Subscribe

Kirloskar Brothers Limited (KIRLOSBROS.NS)

INR1,925.50 -4.40 (-0.23%)
IN NSE Industrials Industrial - Machinery
Address Plot No. 3, Yamuna 411045
Pune, IN
CEO Sanjay Chandrakant Kirloskar
IPO 2006-04-07
ISIN INE732A01036

Explore sections of this company profile

Also trades on Bombay Stock Exchange · KIRLOSBROS.BO (INR) National Stock Exchange of India · KIRLOSBROS.NS (INR)
Description

Kirloskar Brothers Limited (KBL), established in 1888 with its headquarters in Pune, India, operates as a global supplier of extensive fluid management solutions. The company's broad product portfolio features a diverse array of pumps, encompassing utility, process, split-case, multi-stage, solid handling, vertical inline, submersible, and specialized engineered models. KBL also produces a comprehensive range of valves, including sluice/gate, check, globe, air, ball, and butterfly types. Beyond individual components, their offerings extend to complete hydro turbines (such as Kaplan, Francis, Pelton, PAT, and PICO), as well as integrated pumping systems for hydro-pneumatic, boiler feed, and firefighting applications, alongside heating, ventilation, and air conditioning (HVAC) systems. Further demonstrating its manufacturing capabilities, KBL produces steel castings for critical sectors like power, mining, cement, and heavy engineering, in addition to stators, rotors, and electric motors. The firm provides specialized pump varieties like API, non-API, auto-prime, bare shaft, and packaged pump sets, and unique products such as head multi-stage and rubber-lined slurry pumps, and white metal-lined bearings. KBL complements its product sales with crucial services, including system upgrades, repairs, maintenance, and technical support, particularly for HVAC, fire protection, and turf irrigation setups. Through an established network of dealers and distributors, KBL serves a vast spectrum of global industries, ranging from chemical and pharmaceutical, sugar, steel, cement, and mining to power generation, marine, defense, irrigation, and water resource management, among others.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,925.50 -4.40 (-0.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
191.6K
Beta
0.28
Float Shares
25.23M
Free Float %
31.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.68% -7.63% -8.61% +1.33% -6.17% +0.98% -13.61% +198.98% +530.72% +1,104.89% +310.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,925.50
DCF (Unlevered) 4,192.11 +117.7%
DCF (Levered) 2,127.65 +10.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-07 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.78
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +1.0% Q1'26: +10.4% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -10.0% Q1'26: -18.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +5.2% Q1'26: +3.3% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +9.8% Q1'26: +10.9% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +19.1% Q1'26: +23.9% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.46× Q1'26: 0.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 99% × Ke + 1% × Kd (13.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,087.28 Current price: 1,925.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
14.85B
est: 19.92B (-25.4%)
17.82B
est: 18.44B (-3.4%)
20.59B
est: 20.96B (-1.8%)
26.42B
est: 26.07B (+1.3%)
25.54B
est: 29.08B (-12.2%)
26.12B
est: 28.22B (-7.4%)
26.90B
est: 27.22B (-1.2%)
27.28B
est: 27.28B (0.0%)
25.18B
est: 27.16B (-7.3%)
25.26B
est: 26.76B (-5.6%)
27.42B
est: 27.44B (-0.1%)
33.49B
est: 21.89B (+53.0%)
31.35B
est: 35.35B (-11.3%)
27.17B
est: 37.85B (-28.2%)
30.58B
est: 29.75B (+2.8%)
37.30B
est: 37.61B (-0.8%)
40.01B
est: 41.79B (-4.3%)
44.92B
est: 46.54B (-3.5%)
53.43B
53.43B – 53.43B
+14.8% YoY
EBITDA
2.61B
est: 2.07B (+26.3%)
3.50B
est: 2.20B (+59.3%)
2.31B
est: 3.68B (-37.2%)
2.44B
est: 2.66B (-8.2%)
1.68B
est: 2.96B (-43.4%)
2.07B
est: 815.24M (+154.2%)
2.23B
est: 1.01B (+119.5%)
1.92B
est: 2.84B (-32.4%)
739.14M
est: 2.82B (-73.8%)
1.06B
est: 1.06B (+0.6%)
1.47B
est: 524.89M (+180.7%)
1.52B
est: 2.28B (-33.3%)
1.92B
est: 745.21M (+157.9%)
2.31B
est: 2.74B (-15.9%)
2.04B
est: 3.09B (-34.2%)
4.10B
est: 3.91B (+4.8%)
5.06B
est: 8.51B (-40.6%)
5.93B
est: 9.48B (-37.4%)
10.88B
10.88B – 10.88B
+14.8% YoY
EBIT
2.38B
est: 1.73B (+37.9%)
3.29B
est: 1.45B (+126.9%)
2.07B
est: 1.91B (+8.0%)
2.16B
est: 2.21B (-2.4%)
1.15B
est: 2.47B (-53.6%)
1.61B
est: 687.13M (+134.1%)
1.71B
est: 1.38B (+23.9%)
985.20M
est: 2.36B (-58.3%)
92.08M
est: 2.35B (-96.1%)
436.94M
est: 1.69B (-74.1%)
923.98M
est: 446.88M (+106.8%)
914.73M
est: 1.90B (-51.8%)
1.36B
est: 978.09M (+39.1%)
1.75B
est: 3.28B (-46.6%)
1.46B
est: 2.58B (-43.3%)
3.52B
est: 3.26B (+8.1%)
4.42B
est: 8.05B (-45.0%)
5.21B
est: 8.97B (-41.9%)
10.29B
10.29B – 10.29B
+14.8% YoY
Net Income
1.99B
est: 1.06B (+88.4%)
2.71B
est: 1.84B (+46.8%)
1.33B
est: 3.09B (-56.9%)
992.11M
est: 1.24B (-20.1%)
506.23M
est: 1.10B (-53.9%)
659.53M
est: 473.61M (+39.3%)
640.74M
est: 782.17M (-18.1%)
411.00M
est: 412.93M (-0.5%)
-241.18M
est: -150.88M (-59.9%)
38.26M
est: 637.28M (-94.0%)
494.19M
est: 39.38M (+1,154.9%)
34.81M
est: 698.80M (-95.0%)
718.99M
est: 37.40M (+1,822.4%)
1.61B
est: 881.44M (+82.8%)
943.36M
est: 674.98M (+39.8%)
2.35B
est: 1.75B (+33.9%)
3.48B
est: 3.06B (+13.9%)
4.15B
est: 3.85B (+7.8%)
4.94B
4.94B – 4.94B
+28.2% YoY
SGA
est: 3.36B (-100.0%)
est: 1.55B (-100.0%)
est: 2.18B (-100.0%)
est: 4.31B (-100.0%)
1.77B
est: 4.81B (-63.2%)
6.04B
est: 5.66B (+6.7%)
6.72B
est: 6.09B (+10.3%)
4.69B
est: 4.60B (+1.9%)
4.94B
est: 4.58B (+7.9%)
5.15B
est: 6.82B (-24.4%)
5.28B
est: 11.06B (-52.3%)
6.74B
est: 3.69B (+82.7%)
6.04B
est: 12.24B (-50.7%)
5.24B
est: 6.38B (-17.8%)
5.29B
est: 5.02B (+5.4%)
5.65B
est: 6.34B (-10.9%)
6.73B
est: 7.05B (-4.5%)
7.08B
est: 7.85B (-9.8%)
9.01B
9.01B – 9.01B
+14.8% YoY
EPS
25.11
est: 13.31 (+88.6%)
25.70
est: 18.41 (+39.6%)
12.85
est: 14.79 (-13.1%)
12.23
est: 15.71 (-22.1%)
6.15
est: 14.28 (-56.9%)
8.31
est: 10.56 (-21.3%)
8.07
est: 8.57 (-5.8%)
5.18
est: 5.20 (-0.4%)
-4.19
est: -1.90 (-120.5%)
0.48
est: 8.85 (-94.6%)
6.22
est: 4.90 (+26.9%)
-0.66
est: 8.80 (-107.5%)
9.05
est: 5.10 (+77.5%)
20.29
est: 11.10 (+82.8%)
11.88
est: 8.50 (+39.8%)
29.59
est: 22.10 (+33.9%)
43.84
est: 38.50 (+13.9%)
52.29
est: 48.50 (+7.8%)
62.20
62.20 – 62.20
+28.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.01B
OE per share TTM
12.68
Owner's Yield
0.76%
Maintenance CapEx ratio
6.81%
Maint CapEx / Avg PPE
16.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.59M 0.06%
2 Vanguard FTSE Emerging Markets ETF VWO 0.00% 5.70M 0.06%
3 Vanguard Total International Stock ETF VXUS 0.00% 6.26M 0.05%
4 Vanguard Total World Stock ETF VT 0.00% 310.4K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.71M
Shares Outstanding
79.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sanjay Chandrakant Kirloskar Chairman & MD 99M male
Rama Sanjay Kirloskar Joint MD & Executive Non-Independent Director 95M female
Devang Bharatkumar Trivedi Associate Vice President, Head – Corporate Secretarial, Company Secretary & Compliance Officer 6M male
Mohini Kudtarkar Head-Corporate Human Resource Management & Communication female
Shingo Nakamura Vice President and Head - Total Quality & Productive Maintenance male
Sudhir D. Mali Vice President & Head - R&D - Small Pump Business male
Amit Oswal GM & Head of Legal male
Vikas Agarwal Vice President & Head - Water, Irrigation and Power Sector male
Anil R. Nerlekar General Manager of Corporate Finance & Accounts
Bhavesh Chheda Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits