21.97
est: 0.27 (+7,974.8%)
22.30
est: 0.05 (+40,548.2%)
18.68
est: 0.05 (+36,390.1%)
21.10
est: 0.05 (+43,036.9%)
6.26
est: 0.05 (+11,576.3%)
24.47
est: 0.07 (+35,346.9%)
-5.63
est: 0.07 (-8,213.6%)
53.34
est: 0.10 (+52,864.0%)
59.06
est: 0.12 (+49,161.8%)
86.83
est: 0.16 (+54,192.5%)
67.32
est: 0.16 (+41,623.0%)
0.15
est: 0.14 (+3.5%)
0.18
0.17 – 0.19
+25.7% YoY
0.21
0.20 – 0.22
+16.9% YoY
0.24
0.23 – 0.24
+11.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 5/5 5/5 4/5 1/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 4/5 1/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-05 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-04-30 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-04-29 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.14B
OE per share TTM
-901.31
Owner's Yield
-2.79%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
101.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.05% 337.9K 0.65%
2 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.03% 15.2K 0.54%
3 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.02% 356.8K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.5K
Shares Outstanding
174.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rajeev Jayantiprasad Jain MD, Executive Director & Regional Executive Officer - Region Asia West 57M male
Mohan Patil Vice President of Human Resources male
Nandan Paranjape Director of Operations male
Nitin Patil VP of IPD & EPD Operations and COO of Nuclear Business for Pumps male
Pradeep V. Watve Head of Foundry Operations male
Prashant Kumar Vice President of Sales & Marketing male
Shirish K. Kulkarni Director of Human Resource & Industrial Relations - Irrigation and Process Division (IPD) male
Shraddha Kavathekar Company Secretary & Compliance Officer female
Sunil Bapat VP of WPD Operations & Foundry and COO of Solar Business for Pumps male
Mahesh Gopal Bhave CFO and VP of Finance, Procurement & DTC male
V. Ravi Shanker General Manager of Budgeting & Controlling male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits