Khadim India Limited (KHADIM.NS)
Kolkata, IN
Khadim India Limited is primarily engaged in the manufacturing, wholesale distribution, and retail sales of footwear, largely marketed under its flagship Khadim's brand. Beyond its core offerings, the company provides a wide array of footwear and leather accessories designed for men, women, and children. These products are sold under several distinct labels, including British Walkers, Lazard, Turk, Adrianna, Bonito, Pro, Softouch, Sharon, Cleo, Waves, and Schooldays. As of March 31, 2021, Khadim India commanded a substantial retail presence, operating 757 dedicated stores. Complementing this, its robust distribution network comprised 575 partners who facilitated sales to multi-brand outlets across 23 Indian states and one Union Territory. The company also extends its market reach through international exports. Founded in 1981, the enterprise was initially known as Khadim Chain Stores Limited before officially rebranding to Khadim India Limited in August 2005. Its corporate headquarters are situated in Kolkata, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.46% | -3.17% | +6.77% | -21.51% | -47.35% | -39.41% | -64.05% | -53.66% | -36.65% | -84.47% | -84.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Footwear & Accessories: +5.0%-12.2% Q1'26: -10.9% (vs Q1'25)
-
EPS growth Apparel - Footwear & Accessories: +5.0%-38.8% Q1'26: -18.0% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%-3.8% Q1'26: -2.1% (vs Q1'25)
-
EBIT margin Apparel - Footwear & Accessories: +8.8%+6.1% Q1'26: +6.4% (vs Q1'25)
-
ROIC Apparel - Footwear & Accessories: +7.3%+3.4% Q1'26: +3.1% (vs Q1'25)
-
Share dilution Apparel - Footwear & Accessories: +0.0%+0.0% Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×5.08× Q1'26: 5.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
Mar 2033 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.49B
est: 7.46B (+0.3%)
|
7.91B
est: 8.02B (-1.4%)
|
7.61B
est: 8.18B (-6.9%)
|
6.26B
est: 5.61B (+11.6%)
|
5.91B
est: 7.04B (-16.1%)
|
6.60B
est: 7.51B (-12.1%)
|
6.15B
est: 8.53B (-27.9%)
|
4.18B
est: 4.18B (+0.0%)
|
7.46B
7.46B – 7.46B
+78.5% YoY
|
8.02B
8.02B – 8.02B
+7.5% YoY
|
8.18B
8.18B – 8.18B
+2.0% YoY
|
5.61B
5.61B – 5.61B
-31.4% YoY
|
7.04B
7.04B – 7.04B
+25.5% YoY
|
7.51B
7.51B – 7.51B
+6.7% YoY
|
8.53B
8.53B – 8.53B
+13.6% YoY
|
| EBITDA |
866.36M
est: 904.88M (-4.3%)
|
632.77M
est: 972.83M (-35.0%)
|
371.33M
est: 417.50M (-11.1%)
|
228.82M
est: -181.18M (+226.3%)
|
654.64M
est: 853.78M (-23.3%)
|
922.15M
est: -217.02M (+524.9%)
|
832.72M
est: 1.03B (-19.5%)
|
768.81M
est: 506.90M (+51.7%)
|
904.88M
904.88M – 904.88M
+78.5% YoY
|
972.83M
972.83M – 972.83M
+7.5% YoY
|
991.90M
991.90M – 991.90M
+2.0% YoY
|
680.26M
680.26M – 680.26M
-31.4% YoY
|
853.78M
853.78M – 853.78M
+25.5% YoY
|
910.90M
910.90M – 910.90M
+6.7% YoY
|
1.03B
1.03B – 1.03B
+13.6% YoY
|
| EBIT |
693.29M
est: 427.96M (+62.0%)
|
448.46M
est: 460.10M (-2.5%)
|
-48.03M
est: 386.57M (-112.4%)
|
-163.58M
est: -88.22M (-85.4%)
|
318.83M
est: 403.80M (-21.0%)
|
538.44M
est: -105.68M (+609.5%)
|
555.77M
est: 489.19M (+13.6%)
|
363.68M
est: 239.74M (+51.7%)
|
427.96M
427.96M – 427.96M
+78.5% YoY
|
460.10M
460.10M – 460.10M
+7.5% YoY
|
469.12M
469.12M – 469.12M
+2.0% YoY
|
321.73M
321.73M – 321.73M
-31.4% YoY
|
403.80M
403.80M – 403.80M
+25.5% YoY
|
430.81M
430.81M – 430.81M
+6.7% YoY
|
489.19M
489.19M – 489.19M
+13.6% YoY
|
| Net Income |
379.01M
est: 312.09M (+21.4%)
|
211.70M
est: 221.30M (-4.3%)
|
-312.69M
est: 211.25M (-248.0%)
|
-329.44M
est: -264.42M (-24.6%)
|
64.38M
est: -5.97M (+1,177.8%)
|
174.78M
est: -316.73M (+155.2%)
|
62.78M
est: 542.05M (-88.4%)
|
50.60M
|
312.09M
312.09M – 312.09M
|
221.30M
221.30M – 221.30M
-29.1% YoY
|
-89.60M
-89.60M – -89.60M
-140.5% YoY
|
-25.39M
-25.39M – -25.39M
+71.7% YoY
|
-5.97M
-5.97M – -5.97M
+76.5% YoY
|
525.62M
525.62M – 525.62M
+8,899.9% YoY
|
542.05M
542.05M – 542.05M
+3.1% YoY
|
| SGA |
316.25M
est: 813.22M (-61.1%)
|
413.70M
est: 874.29M (-52.7%)
|
612.71M
est: 2.24B (-72.7%)
|
874.78M
est: 1.93B (-54.6%)
|
244.41M
est: 767.30M (-68.1%)
|
426.08M
est: 2.31B (-81.5%)
|
952.91M
est: 929.57M (+2.5%)
|
603.34M
est: 455.56M (+32.4%)
|
813.22M
813.22M – 813.22M
+78.5% YoY
|
874.29M
874.29M – 874.29M
+7.5% YoY
|
891.42M
891.42M – 891.42M
+2.0% YoY
|
611.36M
611.36M – 611.36M
-31.4% YoY
|
767.30M
767.30M – 767.30M
+25.5% YoY
|
818.63M
818.63M – 818.63M
+6.7% YoY
|
929.57M
929.57M – 929.57M
+13.6% YoY
|
| EPS |
21.60
est: 17.02 (+26.9%)
|
11.78
est: 12.07 (-2.4%)
|
-17.40
est: -4.89 (-256.0%)
|
-18.33
est: -1.38 (-1,223.8%)
|
3.58
est: -0.33 (+1,198.8%)
|
9.73
est: 28.67 (-66.1%)
|
3.49
est: 29.57 (-88.2%)
|
2.76
|
17.02
17.02 – 17.02
|
12.07
12.07 – 12.07
-29.1% YoY
|
-4.89
-4.89 – -4.89
-140.5% YoY
|
-1.38
-1.38 – -1.38
+71.7% YoY
|
-0.33
-0.33 – -0.33
+76.5% YoY
|
28.67
28.67 – 28.67
+8,899.9% YoY
|
29.57
29.57 – 29.57
+3.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Abhijit Dan | Company Secretary, Compliance Officer & Head of Legal | — | male |
| Amit Kumar Gope | Head of Marketing | — | male |
| Indrajit Chaudhuri | Chief Financial Officer | — | male |
| Rittick Roy Burman | Whole-time Director & Managing Director | — | male |
| Roshan Jaiswal | Head - Internal Audit & Risk Managemen | — | — |
| Siddhartha Roy Burman | Executive Chairman | — | male |
| Tapas Ghosh | General Manager of Sales & Business Development | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KHADIM.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
