Subscribe

Joyce Corporation Ltd (JYC.AX)

AUD5.95 -0.01 (-0.17%)
AU ASX Consumer Cyclical Specialty Retail
Address 75 Howe Street 6017
Perth, WA, AU
CEO Cameron Crowell
IPO 1988-01-31
ISIN AU000000JYC0

Explore sections of this company profile

Description

Founded in Perth, Australia, in 1886, Joyce Corporation Ltd is a retailer specializing in kitchen and wardrobe products across Australia. The company directly owns four Bedshed retail bedding stores and also offers franchising for other Bedshed locations. Furthermore, Joyce Corporation manages a network of 26 showrooms under its Kitchen Connection and Wallspan brands, which focus on kitchen and wardrobe solutions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD5.95 -0.01 (-0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.9K
Beta
-0.04
Float Shares
3.75M
Free Float %
12.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.33% +6.35% -1.01% +1.21% +6.93% +7.92% +27.39% +117.04% +140.16% +437.61% +758.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.95
DCF (Unlevered) 19.76 +232.0%
DCF (Levered) 28.23 +374.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 1 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.12
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +1.8% Q4'25: +11.7% (vs Q4'23)
  • EPS growth Specialty Retail: +20.6%
    -16.7% Q4'25: +6.3% (vs Q4'23)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +13.4% Q4'25: +13.8% (vs Q4'23)
  • EBIT margin Specialty Retail: +5.4%
    +15.1% Q4'25: +15.4% (vs Q4'23)
  • ROIC Specialty Retail: +6.5%
    +57.0% Q4'25: +66.8% (vs Q4'23)
  • Share dilution Specialty Retail: +0.1%
    +1.0% Q4'25: +2.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.92× Q4'25: 0.70× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.05) × ERP
WACC = 86% × Ke + 14% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.76 Current price: 5.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 1996
actual
Jun 1997
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
88.31M
est: 89.02M (-0.8%)
117.19M
est: 104.54M (+12.1%)
87.59M
est: 109.50M (-20.0%)
111.22M
est: 98.20M (+13.3%)
129.02M
est: 129.80M (-0.6%)
144.70M
est: 141.20M (+2.5%)
145.51M
est: 144.50M (+0.7%)
148.15M
est: 147.60M (+0.4%)
168.13M
168.13M – 168.13M
+13.9% YoY
183.73M
183.73M – 183.73M
+9.3% YoY
201.45M
201.45M – 201.45M
+9.6% YoY
EBITDA
4.26M
est: 17.92M (-76.2%)
7.28M
est: 20.63M (-64.7%)
11.11M
est: 22.04M (-49.6%)
23.79M
est: 19.77M (+20.3%)
23.72M
est: 26.13M (-9.2%)
28.63M
est: 28.43M (+0.7%)
29.08M
est: 31.23M (-6.9%)
31.28M
est: 31.90M (-2.0%)
36.34M
36.34M – 36.34M
+13.9% YoY
39.71M
39.71M – 39.71M
+9.3% YoY
43.54M
43.54M – 43.54M
+9.6% YoY
EBIT
4.26M
est: 13.57M (-68.6%)
7.28M
est: 15.63M (-53.4%)
6.50M
est: 16.70M (-61.1%)
19.13M
est: 14.97M (+27.7%)
26.74M
est: 19.79M (+35.1%)
21.67M
est: 21.53M (+0.6%)
21.62M
est: 22.03M (-1.9%)
22.37M
est: 22.51M (-0.6%)
25.64M
25.64M – 25.64M
+13.9% YoY
28.02M
28.02M – 28.02M
+9.3% YoY
30.72M
30.72M – 30.72M
+9.6% YoY
Net Income
1.76M
est: 2.84M (-37.9%)
4.01M
est: 4.28M (-6.4%)
-2.76M
est: 4.08M (-167.7%)
7.57M
est: 6.40M (+18.3%)
9.09M
est: 8.16M (+11.4%)
7.93M
est: 8.51M (-6.8%)
8.86M
est: 9.26M (-4.3%)
7.35M
est: 8.42M (-12.8%)
10.74M
10.74M – 10.74M
+27.4% YoY
12.03M
12.03M – 12.03M
+12.0% YoY
13.34M
13.34M – 13.34M
+10.9% YoY
SGA
est: 29.07M (-100.0%)
est: 34.15M (-100.0%)
30.73M
est: 35.76M (-14.1%)
37.41M
est: 32.07M (+16.6%)
41.44M
est: 42.39M (-2.3%)
45.74M
est: 46.12M (-0.8%)
46.96M
est: 47.20M (-0.5%)
49.88M
est: 48.21M (+3.5%)
54.91M
54.91M – 54.91M
+13.9% YoY
60.01M
60.01M – 60.01M
+9.3% YoY
65.80M
65.80M – 65.80M
+9.6% YoY
EPS
0.10
est: 0.10 (+4.7%)
0.22
est: 0.14 (+53.8%)
-0.07
est: 0.14 (-150.8%)
0.27
est: 0.22 (+25.6%)
0.32
est: 0.27 (+16.8%)
0.28
est: 0.29 (-2.1%)
0.30
est: 0.31 (-3.5%)
0.25
est: 0.28 (-11.7%)
0.36
0.36 – 0.36
+27.4% YoY
0.40
0.40 – 0.40
+12.0% YoY
0.45
0.45 – 0.45
+10.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
55.83M
OE per share TTM
1.88
Owner's Yield
32.22%
Maintenance CapEx ratio
20.24%
Maint CapEx / Avg PPE
20.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
88.4K
Shares Outstanding
29.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Bourke Managing Director of KWB Group Pty Ltd 738.2K male
Daniel Madden Chief Executive Director 689.4K male
Gavin Culmsee Chief Operating Officer 527.2K male
Timothy Allison Chief Financial Officer & Group Company Secretary 503.5K male
James Versace Chief Financial Officer of KWB Group Pty Ltd 461.7K male
Cameron Crowell Deputy Chief Executive Officer of KWB Group Pty Ltd 331.1K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits