Subscribe

PT Adira Dinamika Multi Finance Tbk (ADMF.JK)

IDR7,975.00 -50.00 (-0.62%)
ID JKT Financial Services Financial - Credit Services
Address Millennium Centennial Center Building 12920
Jakarta Selatan, ID
CEO I. Dewa Made Susila
IPO 2004-03-31
ISIN ID1000097504

Explore sections of this company profile

Description

PT Adira Dinamika Multi Finance Tbk delivers a variety of financial services across Indonesia, including consumer loans, Islamic murabahah financing, and lease financing. The firm specializes in providing credit for both new and pre-owned motorcycles and automobiles. Additionally, it offers financing for electronics, home furnishings, and personal gadgets, alongside general Sharia-compliant financing options. Founded in 1990, its main headquarters are situated in Jakarta Selatan, Indonesia. PT Adira Dinamika Multi Finance Tbk operates as a subsidiary of PT Bank Danamon Indonesia Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR7,975.00 -50.00 (-0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
191.2K
Beta
0.25
Float Shares
76.43M
Free Float %
7.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.59% -0.89% -4.83% -4.01% -4.01% -1.18% -6.16% -17.89% +4.36% +93.87% +260.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,975.00
DCF (Levered) 8,986.55 +12.7%
Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.76
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +17.9%
    +52.7% Q1'26: +69.2% (vs Q1'25)
  • EPS growth Financial - Credit Services: +17.2%
    -10.9% Q1'26: +41.5% (vs Q1'25)
  • FCF margin Financial - Credit Services: +31.1%
    +1.6% Q1'26: -6.3% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +32.4%
    +16.4% Q1'26: +19.3% (vs Q1'25)
  • ROIC Financial - Credit Services: +4.8%
    +4.5% Q1'26: +5.5% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    +23.3% Q1'26: +22.6% (vs Q1'25)
  • Debt / EBITDA Financial - Credit Services: 3.75×
    9.25× Q1'26: 7.81× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 34% × Ke + 66% × Kd (7.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7,975.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Revenue
6.02T
est: 8.63T (-30.3%)
6.47T
est: 8.63T (-25.1%)
7.33T
est: 8.94T (-18.0%)
8.37T
est: 9.24T (-9.4%)
7.77T
est: 10.91T (-28.8%)
6.66T
est: 7.95T (-16.2%)
6.61T
est: 8.29T (-20.3%)
7.63T
est: 8.50T (-10.2%)
7.94T
est: 9.65T (-17.7%)
12.13T
est: 11.03T (+10.0%)
12.16T
12.16T – 12.16T
+10.3% YoY
EBITDA
100.90B
est: 1.15T (-91.2%)
869.23B
est: 1.15T (-24.6%)
1.29T
est: 1.19T (+8.1%)
1.64T
est: 1.23T (+32.9%)
736.56B
est: 1.46T (-49.4%)
571.84B
est: 1.06T (-46.1%)
1.07T
est: 1.11T (-3.3%)
1.63T
est: 1.13T (+43.5%)
884.38B
est: 1.45T (-39.1%)
2.19T
est: 1.66T (+31.8%)
1.83T
1.83T – 1.83T
+10.3% YoY
EBIT
-5.81B
est: 903.52B (-100.6%)
770.49B
est: 903.52B (-14.7%)
1.20T
est: 935.96B (+28.7%)
1.55T
est: 966.83B (+59.9%)
520.07B
est: 1.14T (-54.4%)
351.64B
est: 831.63B (-57.7%)
861.20B
est: 867.52B (-0.7%)
1.43T
est: 889.08B (+60.6%)
682.16B
est: 1.20T (-43.0%)
1.99T
est: 1.37T (+45.4%)
1.51T
1.51T – 1.51T
+10.3% YoY
Net Income
664.84B
1.01T
1.41T
1.82T
1.03T
1.21T
1.61T
1.94T
est: 122.00B (+1,493.5%)
1.41T
est: 189.87B (+640.9%)
1.54T
est: 214.52B (+620.2%)
— – —
-100.0% YoY
SGA
-101.34B
est: 1.09T (-109.3%)
40.06B
est: 1.09T (-96.3%)
406.68B
est: 1.13T (-63.9%)
940.91B
est: 1.16T (-19.2%)
1.04T
est: 1.38T (-24.1%)
1.09T
est: 1.00T (+8.5%)
1.00T
est: 1.05T (-4.1%)
694.44B
est: 1.07T (-35.2%)
715.40B
est: 1.55T (-53.9%)
3.73T
est: 1.77T (+110.4%)
1.95T
1.95T – 1.95T
+10.3% YoY
EPS
665.00
1,009.00
1,409.00
1,815.26
1,025.57
1,213.32
1,605.56
1,944.05
est: 122.00 (+1,493.5%)
1,406.68
est: 154.00 (+813.4%)
1,253.09
est: 174.00 (+620.2%)
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-26 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-25 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-22 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-19 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-18 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-05-11 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-05-08 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-05-07 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-05-06 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-05-05 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-05-04 A- 4/5 3/5 3/5 5/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-29 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-14 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-13 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-10 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-226.63B
OE per share TTM
-113.48
Owner's Yield
-2.21%
Maintenance CapEx ratio
14.42%
Maint CapEx / Avg PPE
6.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
135.36M
Shares Outstanding
999.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aan Setiawandi Head of Corporate Finance male
Gandhy Inderayana Head of Brand & Corporate Communication male
I. Dewa Made Susila Chief Executive Officer, Chief of Strategy & Transformation Officer and President director male
Lindawati Soetopo Head of Accounting & Tax female
Lioeng Min Chief of Operation, Risk & Legal Officer male
Niko Kurniawan Bonggowarsito Chief of Sales, Service & Distribution Officer, Chief Financial Officer and Director male
Perry Barman Slangor Head of Investor Relations & Funding male
Swandajani Gunadi Chief of Marketing Officer, Chief of HC Management & CREM Officer and Director female
Sylvanus Gani Kukuh Mendrofa Chief Financial Officer & Director male
Veronika Dyah Puspitaningrum Corporate Secretary and Head of Compliance & Anti Money Laundering unit female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits