Subscribe

Kid ASA (KID.OL)

NOK126.60 0.00 (+0.00%)
NO OSL Consumer Cyclical Specialty Retail
Address Gilhusveien 1 3426
Gullaug, NO
CEO Marianne Fulford
Website kid.no
IPO 2015-11-02
ISIN NO0010743545

Explore sections of this company profile

Also trades on London Stock Exchange · 0RCW.L (NOK) Oslo Stock Exchange · KID.OL (NOK)
Description

Kid ASA, together with its subsidiaries, functions as a leading home furnishings and textile retailer across Norway, Sweden, Finland, and Estonia. The company is actively involved in the conception, sourcing, marketing, and distribution of an extensive array of household and interior products. This comprehensive range includes textiles, draperies, bedding, decorative accents, kitchen items, lamps, napkins, specialty oils and spices, outdoor furniture, and other domestic decor. Products are offered under the distinct brand identities of Kid, Hemtex, Dekosol, and Nordun. Beyond retail, the company also furnishes logistics services. As of December 31, 2021, its physical presence comprised 153 wholly-owned stores in Norway, 120 company-owned and 12 franchised locations in Sweden, 8 directly operated stores in Finland, and 5 owned stores in Estonia, complemented by a vibrant online sales platform. Founded in 1937, Kid ASA, formerly known as Nordisk Tekstil Holding AS, is headquartered in Lier, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK126.60 0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63.2K
Beta
0.58
Float Shares
34.11M
Free Float %
83.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.75% -7.20% -11.59% -1.36% -14.07% -13.95% -23.18% +30.34% -5.54% +287.96% +287.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
126.60
DCF (Unlevered) 598.78 +373.0%
DCF (Levered) 548.89 +333.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.03
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +4.4% Q1'26: +9.0% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -42.5% Q1'26: -29.7% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +9.1% Q1'26: -22.7% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +10.3% Q1'26: -1.4% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +9.1% Q1'26: -0.9% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    2.24× Q1'26: 4.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 70% × Ke + 30% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 591.61 Current price: 126.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
4 EPS Ana.
Revenue
1.19B
est: 1.19B (-0.1%)
1.29B
est: 1.29B (+0.2%)
1.38B
est: 1.38B (0.0%)
1.47B
est: 1.47B (0.0%)
2.34B
est: 2.34B (+0.2%)
2.99B
est: 2.97B (+0.9%)
3.10B
est: 3.11B (-0.3%)
3.18B
est: 3.16B (+0.4%)
3.41B
est: 3.41B (0.0%)
3.78B
est: 3.77B (+0.4%)
3.95B
est: 3.97B (-0.4%)
4.27B
4.23B – 4.29B
+7.7% YoY
4.55B
4.47B – 4.59B
+6.4% YoY
4.83B
4.79B – 4.86B
+6.2% YoY
EBITDA
149.70M
est: 314.03M (-52.3%)
202.07M
est: 122.30M (+65.2%)
215.35M
est: 189.82M (+13.5%)
253.43M
est: 202.50M (+25.2%)
576.46M
est: 361.10M (+59.6%)
846.39M
est: 600.97M (+40.8%)
864.14M
est: 617.11M (+40.0%)
713.84M
est: 646.52M (+10.4%)
888.13M
est: 661.29M (+34.3%)
1.04B
est: 960.86M (+7.8%)
937.99M
est: 1.01B (-7.2%)
1.09B
1.08B – 1.09B
+7.7% YoY
1.16B
1.14B – 1.17B
+6.4% YoY
1.23B
1.22B – 1.24B
+6.2% YoY
EBIT
123.14M
est: 177.23M (-30.5%)
171.23M
est: 129.76M (+32.0%)
178.39M
est: 184.12M (-3.1%)
214.45M
est: 190.22M (+12.7%)
311.49M
est: 339.83M (-8.3%)
505.55M
est: 377.45M (+33.9%)
527.77M
est: 387.59M (+36.2%)
365.55M
est: 406.06M (-10.0%)
480.04M
est: 415.34M (+15.6%)
563.68M
est: 472.69M (+19.2%)
407.73M
est: 538.86M (-24.3%)
580.33M
575.13M – 583.51M
+7.7% YoY
617.67M
606.88M – 624.27M
+6.4% YoY
656.06M
651.17M – 660.95M
+6.2% YoY
Net Income
124.08M
est: 90.64M (+36.9%)
134.03M
est: 110.28M (+21.5%)
141.33M
est: 143.38M (-1.4%)
168.72M
est: 149.61M (+12.8%)
207.95M
est: 269.05M (-22.7%)
356.10M
est: 259.93M (+37.0%)
384.43M
est: 266.91M (+44.0%)
249.24M
est: 279.63M (-10.9%)
313.83M
est: 286.01M (+9.7%)
398.59M
est: 379.44M (+5.0%)
229.25M
est: 266.84M (-14.1%)
362.31M
359.91M – 364.71M
+35.8% YoY
430.80M
384.68M – 481.39M
+18.9% YoY
532.26M
452.18M – 612.33M
+23.6% YoY
SGA
67.74M
est: 151.05M (-55.2%)
66.07M
est: 295.28M (-77.6%)
65.27M
est: 309.74M (-78.9%)
66.93M
est: 324.43M (-79.4%)
102.25M
est: 918.49M (-88.9%)
128.02M
est: 854.98M (-85.0%)
129.26M
est: 877.94M (-85.3%)
133.55M
est: 919.79M (-85.5%)
861.19M
est: 940.79M (-8.5%)
969.46M
est: 446.33M (+117.2%)
est: 469.70M (-100.0%)
505.85M
501.31M – 508.62M
+7.7% YoY
538.40M
528.99M – 544.15M
+6.4% YoY
571.86M
567.60M – 576.12M
+6.2% YoY
EPS
2.82
est: 2.23 (+26.5%)
3.30
est: 2.64 (+25.0%)
3.48
est: 3.08 (+13.0%)
4.15
est: 3.91 (+6.1%)
5.12
est: 4.84 (+5.7%)
8.76
est: 8.37 (+4.7%)
9.46
est: 8.69 (+8.9%)
6.13
est: 5.47 (+12.1%)
7.72
est: 7.71 (+0.2%)
9.81
est: 9.36 (+4.8%)
5.64
est: 6.58 (-14.3%)
8.91
8.85 – 8.97
+35.5% YoY
10.75
9.46 – 11.84
+20.6% YoY
13.30
11.13 – 15.07
+23.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-05-08 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-05 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
309.74M
OE per share TTM
7.63
Owner's Yield
6.39%
Maintenance CapEx ratio
24.14%
Maint CapEx / Avg PPE
38.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.22% 199.4K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.22% 199.4K 0.38%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 316.1K 0.48%
4 WisdomTree International SmallCap Dividend Fund DLS 0.07% 744.5K 0.58%
5 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 462.0K 0.24%
6 WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L 0.07% 159.4K 0.29%
7 WisdomTree Europe Equity Income UCITS ETF WTEE.DE 0.07% 159.4K 0.29%
8 WisdomTree International High Dividend Fund DTH 0.03% 204.5K 0.58%
9 Avantis International Small Cap Equity ETF AVDS 0.02% 50.8K 0.30%
10 Avantis International Small Cap Value ETF AVDV 0.01% 2.14M 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
882.5K
Shares Outstanding
40.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marianne Fulford Chief Executive Officer 6M female
Anders Lorentzson Managing Director of Hemtex 5M male
Mads Kigen Chief Financial Officer 3M male
Josephine Gisaeus Sourcing Director & Primary Insider female
Stian Brandhagen Head of Sustainability
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits