Karmarts Public Company Limited (KAMART.BK)
Bangkok, TH
Karmarts Public Company Limited, a Thai firm, specializes in the development, packaging, importation, and distribution of a wide array of cosmetic and consumer goods. Its operations are divided into three primary areas: the production and sale of consumer products, the provision of warehouse rental and services, and agricultural and farming activities. The company's extensive product line features facial and body care, cleansers, makeup, beauty accessories, fragrances, hair care, nutritional supplements, scented items, solutions for acne and sensitive skin, oral hygiene products, hand sanitizers, face masks, and dishwashing liquids. These are offered under popular brands such as Cathy Doll, Baby Bright, Boya, Jejuvita, Reunrom, SKYNLAB, and 7 Clean. Beyond its core consumer segment, Karmarts is actively engaged in reforestation efforts, agricultural cultivation, and the protection of endangered large river species. Its products reach consumers through various retail channels, including convenience stores, large-format retailers (supermarkets, hypermarkets, and discount stores), specialty shops, catalogs, and online platforms. The company also directly manages 19 retail outlets operating under the KARMART brand. Karmarts maintains a significant international presence, exporting its goods to numerous countries worldwide, including Vietnam, Japan, Myanmar, China, Laos, the Philippines, the United Arab Emirates, Malaysia, Taiwan, Iraq, the United States, Hong Kong, Russia, and Kuwait. Founded in 1982, the company is based in Bangkok, Thailand, and was previously known as Distar Electric Corporation Public Company Limited before rebranding to Karmarts Public Company Limited in April 2011.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.67% | +2.78% | -4.52% | -21.69% | -14.94% | -17.32% | -2.63% | -26.22% | +107.28% | +52.58% | +56.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+9.0% ★ Q1'26: -0.8% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%+3.8% Q1'26: -6.7% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+14.8% ★ Q1'26: +14.4% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+24.3% ★ Q1'26: +24.6% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+19.0% ★ Q1'26: +19.8% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.3% ★ Q1'26: -0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.93× Q1'26: 0.92× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.19B
est: 1.21B (-2.3%)
|
1.43B
est: 1.51B (-5.3%)
|
1.51B
est: 1.52B (-0.5%)
|
1.50B
est: 1.57B (-4.6%)
|
1.51B
est: 1.68B (-10.1%)
|
1.32B
est: 1.79B (-26.7%)
|
2.42B
est: 2.49B (-2.5%)
|
3.17B
est: 3.27B (-2.8%)
|
3.46B
est: 3.62B (-4.4%)
|
3.90B
3.90B – 3.90B
+7.7% YoY
|
4.28B
4.28B – 4.28B
+9.9% YoY
|
4.62B
4.62B – 4.62B
+8.0% YoY
|
| EBITDA |
276.45M
est: 338.20M (-18.3%)
|
365.39M
est: 420.67M (-13.1%)
|
401.87M
est: 424.01M (-5.2%)
|
336.50M
est: 437.94M (-23.2%)
|
377.36M
est: 467.47M (-19.3%)
|
230.16M
est: 499.79M (-53.9%)
|
830.65M
est: 692.85M (+19.9%)
|
928.57M
est: 965.30M (-3.8%)
|
898.78M
est: 1.07B (-15.9%)
|
1.15B
1.15B – 1.15B
+7.7% YoY
|
1.26B
1.26B – 1.26B
+9.9% YoY
|
1.37B
1.37B – 1.37B
+8.0% YoY
|
| EBIT |
266.21M
est: 302.48M (-12.0%)
|
334.53M
est: 376.23M (-11.1%)
|
372.53M
est: 379.22M (-1.8%)
|
298.40M
est: 391.68M (-23.8%)
|
337.32M
est: 418.09M (-19.3%)
|
180.03M
est: 446.99M (-59.7%)
|
773.12M
est: 619.66M (+24.8%)
|
871.39M
est: 883.32M (-1.4%)
|
841.74M
est: 977.98M (-13.9%)
|
1.05B
1.05B – 1.05B
+7.7% YoY
|
1.16B
1.16B – 1.16B
+9.9% YoY
|
1.25B
1.25B – 1.25B
+8.0% YoY
|
| Net Income |
209.66M
est: 245.77M (-14.7%)
|
263.83M
est: 343.75M (-23.2%)
|
281.63M
est: 344.20M (-18.2%)
|
360.23M
est: 352.62M (+2.2%)
|
261.24M
est: 340.99M (-23.4%)
|
132.82M
est: 165.00M (-19.5%)
|
660.97M
est: 616.00M (+7.3%)
|
677.96M
est: 690.81M (-1.9%)
|
706.69M
est: 729.19M (-3.1%)
|
857.12M
857.12M – 857.12M
+17.5% YoY
|
933.87M
933.87M – 933.87M
+9.0% YoY
|
1.01B
1.01B – 1.01B
+8.2% YoY
|
| SGA |
402.03M
est: 379.08M (+6.1%)
|
488.74M
est: 471.51M (+3.7%)
|
504.31M
est: 475.25M (+6.1%)
|
536.99M
est: 490.87M (+9.4%)
|
493.80M
est: 523.96M (-5.8%)
|
509.02M
est: 560.19M (-9.1%)
|
630.73M
est: 776.58M (-18.8%)
|
870.39M
est: 968.52M (-10.1%)
|
1.07B
est: 1.07B (-0.5%)
|
1.16B
1.16B – 1.16B
+7.7% YoY
|
1.27B
1.27B – 1.27B
+9.9% YoY
|
1.37B
1.37B – 1.37B
+8.0% YoY
|
| EPS |
0.24
est: 0.19 (+25.3%)
|
0.30
est: 0.27 (+12.0%)
|
0.32
est: 0.27 (+19.3%)
|
0.41
est: 0.27 (+49.2%)
|
0.30
est: 0.27 (+12.9%)
|
0.15
est: 0.13 (+16.7%)
|
0.61
est: 0.48 (+27.1%)
|
0.53
est: 0.54 (-1.9%)
|
0.55
est: 0.57 (-3.5%)
|
0.67
0.67 – 0.67
+17.5% YoY
|
0.73
0.73 – 0.73
+9.0% YoY
|
0.79
0.79 – 0.79
+8.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-25 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.06% | 158.5K | 0.46% |
| 2 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.06% | 158.5K | 0.46% |
| 3 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.00% | 13.1K | 0.65% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kraiwit Satayapiwat | Deputy MD of Manufacturing & Warehouse of Rayong Site and Executive Director | 420.0K | male |
| Aunruen Arunvisavakul | Deputy Managing Director of Warehouse & Logistic Division | — | female |
| Chonthida Sathawornwichit | Deputy Managing Director of Marketing Division | — | female |
| Suwannee Tharacheevin | Deputy Managing Director of Accounting Division & Company Secretary | — | female |
| Tussanee Auncharoen | Deputy Managing Director of Finance Division | — | female |
| Wiwat Theekhakhirikul | Deputy Managing Director of Marketing Communication & Creative | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KAMART.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
