Subscribe

Jay Mart Public Company Limited (JMART.BK)

THB12.00 -0.30 (-2.44%)
TH SET Consumer Cyclical Specialty Retail
Address 187, 189 Jaymart Building 10240
Bangkok, TH
CEO Adisak Sukumvitaya
IPO 2009-06-25
ISIN TH1007010008

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · JMART-R.BK (THB) Stock Exchange of Thailand · JMART.BK (THB)
Description

Jay Mart Public Company Limited, through its various subsidiaries, is a diversified Thai enterprise primarily focused on the wholesale and retail distribution of mobile phones and accessories throughout Thailand and Cambodia. The company's multifaceted operations also encompass property development, sales, and leasing, alongside managing specialty coffee shop chains such as Casa Lapin and Rabb Coffee. Furthermore, Jay Mart is active in financial services, providing debt collection, debt management, non-life insurance, hire-purchase arrangements, and vehicle title loan services. It also engages in application development, distributes products under the SINGER brand, and offers consulting expertise in e-commerce and information technology. Under its Kashjoy brand, the company delivers a comprehensive array of consumer lending solutions, including revolving, term, and mobile loans, as well as 'car for cash' and other financing options. Established in 1988, Jay Mart is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB12.00 -0.30 (-2.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19M
Beta
0.51
Float Shares
513.21M
Free Float %
35.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+21.92% +22.76% +32.84% +11.95% +31.85% +28.99% +24.48% -53.40% -75.62% +107.94% +930.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.00
Ratings Trend (MoM)
Rating 2025-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.64
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +11.0% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -114.1% Q1'26: +14.6% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +9.5% Q1'26: -1.3% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +10.1% Q1'26: +4.8% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +1.8% Q1'26: +1.4% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +0.3% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    9.26× Q1'26: 13.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 32% × Ke + 68% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 12.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
9.51B
est: 8.77B (+8.5%)
10.70B
est: 10.70B (0.0%)
12.63B
est: 11.98B (+5.4%)
12.56B
est: 12.54B (+0.2%)
11.33B
est: 13.07B (-13.2%)
11.20B
est: 10.83B (+3.4%)
11.79B
est: 13.20B (-10.7%)
13.92B
est: 14.93B (-6.8%)
13.74B
est: 14.82B (-7.3%)
13.88B
est: 15.94B (-12.9%)
15.40B
est: 14.71B (+4.7%)
15.06B
15.06B – 15.06B
+2.4% YoY
EBITDA
744.84M
est: 2.26B (-67.1%)
954.65M
est: 2.76B (-65.5%)
1.32B
est: 3.10B (-57.4%)
684.56M
est: 3.24B (-78.9%)
1.71B
est: 3.37B (-49.2%)
2.55B
est: 2.80B (-8.9%)
3.20B
est: 3.41B (-6.2%)
4.07B
est: 3.86B (+5.5%)
2.83B
est: 3.83B (-26.1%)
4.09B
est: 3.87B (+5.5%)
2.33B
est: 3.57B (-34.9%)
3.66B
3.66B – 3.66B
+2.4% YoY
EBIT
587.63M
est: 1.80B (-67.3%)
781.82M
est: 2.19B (-64.4%)
1.11B
est: 2.46B (-54.8%)
435.42M
est: 2.57B (-83.1%)
1.46B
est: 2.68B (-45.6%)
2.00B
est: 2.22B (-10.1%)
2.58B
est: 2.71B (-4.5%)
3.38B
est: 3.06B (+10.4%)
2.05B
est: 3.04B (-32.4%)
3.28B
est: 3.02B (+8.6%)
1.55B
est: 2.79B (-44.4%)
2.85B
2.85B – 2.85B
+2.4% YoY
Net Income
322.64M
est: 405.17M (-20.4%)
438.25M
est: 850.84M (-48.5%)
490.16M
est: 1.02B (-51.8%)
-277.06M
est: 496.32M (-155.8%)
793.16M
est: 846.29M (-6.3%)
1.29B
est: 1.34B (-3.6%)
2.47B
est: 1.69B (+45.8%)
2.61B
est: 1.69B (+55.2%)
-447.01M
est: 744.15M (-160.1%)
1.14B
est: 1.46B (-22.1%)
-161.84M
est: 980.86M (-116.5%)
1.20B
1.20B – 1.20B
+22.4% YoY
SGA
1.33B
est: 1.62B (-18.2%)
1.69B
est: 1.98B (-14.4%)
2.04B
est: 2.22B (-7.9%)
2.77B
est: 2.32B (+19.3%)
2.33B
est: 2.42B (-3.4%)
2.13B
est: 2.00B (+6.4%)
1.78B
est: 2.44B (-27.1%)
2.27B
est: 2.76B (-17.7%)
2.73B
est: 2.74B (-0.3%)
3.07B
est: 3.08B (-0.3%)
3.58B
est: 2.84B (+26.0%)
2.91B
2.91B – 2.91B
+2.4% YoY
EPS
0.35
est: 0.28 (+26.0%)
0.49
est: 0.58 (-16.0%)
0.54
est: 0.70 (-22.5%)
-0.31
est: 0.34 (-191.1%)
0.87
est: 0.58 (+50.0%)
1.42
est: 0.92 (+54.3%)
2.39
est: 1.16 (+106.0%)
1.84
est: 1.16 (+59.3%)
-0.31
est: 0.51 (-160.8%)
0.78
est: 1.00 (-22.0%)
-0.11
est: 0.67 (-116.4%)
0.82
0.82 – 0.82
+22.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.34B
OE per share TTM
2.28
Owner's Yield
32.38%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
15.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.03% 214.0K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.39M
Shares Outstanding
1.46B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adisak Sukumvitaya Founder, Chief Executive Officer, Acting Chief Marketing Officer & Executive Director 360.0K male
Yuvadee Pong-Acha Deputy Chief Executive Officer of Operations & Director 360.0K female
Kitipat Chollavuth Deputy Chief Executive Officer of Investor Relation & Director 300.0K male
Ladda Waruntarakul Executive Director of Accounting and Finance, Company Secretary female
Natcha Nititsopon Executive Director of Information Technology female
Panya Chutisiriwong Deputy Chief Executive Officer – Investor Relations & ESG male
Piya Pong-Acha Deputy Chief Executive Officer – Commerce and Finance Business male
Supamas Khaikaew Chief Sales Officer female
Ekachai Sukumvitaya Deputy Chief Executive Officer – Technology male
Chin Pitak Norathepkitti Senior Vice President of Hospitality male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits