Subscribe

JD Sports Fashion plc (JDDSF)

USD1.06 +0.00 (+0.00%)
GB OTC Consumer Cyclical Specialty Retail
Address Hollinsbrook Way BL9 8RR
Bury, GB
CEO Régis Andre Schultz
Website jdplc.com
IPO 2017-12-22
ISIN GB00BM8Q5M07

Explore sections of this company profile

Also trades on London Stock Exchange · JD.L (GBp) Other OTC · JDDSF (USD) Other OTC · JDSPY (USD)
Description

JD Sports Fashion plc functions as a prominent international retailer specializing in branded athletic wear, outdoor apparel, footwear, and various accessories for men, women, and children. The company organizes its operations into distinct Sports Fashion and Outdoor segments. Beyond its core offerings, JD Sports also markets a diverse range of leisure and sporting goods, which include fishing gear, watches, jewelry, camping equipment, boats, and bicycles. Additionally, it is involved in the distribution of sports garments, footwear, and accessories. The company's extensive brand portfolio features numerous well-known names such as JD, Size?, Footpatrol, Finish Line, Shoe Palace, DTLR, Livestock, Sprinter, Sport Zone, Sizeer, JD Gyms, Tessuti, Scotts, Go Outdoors, Blacks, Millets, Tiso, Ultimate Outdoors, Fishing Republic, and Naylors. Complementing its physical retail locations, JD Sports Fashion plc operates a robust online business. Further diversifying its activities, the group licenses fashion brands, manages fitness centers, runs an online private-label women's fashion retail operation, and manufactures and supplies professional fitness equipment. With a vast network comprising 3,402 stores, JD Sports Fashion plc boasts a substantial global footprint, conducting business across the United Kingdom, Australia, Austria, Belgium, Bulgaria, Canada, Cyprus, the Czech Republic, Denmark, Dubai, Estonia, Finland, France, Germany, Greece, Hong Kong, Hungary, India, Indonesia, Israel, Italy, Latvia, Lithuania, Malaysia, the Netherlands, New Zealand, Poland, Portugal, Republic of Ireland, Romania, Singapore, Slovakia, South Korea, Spain and the Canary Islands, Sweden, Thailand, and the United States. Founded in 1981 and headquartered in Bury, UK, the company operates as a subsidiary of Pentland Group Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.06 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
64
Beta
1.60
Float Shares
2.17B
Free Float %
45.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -6.10% -6.10% -15.41% -16.16% -7.94% -57.32% +82.68% +6.70% +6.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.06
DCF (Unlevered) 6.51 +513.8%
DCF (Levered) 6.04 +469.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
4.00
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +10.5% Q1'26: +16.7% (vs Q1'24)
  • EPS growth Specialty Retail: +20.6%
    -7.7% Q1'26: +40.1% (vs Q1'24)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +7.3% Q1'26: +12.2% (vs Q1'24)
  • EBIT margin Specialty Retail: +5.4%
    +7.4% Q1'26: +8.2% (vs Q1'24)
  • ROIC Specialty Retail: +6.5%
    +11.1% Q1'26: +29.0% (vs Q1'24)
  • Share dilution Specialty Retail: +0.1%
    -0.9% Q1'26: -1.9% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    1.94× Q1'26: 0.88× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.56) × ERP
WACC = 49% × Ke + 51% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.51 Current price: 1.06
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2015
actual
Jan 2016
actual
Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
15 Rev. Ana.
1 EPS Ana.
Jan 2027
15 Rev. Ana.
1 EPS Ana.
Jan 2028
10 Rev. Ana.
1 EPS Ana.
Jan 2029
7 Rev. Ana.
1 EPS Ana.
Jan 2030
7 Rev. Ana.
1 EPS Ana.
Revenue
1.52B
est: 2.27B (-32.8%)
1.82B
est: 2.58B (-29.3%)
2.38B
est: 2.79B (-14.7%)
3.16B
est: 4.37B (-27.7%)
4.72B
est: 6.00B (-21.4%)
6.11B
est: 7.87B (-22.3%)
6.17B
est: 8.36B (-26.2%)
8.56B
est: 11.51B (-25.6%)
10.13B
est: 12.07B (-16.1%)
10.54B
est: 13.30B (-20.8%)
11.46B
est: 11.54B (-0.7%)
12.70B
12.46B – 13.03B
+10.0% YoY
12.66B
12.46B – 13.15B
-0.3% YoY
13.05B
12.85B – 13.56B
+3.1% YoY
13.42B
13.21B – 13.94B
+2.8% YoY
14.56B
14.33B – 15.12B
+8.5% YoY
EBITDA
138.34M
est: 317.23M (-56.4%)
182.34M
est: 360.88M (-49.5%)
302.70M
est: 390.36M (-22.5%)
367.70M
est: 612.43M (-40.0%)
455.40M
est: 840.72M (-45.8%)
877.30M
est: 1.10B (-20.4%)
867.70M
est: 1.17B (-25.8%)
1.30B
est: 1.61B (-19.3%)
1.15B
est: 1.69B (-32.0%)
1.58B
est: 1.86B (-15.3%)
1.65B
est: 1.88B (-12.1%)
2.07B
2.03B – 2.12B
+10.0% YoY
2.06B
2.03B – 2.14B
-0.3% YoY
2.13B
2.09B – 2.21B
+3.1% YoY
2.19B
2.15B – 2.27B
+2.8% YoY
2.37B
2.34B – 2.46B
+8.5% YoY
EBIT
93.10M
est: 162.97M (-42.9%)
133.56M
est: 185.39M (-28.0%)
240.30M
est: 200.54M (+19.8%)
296.40M
est: 314.62M (-5.8%)
346.80M
est: 431.90M (-19.7%)
427.30M
est: 565.89M (-24.5%)
385.00M
est: 601.03M (-35.9%)
721.20M
est: 828.14M (-12.9%)
516.80M
est: 868.34M (-40.5%)
913.10M
est: 956.88M (-4.6%)
867.00M
est: 872.00M (-0.6%)
959.53M
941.81M – 984.87M
+10.0% YoY
956.92M
941.70M – 993.64M
-0.3% YoY
986.60M
970.91M – 1.02B
+3.1% YoY
1.01B
998.32M – 1.05B
+2.8% YoY
1.10B
1.08B – 1.14B
+8.5% YoY
Net Income
52.68M
est: 75.35M (-30.1%)
97.63M
est: 116.61M (-16.3%)
178.91M
est: 182.34M (-1.9%)
231.90M
est: 246.96M (-6.1%)
261.80M
est: 287.73M (-9.0%)
246.10M
est: 358.29M (-31.3%)
224.30M
est: 324.94M (-31.0%)
369.70M
est: 626.84M (-41.0%)
142.50M
est: 674.10M (-78.9%)
538.80M
est: 608.52M (-11.5%)
490.00M
est: 626.73M (-21.8%)
579.65M
567.69M – 608.58M
-7.5% YoY
578.73M
566.77M – 607.61M
-0.2% YoY
632.25M
619.17M – 663.79M
+9.2% YoY
683.63M
669.47M – 717.72M
+8.1% YoY
694.01M
679.64M – 728.61M
+1.5% YoY
SGA
638.30M
est: 879.30M (-27.4%)
726.56M
est: 1.00B (-27.4%)
919.24M
est: 1.08B (-15.0%)
1.23B
est: 1.70B (-27.8%)
1.89B
est: 2.33B (-19.0%)
2.37B
est: 3.05B (-22.4%)
2.51B
est: 3.24B (-22.7%)
3.22B
est: 4.47B (-27.9%)
3.81B
est: 4.69B (-18.6%)
4.14B
est: 5.16B (-19.9%)
4.45B
est: 4.45B (0.0%)
4.90B
4.81B – 5.03B
+10.0% YoY
4.89B
4.81B – 5.08B
-0.3% YoY
5.04B
4.96B – 5.23B
+3.1% YoY
5.18B
5.10B – 5.38B
+2.8% YoY
5.62B
5.53B – 5.84B
+8.5% YoY
EPS
0.01
est: 0.01 (-26.0%)
0.02
est: 0.02 (-11.1%)
0.04
est: 0.04 (+4.1%)
0.05
est: 0.05 (-0.3%)
0.05
est: 0.06 (-3.5%)
0.05
est: 0.07 (-27.1%)
0.05
est: 0.06 (-26.8%)
0.07
est: 0.12 (-41.0%)
0.03
est: 0.13 (-78.9%)
0.10
est: 0.12 (-15.2%)
0.10
est: 0.12 (-22.5%)
0.11
0.11 – 0.12
-7.5% YoY
0.11
0.11 – 0.12
-0.2% YoY
0.12
0.12 – 0.13
+9.2% YoY
0.13
0.13 – 0.14
+8.1% YoY
0.14
0.13 – 0.14
+1.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.90B
OE per share TTM
0.56
Owner's Yield
62.36%
Maintenance CapEx ratio
42.22%
Maint CapEx / Avg PPE
34.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.7K
Shares Outstanding
4.81B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Régis Andre Schultz Chief Executive Officer & Director 3M male
Dominic James Platt Chief Financial Officer & Director 1M male
George Mersho Community Brands Managing Director male
Jetan Chowk Chief Technology & Transformation Officer male
Michael Armstrong Global Managing Director male
Nicola Kowalczuk Chief People Officer female
Sherilyn Paterson Chief Operations Officer female
Angel Segarra Managing Director of Sporting Goods
Theresa Casey General Counsel & Company Secretary female
David Segarra Managing Director of Sporting Goods
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits