Subscribe

KRUK Spólka Akcyjna (KRU.WA)

PLN416.50 +3.50 (+0.85%)
PL WSE Financial Services Financial - Credit Services
Address st. Wolowska 8 51-116
Wroclaw, PL
CEO Piotr Krupa
Website pl.kruk.eu
IPO 2011-05-10
ISIN PLKRK0000010

Explore sections of this company profile

Also trades on Other OTC · KRKKF (USD) Warsaw Stock Exchange · KRU.WA (PLN)
Description

KRUK Spólka Akcyjna, alongside its various subsidiary entities, operates as an international debt management specialist, with its presence spanning Poland, Romania, Italy, the Czech Republic, Slovakia, Germany, and Spain. The company’s business activities are structured across three primary segments: Debt Purchase, Credit Management, and a broader 'Other' category. Central to KRUK's operations is the acquisition and administration of diverse debt portfolios, including consumer, mortgage-backed, and corporate obligations. Beyond this, the firm extends various financial products, such as unsecured consumer loans, mortgage financing, and credit solutions tailored for SMEs and corporations, complemented by comprehensive credit management services. KRUK also manages the receivables for a wide array of clients, including financial institutions like banks, loan brokers, and insurers, as well as leasing companies. Its client base further encompasses landline and mobile telecommunications providers, cable and digital TV operators, and fast-moving consumer goods (FMCG) businesses. The company's service offerings are extensive, featuring specialized Novum loan facilities, investigative services, financial intermediation, and auxiliary support specifically for small and medium-sized enterprises. Furthermore, KRUK is involved in gathering, processing, and providing credit information on individuals, delivering additional receivable management solutions, and conducting portfolio underwriting. Diversifying its operations, KRUK strategically invests in both receivables and certificates of securitization funds, and it also engages in the acquisition of agricultural real estate. Founded in 1998, KRUK Spólka Akcyjna maintains its principal office in Wroclaw, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN416.50 +3.50 (+0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.8K
Beta
0.26
Float Shares
17.64M
Free Float %
90.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.21% -2.69% -11.87% -13.88% -9.02% -15.23% +2.90% +13.27% +128.75% +121.32% +912.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
416.50
DCF (Unlevered) 1,686.42 +304.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.72
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +13.6% Q1'26: +10.5% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    +1.1% Q1'26: +2.5% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +42.2% Q1'26: +52.5% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +66.8% Q1'26: +60.7% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +17.3% Q1'26: +12.5% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    0.0% Q1'26: +1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    4.21× Q1'26: 4.31× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 55% × Ke + 45% × Kd (7.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,673.23 Current price: 416.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
611.23M
est: 570.29M (+7.2%)
783.40M
est: 835.30M (-6.2%)
958.35M
est: 1.08B (-11.2%)
972.63M
est: 1.21B (-19.4%)
1.15B
est: 1.24B (-7.6%)
1.16B
est: 1.07B (+8.7%)
1.20B
est: 1.71B (-29.9%)
1.49B
est: 2.05B (-27.3%)
1.79B
est: 1.97B (-8.9%)
2.20B
est: 3.05B (-27.7%)
2.50B
est: 3.17B (-20.9%)
3.43B
3.35B – 3.52B
+8.4% YoY
3.73B
3.56B – 3.91B
+8.7% YoY
4.10B
3.92B – 4.27B
+9.8% YoY
3.17B
3.10B – 3.25B
-22.5% YoY
EBITDA
219.14M
est: 291.88M (-24.9%)
300.04M
est: 427.51M (-29.8%)
345.54M
est: 552.24M (-37.4%)
392.46M
est: 617.31M (-36.4%)
360.83M
est: 634.64M (-43.1%)
269.17M
est: 546.44M (-50.7%)
831.49M
est: 877.16M (-5.2%)
901.84M
est: 1.05B (-13.9%)
1.03B
est: 1.19B (-13.5%)
1.00B
est: 1.84B (-45.5%)
1.74B
est: 1.91B (-9.2%)
2.07B
2.02B – 2.13B
+8.4% YoY
2.25B
2.15B – 2.36B
+8.7% YoY
2.47B
2.37B – 2.58B
+9.8% YoY
1.92B
1.87B – 1.97B
-22.5% YoY
EBIT
208.60M
est: 271.86M (-23.3%)
286.51M
est: 398.18M (-28.0%)
326.86M
est: 514.36M (-36.5%)
372.54M
est: 574.97M (-35.2%)
316.79M
est: 591.10M (-46.4%)
222.62M
est: 508.95M (-56.3%)
783.14M
est: 816.99M (-4.1%)
850.65M
est: 976.00M (-12.8%)
971.20M
est: 1.13B (-13.8%)
942.20M
est: 1.74B (-46.0%)
1.67B
est: 1.81B (-7.7%)
1.96B
1.91B – 2.01B
+8.4% YoY
2.13B
2.03B – 2.24B
+8.7% YoY
2.34B
2.24B – 2.44B
+9.8% YoY
1.81B
1.77B – 1.86B
-22.5% YoY
Net Income
204.23M
est: 221.27M (-7.7%)
248.66M
est: 279.87M (-11.1%)
295.10M
est: 345.08M (-14.5%)
330.02M
est: 368.60M (-10.5%)
276.39M
est: 359.81M (-23.2%)
81.36M
est: 104.15M (-21.9%)
694.76M
est: 719.86M (-3.5%)
804.98M
est: 844.19M (-4.6%)
983.93M
est: 1.12B (-12.3%)
1.07B
est: 1.21B (-11.4%)
1.09B
est: 1.18B (-8.0%)
1.23B
1.16B – 1.26B
+4.4% YoY
1.27B
1.25B – 1.39B
+3.5% YoY
1.36B
1.34B – 1.43B
+6.9% YoY
1.95B
1.89B – 2.01B
+43.0% YoY
SGA
101.19M
est: 144.59M (-30.0%)
144.05M
est: 211.78M (-32.0%)
216.02M
est: 273.56M (-21.0%)
213.72M
est: 305.80M (-30.1%)
258.67M
est: 314.38M (-17.7%)
255.96M
est: 270.69M (-5.4%)
310.17M
est: 434.52M (-28.6%)
395.60M
est: 519.09M (-23.8%)
464.59M
est: 412.62M (+12.6%)
582.81M
est: 638.50M (-8.7%)
est: 662.85M (-100.0%)
718.55M
701.04M – 736.61M
+8.4% YoY
781.30M
744.80M – 818.91M
+8.7% YoY
857.63M
820.46M – 894.81M
+9.8% YoY
664.59M
648.39M – 681.29M
-22.5% YoY
EPS
11.84
est: 10.80 (+9.6%)
14.08
est: 13.66 (+3.1%)
15.74
est: 16.85 (-6.6%)
17.51
est: 17.99 (-2.7%)
14.61
est: 17.57 (-16.8%)
4.29
est: 5.08 (-15.6%)
36.63
est: 35.14 (+4.2%)
42.07
est: 41.83 (+0.6%)
50.93
est: 54.79 (-7.1%)
55.54
est: 59.16 (-6.1%)
55.92
est: 57.56 (-2.9%)
59.24
56.88 – 61.61
+2.9% YoY
65.01
60.84 – 68.03
+9.7% YoY
67.54
65.40 – 69.75
+3.9% YoY
95.10
92.09 – 98.21
+40.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-30 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
837.23M
OE per share TTM
40.47
Owner's Yield
9.99%
Maintenance CapEx ratio
10.83%
Maint CapEx / Avg PPE
5.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 69 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Poland ETF EPOL 1.32% 8.78M 0.59%
2 RockCreek Global Equality ETF RCGE 0.49% 468.2K 0.95%
3 State Street SPDR S&P Emerging Markets Dividend ETF EDIV 0.48% 5.85M 0.49%
4 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.12% 141.4K 0.42%
5 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.12% 434.5K 0.72%
6 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.11% 398.7K 0.74%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.11% 648.2K 0.55%
8 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.10% 626.5K 0.41%
9 WisdomTree True Emerging Markets Fund XC 0.08% 62.8K 0.32%
10 Schwab International Small-Cap Equity ETF SCHC 0.08% 4.16M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
536.9K
Shares Outstanding
19.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Piotr Krupa President of the Management Board & Chief Executive Officer 4M male
Piotr Kowalewski Chief Operating Officer & Member of the Management Board 1M male
Michal Zasepa Chief Financial Officer & Member of the Management Board 1M male
Urszula Okarma Chief Investment Officer & Member of the Management Board 1M female
Adam Lodygowski Member of Management Board and Chief Data & Technology Officer 1M male
Damian Babka Investor Relations & Business Development Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits