Subscribe

Icelandic Salmon AS (ISLAX.OL)

NOK61.00 +0.00 (+0.00%)
NO OSL Consumer Defensive Agricultural Farm Products
Address Industriveien 51 7266
Kverva, NO
CEO Bjorn Hembre
IPO 2020-10-27
ISIN NO0010724701

Explore sections of this company profile

Description

Operating as a subsidiary of SalMar ASA, Icelandic Salmon AS is primarily engaged in the aquaculture of salmon, extending its activities to the preparation, creation, and international sale of a diverse range of seafood and related products. The company, which originated in 2009, transitioned its corporate identity from Arnarlax AS to Icelandic Salmon AS in October 2020. Its main administrative office is situated in Kverva, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK61.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.0K
Beta
-0.25
Float Shares
9.84M
Free Float %
31.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -5.19% -12.05% +6.73% -10.98% -7.59% -26.26% -52.90% -38.14% -33.64% -33.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
61.00
Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.28
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    -12.3% Q4'25: +77.1% (vs Q3'24)
  • EPS growth Agricultural Farm Products: +20.0%
    -690.0% Q4'25: +88.1% (vs Q3'24)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    -34.0% Q4'25: -30.5% (vs Q3'24)
  • EBIT margin Agricultural Farm Products: +8.1%
    -24.5% Q4'25: -16.5% (vs Q3'24)
  • ROIC Agricultural Farm Products: +6.0%
    -8.6% Q4'25: -8.4% (vs Q3'24)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q4'25: +6.4% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    -16.98× Q4'25: -21.38× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.22) × ERP
WACC = 61% × Ke + 39% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 61.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
61.84M
est: 60.99M (+1.4%)
90.81M
est: 85.47M (+6.2%)
157.59M
est: 145.16M (+8.6%)
164.82M
est: 11.19M (+1,372.5%)
101.46M
est: 95.23M (+6.5%)
89.00M
est: 85.30M (+4.3%)
140.18M
140.13M – 140.23M
+64.3% YoY
165.78M
156.24M – 175.33M
+18.3% YoY
183.28M
177.55M – 189.00M
+10.6% YoY
EBITDA
7.87M
est: 9.85M (-20.1%)
10.48M
est: 13.80M (-24.0%)
41.61M
est: 23.44M (+77.5%)
22.85M
est: 1.32M (+1,629.9%)
16.46M
est: 11.24M (+46.4%)
-8.03M
est: 10.07M (-179.8%)
16.54M
16.54M – 16.55M
+64.3% YoY
19.56M
18.44M – 20.69M
+18.3% YoY
21.63M
20.95M – 22.30M
+10.6% YoY
EBIT
1.05M
est: 5.04M (-79.1%)
4.57M
est: 7.06M (-35.3%)
35.43M
est: 11.99M (+195.4%)
13.76M
est: 338.9K (+3,960.9%)
3.79M
est: 2.88M (+31.5%)
-21.77M
est: 2.58M (-942.8%)
4.24M
4.24M – 4.25M
+64.3% YoY
5.02M
4.73M – 5.31M
+18.3% YoY
5.55M
5.38M – 5.72M
+10.6% YoY
Net Income
-1.95M
est: -6.66M (+70.7%)
2.37M
est: 4.25M (-44.3%)
34.92M
est: 25.86M (+35.0%)
8.57M
est: -32.8K (+26,214.8%)
-3.09M
est: -9.91M (+68.8%)
-24.54M
est: -35.30M (+30.5%)
-1.86M
-2.59M – -1.13M
+94.7% YoY
17.14M
16.34M – 17.94M
+1,020.2% YoY
30.16M
28.93M – 31.38M
+76.0% YoY
SGA
724.0K
est: 2.36M (-69.4%)
603.0K
est: 3.31M (-81.8%)
7.16M
est: 5.62M (+27.2%)
10.07M
est: 883.1K (+1,040.3%)
6.99M
est: 7.51M (-7.0%)
18.91M
est: 6.73M (+181.0%)
11.06M
11.06M – 11.06M
+64.3% YoY
13.08M
12.33M – 13.83M
+18.3% YoY
14.46M
14.01M – 14.91M
+10.6% YoY
EPS
-0.06
est: -0.22 (+70.7%)
0.08
est: 0.14 (-44.3%)
1.13
est: 0.83 (+36.1%)
0.28
est: 0.00 (+27,208.1%)
-0.10
est: -0.32 (+68.8%)
-0.79
est: -1.14 (+30.7%)
-0.06
-0.08 – -0.04
+94.7% YoY
0.55
0.53 – 0.58
+1,020.2% YoY
0.97
0.93 – 1.01
+76.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-72.50M
OE per share TTM
-2.45
Owner's Yield
-3.21%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
76.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-137.8K
Shares Outstanding
30.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bjorn Hembre Chief Executive Officer male
Edvin Aspli Chief Financial Officer male
Johnny Indergard Chief Operating Officer of Biology
Karen Osk Petursdottir Human Resource Manager
Linda Bjork Gunnlaugsdottir Chief Sales Officer
Rúnar Ingi Pétursson Chief Operating Officer of Harvest Plant
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits