Subscribe

Komplett ASA (KOMPL.OL)

NOK6.80 -0.10 (-1.45%)
NO OSL Consumer Cyclical Specialty Retail
Address Oestre KullerOed 4 3241
Sandefjord, NO
CEO Vebjørn Torsetnes
IPO 2021-06-21
ISIN NO0011016040

Explore sections of this company profile

Description

Komplett ASA functions as an online retailer specializing in electronics and information technology products across Norway, Sweden, and Denmark. The company's operations are segmented into three primary areas: business-to-consumer (B2C), business-to-business (B2B), and distribution. Its extensive product range encompasses consumer electronics, including computer hardware, gaming equipment, personal computers, and various household appliances (such as brown and white goods). It also delivers comprehensive business solutions, covering IT peripherals and cloud-based services. Komplett manages four e-commerce platforms under its main brand, alongside eighteen physical retail stores operating under the Webhallen brand. For its B2B ventures, it caters to corporate clients and public sector organizations through its Komplett Bedrift and Komplett Företag divisions. Additionally, the Itegra brand is responsible for distributing products to resellers and other associated entities. Founded in 1991 and based in Sandefjord, Norway, the company was previously named Norkom ASA before its official rebranding to Komplett ASA in December 2002.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK6.80 -0.10 (-1.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
112.9K
Beta
1.56
Float Shares
36.17M
Free Float %
20.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.49% -2.04% -11.29% -42.32% -37.40% -45.77% -33.62% -48.67% -86.70% -86.70% -86.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.80
DCF (Unlevered) 86.99 +1,179.2%
DCF (Levered) 150.45 +2,112.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.68
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +5.7% Q1'26: +0.9% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -241.8% Q1'26: +25.0% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +4.4% Q1'26: -18.7% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    -0.1% Q1'26: -0.8% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    -0.7% Q1'26: -2.7% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    3.32× Q1'26: 4.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.68) × ERP
WACC = 51% × Ke + 49% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 89.75 Current price: 6.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
10.90B
est: 11.19B (-2.6%)
14.30B
est: 15.12B (-5.4%)
15.54B
est: 14.95B (+3.9%)
14.93B
est: 15.26B (-2.2%)
15.78B
est: 15.80B (-0.1%)
16.42B
16.17B – 16.68B
+3.9% YoY
17.25B
16.61B – 17.82B
+5.1% YoY
17.94B
17.87B – 18.01B
+4.0% YoY
EBITDA
504.16M
est: 175.24M (+187.7%)
70.60M
est: 236.66M (-70.2%)
-544.20M
est: 180.71M (-401.2%)
290.90M
est: 184.46M (+57.7%)
391.00M
est: 190.92M (+104.8%)
198.43M
195.46M – 201.59M
+3.9% YoY
208.53M
200.73M – 215.39M
+5.1% YoY
216.85M
215.98M – 217.72M
+4.0% YoY
EBIT
375.16M
est: 886.2K (+42,232.9%)
2.60M
est: 1.20M (+117.2%)
-879.20M
est: -87.60M (-903.6%)
-93.10M
est: -89.42M (-4.1%)
-17.00M
est: -92.56M (+81.6%)
-96.20M
-97.73M – -94.75M
-3.9% YoY
-101.09M
-104.42M – -97.31M
-5.1% YoY
-105.12M
-105.55M – -104.70M
-4.0% YoY
Net Income
300.00M
est: 759.26M (-60.5%)
-32.00M
est: -55.53M (+42.4%)
-1.04B
est: -1.11B (+6.2%)
-192.00M
est: -158.73M (-21.0%)
-660.00M
est: -87.22M (-656.7%)
38.73M
37.44M – 40.01M
+144.4% YoY
99.49M
80.48M – 173.83M
+156.9% YoY
145.28M
133.50M – 218.44M
+46.0% YoY
SGA
— – —
— – —
— – —
EPS
-23.34
est: 4.33 (-639.0%)
-0.31
est: -0.32 (+2.1%)
-5.92
est: -6.31 (+6.2%)
-1.10
est: -0.91 (-21.4%)
-3.76
est: -0.51 (-635.9%)
0.22
0.21 – 0.23
+143.3% YoY
0.73
0.46 – 0.99
+227.9% YoY
0.96
0.76 – 1.25
+32.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
209.12M
OE per share TTM
1.19
Owner's Yield
15.65%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
4.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-12.8K
Shares Outstanding
175.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vebjørn Torsetnes President & Chief Executive Officer 8M male
Ros-Marie Grusén Chief Executive Officer 7M female
Thomas Røkke Chief Financial Officer 6M male
Andreas Westgaard Chief Commercial Officer 5M male
Morten Johnsen Managing Director of Komplett Services 5M
Markus Solvik Chief Strategy Officer 4M male
Trygve Hillesland CCO & Commercial Director 3M male
Nikoline Grøterud Jarmann Chief Human Resources Officer 3M
Kristian Kjernsmo Chief Operating Officer 3M
Kristoffer G. Langballe Executive Officer 3M
Mats Hansen Category and Buying Director 2M
Kristin Hovland Head of Communication & Advisor to Chief Executive Officer 1M female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits