Subscribe

JB Hi-Fi Limited (JBH.AX)

AUD77.62 -0.42 (-0.54%)
AU ASX Consumer Cyclical Specialty Retail
Address Podium Level 3006
Southbank, VIC, AU
CEO Nick Wells
Website jbhifi.com.au
IPO 2003-10-23
ISIN AU000000JBH7

Explore sections of this company profile

Also trades on Australian Securities Exchange · JBH.AX (AUD) Other OTC · JBHIF (USD)
Description

JB Hi-Fi Limited, an Australian-headquartered company established in 1974, stands as a prominent retailer of consumer goods for the home. The company operates through its key divisions: JB Hi-Fi (serving both Australia and New Zealand) and The Good Guys (focused on the Australian market). Its extensive product portfolio encompasses a wide array of electronics, including computing devices like laptops, desktops, tablets, and associated peripherals and software; televisions; mobile phones; and diverse audio equipment such as headphones and speakers, alongside smart home technology. For entertainment, JB Hi-Fi offers gaming consoles (including Xbox, Nintendo, and PlayStation) and accessories, music (from vinyl to digital), movies, and a variety of merchandise and collectibles like apparel and board games. The company also caters to content creators with specialized gear for vloggers, streamers, and music producers. Further lifestyle products include cameras, drones, e-scooters, and a comprehensive selection of fitness, health, and personal care items, ranging from smartwatches and massagers to grooming tools and air purification devices. For household needs, the company provides major appliances such as washers, dryers, refrigerators, dishwashers, and cleaning solutions, in addition to small kitchen appliances and climate control products. Beyond its retail activities, JB Hi-Fi Limited also offers information technology and consulting services. As of June 30, 2022, the company maintained a substantial retail footprint, with 199 JB Hi-Fi/JB Hi-Fi Home stores and 106 The Good Guys stores across Australia, complemented by 14 JB Hi-Fi stores in New Zealand, all supported by robust online sales platforms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD77.62 -0.42 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
489.9K
Beta
0.85
Float Shares
108.41M
Free Float %
99.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.17% +2.67% -3.23% -9.30% -24.13% -22.58% -30.91% +71.20% +53.43% +221.91% +3,332.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
77.62
DCF (Unlevered) 99.48 +28.2%
DCF (Levered) 94.49 +21.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 5 -1
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
8.42
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Specialty Retail: +6.4%
    +10.0% ★ Q4'25: +17.9% (vs Q4'23)
  • ✓
    EPS growth Specialty Retail: +20.6%
    +5.3% Q4'25: +15.8% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +5.4% Q4'25: +9.2% (vs Q4'23)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +6.4% ★ Q4'25: +8.2% (vs Q4'23)
  • ✓
    ROIC Specialty Retail: +6.5%
    +22.6% ★ Q4'25: +57.0% (vs Q4'23)
  • ✓
    Share dilution Specialty Retail: +0.1%
    -0.1% Q4'25: -0.2% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.77× Q4'25: 0.49× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 92% × Ke + 8% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 99.48 Current price: 77.62
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2004
actual 		Jun 2005
actual 		Jun 2006
actual 		Jun 2007
actual 		Jun 2008
actual 		Jun 2009
actual 		Jun 2010
actual 		Jun 2011
actual 		Jun 2012
actual 		Jun 2013
actual 		Jun 2014
actual 		Jun 2015
actual 		Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2023
actual 		Jun 2024
actual 		Jun 2025
actual 		Jun 2026
16 Rev. Ana.
14 EPS Ana. 		Jun 2027
16 Rev. Ana.
14 EPS Ana. 		Jun 2028
15 Rev. Ana.
11 EPS Ana. 		Jun 2029
10 Rev. Ana.
7 EPS Ana. 		Jun 2030
7 Rev. Ana.
8 EPS Ana.
Revenue
452.36M
est: 462.78M (-2.3%)
693.94M
est: 710.85M (-2.4%)
945.82M
est: 966.27M (-2.1%)
1.28B
est: 1.28B (+0.5%)
1.83B
est: 1.84B (-0.7%)
2.33B
est: 2.35B (-1.1%)
2.73B
est: 2.85B (-4.2%)
2.96B
est: 3.03B (-2.4%)
3.13B
est: 3.16B (-1.1%)
3.31B
est: 3.35B (-1.1%)
3.48B
est: 3.55B (-1.9%)
3.65B
est: 3.63B (+0.5%)
3.95B
est: 3.91B (+1.0%)
5.63B
est: 5.60B (+0.4%)
6.85B
est: 6.85B (+0.1%)
7.10B
est: 7.09B (+0.1%)
7.92B
est: 7.89B (+0.3%)
8.92B
est: 8.79B (+1.4%)
9.23B
est: 9.12B (+1.2%)
9.63B
est: 9.51B (+1.2%)
9.59B
est: 9.53B (+0.6%)
10.55B
est: 10.50B (+0.5%)
11.13B
11.09B – 11.17B
+6.0% YoY
11.59B
11.35B – 11.94B
+4.1% YoY
12.10B
12.09B – 12.10B
+4.4% YoY
12.55B
12.39B – 12.76B
+3.7% YoY
13.23B
13.07B – 13.46B
+5.5% YoY
EBITDA
25.38M
est: 45.46M (-44.2%)
41.12M
est: 30.26M (+35.9%)
52.20M
est: 40.92M (+27.6%)
77.67M
est: 49.97M (+55.4%)
117.98M
est: 84.32M (+39.9%)
162.28M
est: 120.13M (+35.1%)
199.84M
est: 164.10M (+21.8%)
191.84M
est: 182.44M (+5.1%)
192.78M
est: 165.49M (+16.5%)
210.23M
est: 156.84M (+34.0%)
226.53M
est: 178.17M (+27.1%)
239.95M
est: 189.60M (+26.6%)
262.51M
est: 210.36M (+24.8%)
348.70M
est: 311.94M (+11.8%)
412.90M
est: 316.91M (+30.3%)
435.80M
est: 346.19M (+25.9%)
696.80M
est: 400.30M (+74.1%)
934.30M
est: 454.65M (+105.5%)
991.50M
est: 462.15M (+114.5%)
973.80M
est: 475.39M (+104.8%)
864.40M
est: 474.25M (+82.3%)
925.90M
est: 1.03B (-10.0%)
1.09B
1.09B – 1.10B
+6.3% YoY
1.14B
1.12B – 1.17B
+4.1% YoY
1.19B
1.19B – 1.19B
+4.4% YoY
1.23B
1.22B – 1.25B
+3.7% YoY
1.30B
1.28B – 1.32B
+5.5% YoY
EBIT
22.22M
est: 34.47M (-35.6%)
35.85M
est: 30.26M (+18.5%)
44.76M
est: 42.55M (+5.2%)
66.82M
est: 51.29M (+30.3%)
103.24M
est: 85.77M (+20.4%)
143.53M
est: 120.13M (+19.5%)
176.56M
est: 164.10M (+7.6%)
164.85M
est: 182.44M (-9.6%)
162.03M
est: 165.49M (-2.1%)
178.21M
est: 156.95M (+13.5%)
191.52M
est: 178.49M (+7.3%)
201.46M
est: 189.70M (+6.2%)
221.70M
est: 210.36M (+5.4%)
269.90M
est: 311.94M (-13.5%)
351.10M
est: 316.91M (+10.8%)
373.60M
est: 346.19M (+7.9%)
482.40M
est: 400.30M (+20.5%)
723.40M
est: 454.65M (+59.1%)
776.70M
est: 462.15M (+68.1%)
751.50M
est: 475.39M (+58.1%)
629.20M
est: 474.25M (+32.7%)
670.40M
est: 780.00M (-14.1%)
829.27M
825.79M – 831.92M
+6.3% YoY
863.12M
845.63M – 889.15M
+4.1% YoY
900.98M
900.73M – 901.24M
+4.4% YoY
934.64M
923.06M – 950.49M
+3.7% YoY
985.70M
973.49M – 1.00B
+5.5% YoY
Net Income
13.81M
est: 14.43M (-4.3%)
-1.16M
est: 21.20M (-105.5%)
25.81M
est: 28.14M (-8.3%)
40.39M
est: 34.11M (+18.4%)
65.09M
est: 58.33M (+11.6%)
94.44M
est: 83.20M (+13.5%)
118.65M
est: 114.32M (+3.8%)
109.70M
est: 127.69M (-14.1%)
104.64M
est: 114.46M (-8.6%)
116.38M
est: 110.63M (+5.2%)
128.36M
est: 123.59M (+3.9%)
136.51M
est: 133.32M (+2.4%)
152.18M
est: 146.86M (+3.6%)
172.40M
est: 217.92M (-20.9%)
233.20M
est: 210.78M (+10.6%)
249.80M
est: 241.35M (+3.5%)
302.30M
est: 278.30M (+8.6%)
506.10M
est: 306.79M (+65.0%)
544.90M
est: 311.85M (+74.7%)
524.60M
est: 524.60M (+0.0%)
438.80M
est: 438.80M (+0.0%)
462.40M
est: 462.40M (+0.0%)
492.07M
475.12M – 509.93M
+6.4% YoY
509.37M
478.05M – 562.16M
+3.5% YoY
532.85M
495.13M – 563.58M
+4.6% YoY
557.64M
548.66M – 569.93M
+4.7% YoY
—
— – —
-100.0% YoY
SGA
77.44M
est: 64.90M (+19.3%)
115.66M
est: 118.89M (-2.7%)
159.33M
est: 157.27M (+1.3%)
204.53M
est: 210.59M (-2.9%)
277.51M
est: 295.28M (-6.0%)
336.25M
est: 354.64M (-5.2%)
391.12M
est: 407.28M (-4.0%)
428.52M
est: 420.72M (+1.9%)
465.52M
est: 447.11M (+4.1%)
504.32M
est: 492.32M (+2.4%)
532.26M
est: 535.47M (-0.6%)
562.01M
est: 552.70M (+1.7%)
605.54M
est: 604.63M (+0.1%)
864.90M
est: 867.11M (-0.3%)
1.04B
est: 1.06B (-1.4%)
1.08B
est: 1.08B (+0.2%)
1.14B
est: 1.21B (-5.3%)
1.18B
est: 1.16B (+1.9%)
1.23B
est: 1.18B (+4.1%)
1.35B
est: 1.21B (+11.2%)
1.42B
est: 1.21B (+17.1%)
1.57B
est: 1.47B (+6.9%)
1.56B
1.55B – 1.57B
+6.3% YoY
1.63B
1.59B – 1.67B
+4.1% YoY
1.70B
1.70B – 1.70B
+4.4% YoY
1.76B
1.74B – 1.79B
+3.7% YoY
1.86B
1.83B – 1.89B
+5.5% YoY
EPS
0.16
est: 0.13 (+21.7%)
0.20
est: 0.20 (-1.3%)
0.25
est: 0.24 (+3.2%)
0.38
est: 0.37 (+3.9%)
0.61
est: 0.60 (+1.3%)
0.87
est: 0.86 (+0.8%)
1.08
est: 1.10 (-2.2%)
1.01
est: 1.21 (-16.8%)
1.05
est: 1.04 (+1.1%)
1.16
est: 1.16 (+0.1%)
1.28
est: 1.26 (+1.5%)
1.38
est: 1.29 (+6.6%)
1.52
est: 1.46 (+4.2%)
1.54
est: 1.87 (-17.6%)
2.03
est: 1.99 (+2.0%)
2.17
est: 2.09 (+3.7%)
2.63
est: 2.84 (-7.3%)
4.41
est: 3.93 (+12.3%)
4.79
est: 4.28 (+12.0%)
4.80
est: 4.64 (+3.4%)
4.01
est: 3.85 (+4.1%)
4.23
est: 4.31 (-1.9%)
4.49
4.33 – 4.65
+4.2% YoY
4.64
4.36 – 5.12
+3.2% YoY
4.90
4.51 – 5.14
+5.6% YoY
5.08
5.00 – 5.19
+3.7% YoY
—
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.42B
OE per share TTM
12.92
Owner's Yield
17.40%
Maintenance CapEx ratio
7.13%
Maint CapEx / Avg PPE
7.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 135 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - S&P/ASX MidCap ETF MVE.AX 2.72% 8.93M 0.45%
2 Aztlan Global Stock Selection Dm SMID ETF AZTD 2.00% 650.3K 0.75%
3 BetaShares - Australian Sustainability Leaders ETF FAIR.AX 1.72% 12.73M 0.49%
4 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 1.55% 12.35M 0.30%
5 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 1.43% 1.41M 0.30%
6 VanEck - Australian Equal Weight ETF MVW.AX 1.39% 30.88M 0.35%
7 VanEck - MSCI Australian Sustainable Equity ETF GRNV.AX 1.21% 1.97M 0.35%
8 iShares STOXX Global Select Dividend 100 UCITS ETF (DE) ISPA.DE 0.94% 51.00M 0.46%
9 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.88% 4.05M 0.25%
10 Vanguard Australian Shares High Yield ETF VHY.AX 0.78% 41.30M 0.25%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.7K
Shares Outstanding
109.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cameron Trainor Managing Director of JB Hi-Fi Australia 2M male
Nick Wells Group Chief Executive Officer & Executive Director 2M male
Biag Capasso Managing Director of The Good Guys Business 918.2K male
David Giansalvo Group Chief Financial Officer 629.9K male
Simon Page Group Technology Director 479.0K male
Timothy Edwards Managing Director of JB Hi-Fi New Zealand — male
Dana Forte Group People & Capability Director — —
Doug Smith Group General Counsel & Company Secretary — male
Robert Sinclair Managing Director of e&s — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail