Subscribe

Kirloskar Pneumatic Company Limited (KIRLPNU.NS)

INR1,761.70 +11.80 (+0.67%)
IN NSE Industrials Industrial - Machinery
Address Hadapsar Industrial Estate Plot No. 1Hadapsar Pune, 411013India 411013
Pune, IN
CEO Rahul Chandrakant Kirloskar
IPO 2023-04-26
ISIN INE811A01020

Explore sections of this company profile

Also trades on Bombay Stock Exchange · KIRLPNU.BO (INR) National Stock Exchange of India · KIRLPNU.NS (INR)
Description

Kirloskar Pneumatic Company Limited (KPCL), established in Pune, India, in 1958, operates both domestically and internationally, specializing in the engineering, production, and distribution of industrial equipment. Its comprehensive product portfolio includes various types of air and gas compressors (such as reciprocating, screw, and centrifugal models), along with pneumatic tools. KPCL also provides sophisticated process refrigeration systems and vapour absorption chillers, which find critical applications in sectors like refineries, petrochemicals, chemicals, fertilizers, marine, and for general process cooling and air conditioning needs. Furthermore, the company manufactures transmission components, including rail traction gears, marine gearboxes, and gearboxes for wind and hydro turbines. Beyond its manufacturing prowess, KPCL offers logistical support through its rail network. Its diverse clientele spans a wide range of industries globally, including oil and gas, power generation, steel, automotive, railways, chemicals, pharmaceuticals, food and beverage, construction, and marine and fisheries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,761.70 +11.80 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
247.7K
Beta
0.56
Float Shares
37.09M
Free Float %
57.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.97% +3.55% +9.97% +49.01% +54.07% +51.54% +21.52% +144.28% +161.90% +161.90% +161.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,761.70
DCF (Unlevered) 1,734.08 -1.6%
DCF (Levered) 1,720.77 -2.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
14.74
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +9.7% Q1'26: +20.3% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +21.3% Q1'26: +79.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +11.2% Q1'26: +16.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +18.2% Q1'26: +25.0% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +30.5% Q1'26: +67.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 100% × Ke + 0% × Kd (33.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,715.48 Current price: 1,761.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
4.41B
est: 6.14B (-28.2%)
5.09B
est: 6.14B (-17.1%)
5.29B
est: 5.65B (-6.3%)
5.98B
est: 6.21B (-3.6%)
7.09B
est: 7.11B (-0.2%)
8.08B
est: 8.40B (-3.8%)
8.23B
est: 6.38B (+29.0%)
10.21B
est: 10.91B (-6.4%)
12.39B
est: 12.55B (-1.3%)
13.23B
est: 13.64B (-3.0%)
16.29B
est: 16.15B (+0.9%)
17.94B
17.52B – 18.19B
+11.1% YoY
21.05B
20.83B – 21.29B
+17.4% YoY
24.74B
24.33B – 25.19B
+17.5% YoY
29.49B
29.08B – 29.92B
+19.2% YoY
35.23B
34.74B – 35.75B
+19.5% YoY
40.11B
39.56B – 40.71B
+13.9% YoY
EBITDA
279.09M
est: 956.02M (-70.8%)
718.92M
est: 956.02M (-24.8%)
898.40M
est: 879.19M (+2.2%)
912.53M
est: 966.62M (-5.6%)
1.04B
est: 1.11B (-6.1%)
1.08B
est: 1.31B (-17.5%)
1.25B
est: 993.39M (+26.1%)
1.53B
est: 1.70B (-9.6%)
1.79B
est: 1.95B (-8.5%)
2.02B
est: 2.81B (-28.0%)
2.91B
est: 4.23B (-31.1%)
4.70B
4.59B – 4.77B
+11.1% YoY
5.52B
5.46B – 5.58B
+17.4% YoY
6.48B
6.38B – 6.60B
+17.5% YoY
7.73B
7.62B – 7.84B
+19.2% YoY
9.23B
9.10B – 9.37B
+19.5% YoY
10.51B
10.37B – 10.67B
+13.9% YoY
EBIT
124.80M
est: 769.66M (-83.8%)
383.07M
est: 769.66M (-50.2%)
714.76M
est: 707.81M (+1.0%)
729.08M
est: 778.19M (-6.3%)
803.76M
est: 890.88M (-9.8%)
735.74M
est: 1.05B (-30.1%)
876.89M
est: 799.74M (+9.6%)
1.18B
est: 1.37B (-13.5%)
1.45B
est: 1.57B (-7.6%)
1.67B
est: 2.96B (-43.6%)
2.62B
est: 4.24B (-38.1%)
4.71B
4.60B – 4.78B
+11.1% YoY
5.53B
5.47B – 5.59B
+17.4% YoY
6.50B
6.39B – 6.61B
+17.5% YoY
7.74B
7.63B – 7.86B
+19.2% YoY
9.25B
9.12B – 9.39B
+19.5% YoY
10.53B
10.38B – 10.69B
+13.9% YoY
Net Income
179.25M
est: 531.19M (-66.3%)
367.97M
est: 531.19M (-30.7%)
526.98M
est: 520.40M (+1.3%)
499.43M
est: 484.66M (+3.0%)
552.62M
est: 610.86M (-9.5%)
534.92M
est: -10.27B (+105.2%)
638.42M
est: 695.34M (-8.2%)
849.24M
est: 929.29M (-8.6%)
1.09B
est: 1.21B (-10.6%)
1.33B
est: 1.27B (+4.6%)
2.11B
est: 2.23B (-5.4%)
2.40B
2.33B – 2.48B
+7.5% YoY
2.99B
2.92B – 3.08B
+24.8% YoY
3.63B
3.51B – 3.75B
+21.1% YoY
4.47B
4.39B – 4.56B
+23.4% YoY
5.66B
5.56B – 5.77B
+26.6% YoY
6.50B
6.38B – 6.63B
+14.8% YoY
SGA
est: 507.51M (-100.0%)
83.88M
est: 507.51M (-83.5%)
104.68M
est: 466.73M (-77.6%)
207.07M
est: 513.14M (-59.6%)
258.52M
est: 587.44M (-56.0%)
260.03M
est: 693.99M (-62.5%)
232.90M
est: 527.35M (-55.8%)
279.26M
est: 901.37M (-69.0%)
1.47B
est: 1.04B (+41.6%)
1.67B
est: 1.13B (+48.6%)
1.83B
est: 1.84B (-0.4%)
2.04B
2.00B – 2.07B
+11.1% YoY
2.40B
2.37B – 2.42B
+17.4% YoY
2.82B
2.77B – 2.87B
+17.5% YoY
3.36B
3.31B – 3.41B
+19.2% YoY
4.01B
3.96B – 4.07B
+19.5% YoY
4.57B
4.51B – 4.64B
+13.9% YoY
EPS
2.79
est: 8.17 (-65.9%)
5.66
est: 8.17 (-30.8%)
8.37
est: 8.01 (+4.5%)
7.78
est: 7.46 (+4.3%)
8.60
est: 9.40 (-8.5%)
8.33
est: -158.00 (+105.3%)
9.94
est: 10.70 (-7.1%)
13.19
est: 14.30 (-7.8%)
16.82
est: 18.68 (-10.0%)
20.60
est: 19.60 (+5.1%)
32.56
est: 34.33 (-5.2%)
36.90
35.86 – 38.08
+7.5% YoY
46.06
44.95 – 47.45
+24.8% YoY
55.76
54.04 – 57.70
+21.1% YoY
68.80
67.56 – 70.12
+23.4% YoY
87.10
85.53 – 88.77
+26.6% YoY
100.00
98.19 – 101.92
+14.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-11 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-10 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-09 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-08 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-05 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-04 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-03 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-02 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-06-01 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-29 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-05 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
587.95M
OE per share TTM
9.07
Owner's Yield
0.56%
Maintenance CapEx ratio
5.01%
Maint CapEx / Avg PPE
20.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.18M 0.06%
2 Vanguard International Dividend Appreciation ETF VIGI 0.01% 1.09M 0.07%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 72.2K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 162.9K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 8.04M 0.06%
6 Vanguard Total International Stock ETF VXUS 0.00% 8.83M 0.05%
7 Vanguard Total World Stock ETF VT 0.00% 629.1K 0.06%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 12.9K 0.22%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 38.9K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 20.9K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.11M
Shares Outstanding
64.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rahul Chandrakant Kirloskar Executive Chairman 92M male
Krishnaswamy Srinivasan MD & Whole Time Director 36M male
Jitendra Rajaram Shah Company Secretary, Compliance Officer & Head of Legal 2M male
Neeraj Brahm Bhargava Vice President and SBU Head of ACD & TRM
Ramesh Birajdar Vice President & Chief Financial Officer male
Samit Gujarathi Head of Process Gas System Division male
Aman Rahul Kirloskar MD & Director male
Vijay Kumar Nudurumati Head of Defence, New Products & Projects male
Deepak Sharad Lokras President & SBU Head - Air Com. Division, Transmission Division & Nashik Manufacturing Division male
Ganesh Chaudhari Chief Human Resources Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits