Subscribe

ORIX Corporation (8591.T)

JPY6,449.00 +72.00 (+1.13%)
JP JPX Financial Services Financial - Credit Services
Address South Tower 105-5135
Tokyo, JP
CEO Hidetake Takahashi
Website orix.co.jp
IPO 2001-01-01
ISIN JP3200450009

Explore sections of this company profile

Also trades on New York Stock Exchange · IX (USD) Other OTC · ORXCF (USD) Tokyo Stock Exchange · 8591.T (JPY)
Description

ORIX Corporation is a diversified global financial services provider with operations spanning Japan, the Americas, Asia, Europe, Australasia, and the Middle East. The company's multifaceted activities include corporate finance and fee-based services, alongside the leasing and rental of automobiles, electronic measuring equipment, and ICT-related devices. It also offers life insurance, environmental, and energy-related products and services. Its Real Estate division focuses on property development, rental, and management, encompassing residential condominiums, office buildings, and facility operations, further providing construction contracting, real estate brokerage, and investment advisory services. The Private Equity (PE) Investment and Concession segment is engaged in both private equity ventures and concession projects. In the Environment and Energy sector, ORIX delivers renewable energy solutions, ESCO services, electricity retail, and the sale of solar panels and battery storage systems, complemented by recycling and waste management. The Insurance segment distributes life insurance products through a broad network including agents, banks, other financial institutions, as well as direct in-person and online channels. Its Banking and Credit operations offer both conventional banking and consumer finance services. The Aircraft and Ships segment specializes in aircraft leasing and management, in addition to financing and investment activities for marine vessels. ORIX USA provides finance, investment, and asset management expertise, while ORIX Europe concentrates on equity and fixed income asset management. Furthermore, its Asia and Australia segment focuses on finance and investment initiatives. Founded in 1950 and headquartered in Tokyo, Japan, the company was originally known as Orient Leasing Co., Ltd. before rebranding as ORIX Corporation in 1989.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY6,449.00 +72.00 (+1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.73
Float Shares
1.11B
Free Float %
100.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.47% +10.12% +20.14% +6.72% +43.26% +25.84% +97.42% +144.13% +229.40% +285.72% +406.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,449.00
DCF (Unlevered) 19,096.45 +196.1%
DCF (Levered) 25,155.13 +290.1%
Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.27
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +17.9%
    +2.2% Q1'26: +28.0% (vs Q1'25)
  • EPS growth Financial - Credit Services: +17.2%
    +3.1% Q1'26: -24.4% (vs Q1'25)
  • FCF margin Financial - Credit Services: +31.1%
    +26.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +32.4%
    +19.0% Q1'26: +18.8% (vs Q1'25)
  • ROIC Financial - Credit Services: +4.8%
    +4.1% Q1'26: +4.3% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    -1.4% Q1'26: -4.6% (vs Q1'25)
  • Debt / EBITDA Financial - Credit Services: 3.75×
    6.93× Q1'26: 5.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 51% × Ke + 49% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19,096.45 Current price: 6,449.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
9 EPS Ana.
Mar 2027
1 Rev. Ana.
3 EPS Ana.
Mar 2028
7 Rev. Ana.
8 EPS Ana.
Mar 2029
1 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.17T
est: 2.12T (+2.4%)
2.37T
est: 2.35T (+0.6%)
2.68T
est: 2.48T (+7.9%)
2.86T
est: 2.88T (-0.5%)
2.43T
est: 2.56T (-5.3%)
2.28T
est: 2.25T (+1.3%)
2.29T
est: 2.20T (+4.1%)
2.51T
est: 2.60T (-3.7%)
2.66T
est: 2.58T (+3.1%)
2.81T
est: 2.85T (-1.1%)
2.87T
est: 2.97T (-3.2%)
3.24T
2.96T – 3.40T
+9.2% YoY
3.42T
3.30T – 3.52T
+5.5% YoY
3.56T
3.30T – 3.77T
+4.1% YoY
3.81T
3.80T – 3.82T
+6.9% YoY
4.00T
3.85T – 4.12T
+5.1% YoY
EBITDA
631.47B
est: 654.51B (-3.5%)
620.10B
est: 725.91B (-14.6%)
675.90B
est: 765.44B (-11.7%)
695.19B
est: 887.07B (-21.6%)
716.55B
est: 790.09B (-9.3%)
689.56B
est: 694.42B (-0.7%)
655.33B
est: 679.10B (-3.5%)
743.78B
est: 803.13B (-7.4%)
813.04B
est: 796.42B (+2.1%)
916.36B
est: 935.28B (-2.0%)
944.67B
est: 976.46B (-3.3%)
1.07T
971.85B – 1.12T
+9.2% YoY
1.12T
1.08T – 1.16T
+5.5% YoY
1.17T
1.08T – 1.24T
+4.1% YoY
1.25T
1.25T – 1.26T
+6.9% YoY
1.31T
1.27T – 1.35T
+5.1% YoY
EBIT
401.89B
est: 373.63B (+7.6%)
375.25B
est: 414.39B (-9.4%)
422.23B
est: 436.95B (-3.4%)
415.27B
est: 506.39B (-18.0%)
420.96B
est: 451.03B (-6.7%)
385.35B
est: 396.41B (-2.8%)
339.38B
est: 387.67B (-12.5%)
423.44B
est: 458.47B (-7.6%)
472.79B
est: 454.64B (+4.0%)
552.11B
est: 567.96B (-2.8%)
545.14B
est: 592.97B (-8.1%)
647.65B
590.17B – 679.47B
+9.2% YoY
682.99B
657.85B – 702.55B
+5.5% YoY
710.73B
658.34B – 751.48B
+4.1% YoY
760.06B
757.79B – 762.34B
+6.9% YoY
798.52B
769.12B – 821.39B
+5.1% YoY
Net Income
234.95B
est: 195.54B (+20.2%)
260.17B
est: 230.59B (+12.8%)
273.24B
est: 242.83B (+12.5%)
313.14B
est: 276.39B (+13.3%)
323.75B
est: 290.84B (+11.3%)
302.70B
est: 273.00B (+10.9%)
192.38B
est: 181.49B (+6.0%)
317.38B
est: 298.65B (+6.3%)
290.34B
est: 266.75B (+8.8%)
346.13B
est: 369.90B (-6.4%)
351.63B
est: 372.15B (-5.5%)
447.17B
441.44B – 472.98B
+20.2% YoY
497.71B
474.51B – 512.25B
+11.3% YoY
491.87B
464.47B – 552.71B
-1.2% YoY
570.19B
537.99B – 602.39B
+15.9% YoY
625.59B
595.64B – 648.88B
+9.7% YoY
SGA
446.93B
est: 451.73B (-1.1%)
443.97B
est: 501.01B (-11.4%)
444.06B
est: 528.29B (-15.9%)
457.68B
est: 612.25B (-25.2%)
457.68B
est: 545.31B (-16.1%)
460.20B
est: 479.28B (-4.0%)
456.80B
est: 468.71B (-2.5%)
522.78B
est: 554.31B (-5.7%)
555.97B
est: 549.68B (+1.1%)
627.63B
est: 492.25B (+27.5%)
646.05B
est: 513.93B (+25.7%)
561.32B
511.50B – 588.90B
+9.2% YoY
591.95B
570.16B – 608.90B
+5.5% YoY
615.99B
570.58B – 651.31B
+4.1% YoY
658.75B
656.78B – 660.72B
+6.9% YoY
692.08B
666.60B – 711.90B
+5.1% YoY
EPS
179.24
est: 170.81 (+4.9%)
198.73
est: 201.43 (-1.3%)
208.88
est: 212.12 (-1.5%)
244.40
est: 241.43 (+1.2%)
252.92
est: 254.06 (-0.4%)
237.38
est: 238.47 (-0.5%)
155.54
est: 158.53 (-1.9%)
259.37
est: 260.88 (-0.6%)
231.35
est: 233.02 (-0.7%)
298.55
est: 320.34 (-6.8%)
307.74
est: 337.35 (-8.8%)
406.52
394.20 – 422.36
+20.5% YoY
435.65
423.73 – 457.42
+7.2% YoY
463.94
414.76 – 493.55
+6.5% YoY
509.17
480.41 – 537.92
+9.7% YoY
558.63
531.89 – 579.43
+9.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-05-01 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-14 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-13 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-10 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
61.95B
OE per share TTM
54.45
Owner's Yield
0.93%
Maintenance CapEx ratio
21.39%
Maint CapEx / Avg PPE
34.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.19M
Shares Outstanding
1.10B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stan H. Koyanagi Senior Managing Executive Officer, Global General Counsel & Director 312M male
Satoru Matsuzaki Deputy President Executive Officer, COO for Japan & APAC and Director 96M male
Hidetake Takahashi President & CEO for Digital Innovation, Representative Executive Officer and Director 93M male
Shuji Irie Senior Managing Executive Officer & COO of Infrastructure Business Unit 91M male
Seiichi Miyake Managing Executive Officer & Head of Investment and Operation Headquarters 71M male
Yoshiteru Suzuki Senior Managing Executive Officer, COO for USA & Europe, President and CEO of ORIX Corp USA 64M male
Eiji Arita Managing Executive Officer & Head of Corporate Business Headquarters 60M male
Tatsuya Kitamura Managing Executive Officer
Toyonori Takahashi Executive Officer male
Yasushi Okada President of ORIX Credit Corporation male
Atsunori Sato Executive Officer and Head of Energy & Eco Services Headquarters male
Yuji Kamiyauchi Managing Executive & President of ORIX Rentec Corporation male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits