Subscribe

Kjell Group AB (KJELL.ST)

SEK14.80 -0.30 (-1.99%)
SE STO Consumer Cyclical Specialty Retail
Address Tärnögatan 6 211 24
Malmö, SN, SE
CEO Sandra Gadd
IPO 2021-09-16
ISIN SE0028354936

Explore sections of this company profile

Description

Kjell Group AB (publ) engages in the sale of various consumer electronics accessories in Sweden, Denmark, and Norway. It also provides installation, advisory, and technical support services. The company sells its products through own stores, reseller platforms, sourcing companies, proprietary brands, distribution partners, and online channels. Kjell Group AB (publ) was founded in 1988 and is headquartered in Malmö, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK14.80 -0.30 (-1.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
246.3K
Beta
1.23
Float Shares
52.52M
Free Float %
85.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.56% -7.48% +15.65% +28.15% +28.73% +28.15% +17.32% -40.57% -79.35% -79.35% -79.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.80
DCF (Unlevered) 223.69 +1,411.5%
DCF (Levered) 41.12 +177.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.94
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    -7.9% Q1'26: -13.2% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -1,078.0% Q1'26: +25.4% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +1.4% Q1'26: -28.4% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    -15.3% Q1'26: -3.8% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    -24.5% Q1'26: -5.2% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +66.2% Q1'26: +123.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    11.00× Q1'26: 5.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.21) × ERP
WACC = 43% × Ke + 57% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 223.69 Current price: 14.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
2.40B
est: 2.38B (+0.9%)
2.61B
est: 2.66B (-2.0%)
2.56B
est: 2.60B (-1.5%)
2.58B
est: 2.58B (+0.3%)
2.38B
est: 2.40B (-1.0%)
2.37B
2.37B – 2.38B
-1.2% YoY
2.58B
2.56B – 2.59B
+8.6% YoY
2.78B
2.77B – 2.79B
+7.9% YoY
EBITDA
285.53M
est: 253.31M (+12.7%)
295.14M
est: 283.66M (+4.0%)
255.01M
est: 233.41M (+9.3%)
206.04M
est: 231.35M (-10.9%)
88.99M
est: 215.71M (-58.7%)
213.15M
212.75M – 213.56M
-1.2% YoY
231.38M
229.99M – 232.78M
+8.6% YoY
249.66M
248.65M – 250.67M
+7.9% YoY
EBIT
129.43M
est: 90.43M (+43.1%)
119.26M
est: 101.27M (+17.8%)
61.59M
est: -12.24M (+603.1%)
15.33M
est: -12.13M (+226.3%)
-364.60M
est: -11.31M (-3,122.6%)
-11.18M
-11.20M – -11.16M
+1.2% YoY
-12.14M
-12.21M – -12.06M
-8.6% YoY
-13.09M
-13.15M – -13.04M
-7.9% YoY
Net Income
62.42M
est: 100.15M (-37.7%)
71.20M
est: 102.80M (-30.7%)
12.40M
est: -4.91M (+352.4%)
-19.89M
est: 10.80M (-284.1%)
-388.13M
est: 7.74M (-5,113.8%)
19.15M
19.12M – 20.44M
+147.4% YoY
50.44M
45.50M – 55.39M
+163.4% YoY
65.28M
64.08M – 66.48M
+29.4% YoY
SGA
266.92M
est: 588.14M (-54.6%)
801.16M
est: 658.60M (+21.6%)
1.02B
est: 588.87M (+73.0%)
816.94M
est: 583.69M (+40.0%)
est: 544.23M (-100.0%)
537.77M
536.75M – 538.79M
-1.2% YoY
583.76M
580.25M – 587.28M
+8.6% YoY
629.87M
627.32M – 632.42M
+7.9% YoY
EPS
3.71
est: 2.52 (+47.0%)
2.29
est: 2.59 (-11.6%)
0.40
est: -0.07 (+636.6%)
-0.50
est: 0.16 (-405.2%)
-5.89
est: 0.12 (-5,117.0%)
0.30
0.29 – 0.31
+155.5% YoY
0.77
0.69 – 0.84
+155.0% YoY
0.99
0.97 – 1.01
+29.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-84.08M
OE per share TTM
-1.12
Owner's Yield
-10.61%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
15.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-291.7K
Shares Outstanding
61.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sandra Gadd Chief Executive Officer & Adjunct Member of the Board 279.0K female
Carl Johan Rijpma Chief Supply Chain Officer male
Fredrick Sjoholm Chief Financial Officer
Jenny Wimnér Chief Retail Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits