Rojukiss International Public Company Limited (KISS.BK)
Bangkok, TH
Rojukiss International Public Company Limited, headquartered in Huai Khwang, Thailand, is a prominent distributor of various beauty and wellness products. The company supplies an array of items, including skincare formulations, cosmetic goods, and dietary supplements, to consumers across Thailand, Hong Kong, Indonesia, and other global markets. Additionally, the firm engages in the wholesale trade of pharmaceutical and medical supplies. Its extensive product portfolio is marketed under brand names such as Rojukiss, PHDerma, Best Korea, Wonder Herb, and Sis2Sis. The enterprise, which began operations in 2007, was formerly known as Agenz Company Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +1.19% | +23.19% | -5.03% | +14.09% | +12.58% | -2.30% | -44.72% | -73.44% | -62.22% | -62.22% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+3.2% Q1'26: +35.2% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%+3.7% Q1'26: +33.3% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+17.1% ★ Q1'26: +29.2% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+18.0% ★ Q1'26: +18.0% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+25.5% ★ Q1'26: +31.2% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-4.0% ★ Q1'26: -2.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.03× ★ Q1'26: 0.05× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
964.77M
est: 1.04B (-7.3%)
|
1.17B
est: 1.05B (+10.9%)
|
1.21B
est: 1.20B (+0.3%)
|
1.34B
1.34B – 1.34B
+11.6% YoY
|
1.54B
1.54B – 1.54B
+14.6% YoY
|
1.69B
1.69B – 1.69B
+9.9% YoY
|
| EBITDA |
209.71M
est: 214.14M (-2.1%)
|
223.20M
est: 217.01M (+2.9%)
|
230.30M
est: 247.52M (-7.0%)
|
276.33M
276.33M – 276.33M
+11.6% YoY
|
316.66M
316.66M – 316.66M
+14.6% YoY
|
348.14M
348.14M – 348.14M
+9.9% YoY
|
| EBIT |
197.32M
est: 198.06M (-0.4%)
|
203.82M
est: 200.72M (+1.5%)
|
216.60M
est: 228.95M (-5.4%)
|
255.59M
255.59M – 255.59M
+11.6% YoY
|
292.89M
292.89M – 292.89M
+14.6% YoY
|
322.01M
322.01M – 322.01M
+9.9% YoY
|
| Net Income |
131.40M
est: 145.15M (-9.5%)
|
159.74M
est: 160.24M (-0.3%)
|
165.46M
est: 166.18M (-0.4%)
|
172.11M
172.11M – 172.11M
+3.6% YoY
|
189.92M
189.92M – 189.92M
+10.3% YoY
|
207.72M
207.72M – 207.72M
+9.4% YoY
|
| SGA |
310.10M
est: 354.57M (-12.5%)
|
390.40M
est: 359.32M (+8.6%)
|
430.78M
est: 409.85M (+5.1%)
|
457.54M
457.54M – 457.54M
+11.6% YoY
|
524.32M
524.32M – 524.32M
+14.6% YoY
|
576.44M
576.44M – 576.44M
+9.9% YoY
|
| EPS |
0.22
est: 0.24 (-10.0%)
|
0.27
est: 0.27 (+0.0%)
|
0.28
est: 0.28 (+0.0%)
|
0.29
0.29 – 0.29
+3.6% YoY
|
0.32
0.32 – 0.32
+10.3% YoY
|
0.35
0.35 – 0.35
+9.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-19 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-18 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-24 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-21 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-20 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-17 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-16 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Corrado Giaquinto | Chief Executive Officer & Executive Director | — | male |
| Manutsawat Wanalertlak | Chief Supply Chain Officer | — | female |
| Nalisa Lekutai | Chief Commercial Officer | — | female |
| Nantika Sae-Jeing | Chief Financial Officer | — | female |
| Nutthinee Jenwattanavech | Chief Marketing Officer | — | female |
| Pornthip Mankhongthongjaroen | Deputy Director of Accounting and Finance & Accounting Controller | — | female |
| Preeyaporn Ounbut | Head of investor relations | — | female |
| Wattara Arun | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KISS.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
