Subscribe

Interroll Holding AG (INRN.SW)

CHF1,322.00 +32.00 (+2.48%)
CH SIX Industrials Industrial - Machinery
Address Via Gorelle 3 6592
Sant'Antonino, CH
CEO Markus Asch
IPO 1997-06-16
ISIN CH0006372897

Explore sections of this company profile

Also trades on London Stock Exchange · 0QN2.L (CHF) Other OTC · IRRHF (USD) Swiss Exchange · INRN.SW (CHF)
Description

Interroll Holding AG is a global leader in providing essential products and services for internal logistics and material flow within various industries. Its comprehensive portfolio encompasses vital components such as rollers, wheels, drives, power supplies, and controls. The company also delivers sophisticated solutions like conveyor modules, sorters, carton flow, pallet flow, stacker cranes, transfer cars, and smart pallet movers. These innovative solutions are vital across diverse sectors, including courier, express, and parcel services, airports, retail and e-commerce, tire and automotive manufacturing, fashion, food and beverage production, and general distribution and warehousing operations, as well as many other manufacturing processes. Interroll serves a broad clientele, comprising original equipment manufacturers (OEMs), system integrators, and direct end-users globally. Founded in 1959, the company is strategically headquartered in Sant'Antonino, Switzerland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF1,322.00 +32.00 (+2.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.0K
Beta
1.27
Float Shares
708.3K
Free Float %
84.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.47% +3.86% +2.08% -13.75% -25.54% -26.03% -16.52% -43.17% -53.54% +71.96% +597.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
1,322.00
DCF (Unlevered) 1,138.41 -13.9%
DCF (Levered) 1,079.95 -18.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 2 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.29
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -2.5% Q4'25: -11.2% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    -13.4% Q4'25: -25.6% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +7.8% Q4'25: +10.3% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +13.5% Q4'25: +15.6% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +18.9% Q4'25: +45.6% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +3.2% Q4'25: +5.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.11× Q4'25: 0.05× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,138.41 Current price: 1,322.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
7 EPS Ana.
Dec 2027
7 Rev. Ana.
7 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Revenue
234.91M
est.
231.32M
est.
209.48M
est: 203.47M (+3.0%)
220.31M
est: 221.25M (-0.4%)
230.13M
est: 231.94M (-0.8%)
246.91M
est: 245.71M (+0.5%)
312.02M
est: 313.27M (-0.4%)
370.86M
est: 366.66M (+1.1%)
357.92M
est: 367.67M (-2.7%)
233.99M
est: 240.32M (-2.6%)
283.07M
est: 287.32M (-1.5%)
271.93M
est: 274.78M (-1.0%)
307.16M
est: 307.01M (+0.0%)
316.33M
est: 324.68M (-2.6%)
335.31M
est: 340.65M (-1.6%)
360.74M
est: 361.00M (-0.1%)
401.46M
est: 401.68M (-0.1%)
450.68M
est: 451.52M (-0.2%)
559.85M
est: 560.06M (0.0%)
559.66M
est: 563.19M (-0.6%)
530.63M
est: 530.63M (0.0%)
640.06M
est: 640.36M (0.0%)
664.41M
est: 674.08M (-1.4%)
556.34M
est: 547.47M (+1.6%)
527.11M
est: 526.49M (+0.1%)
514.20M
est: 517.02M (-0.5%)
552.35M
530.26M – 573.17M
+6.8% YoY
599.37M
587.00M – 620.96M
+8.5% YoY
643.79M
640.28M – 647.30M
+7.4% YoY
846.00M
820.74M – 877.15M
+31.4% YoY
EBITDA
16.18M
est.
11.94M
est.
23.77M
est: 12.26M (+93.9%)
45.71M
est: 18.87M (+142.3%)
28.91M
est: 29.69M (-2.6%)
33.23M
est: 27.06M (+22.8%)
45.40M
est: 42.28M (+7.4%)
69.02M
est: 49.02M (+40.8%)
63.64M
est: 66.47M (-4.3%)
17.96M
est: 40.37M (-55.5%)
36.28M
est: 19.16M (+89.3%)
36.95M
est: 34.22M (+8.0%)
40.66M
est: 40.69M (-0.1%)
41.97M
est: 42.24M (-0.6%)
40.23M
est: 44.27M (-9.1%)
53.53M
est: 47.45M (+12.8%)
65.40M
est: 64.55M (+1.3%)
65.77M
est: 73.18M (-10.1%)
92.58M
est: 80.79M (+14.6%)
96.30M
est: 91.76M (+4.9%)
114.26M
est: 84.56M (+35.1%)
122.69M
est: 94.57M (+29.7%)
129.34M
est: 105.54M (+22.6%)
106.64M
est: 104.36M (+2.2%)
103.80M
est: 100.45M (+3.3%)
91.63M
est: 98.56M (-7.0%)
105.29M
101.08M – 109.26M
+6.8% YoY
114.26M
111.90M – 118.37M
+8.5% YoY
122.73M
122.06M – 123.40M
+7.4% YoY
161.27M
156.46M – 167.21M
+31.4% YoY
EBIT
13.32M
est.
12.90M
est.
11.62M
est: 9.85M (+18.0%)
24.69M
est: 12.61M (+95.7%)
17.47M
est: 13.63M (+28.2%)
23.37M
est: 18.54M (+26.1%)
31.14M
est: 29.74M (+4.7%)
46.63M
est: 35.82M (+30.2%)
48.79M
est: 45.32M (+7.7%)
4.85M
est: 28.38M (-82.9%)
21.98M
est: 3.71M (+492.9%)
21.72M
est: 19.51M (+11.3%)
24.36M
est: 22.79M (+6.9%)
27.40M
est: 26.40M (+3.8%)
25.46M
est: 28.54M (-10.8%)
39.35M
est: 27.33M (+44.0%)
47.59M
est: 44.22M (+7.6%)
46.85M
est: 53.85M (-13.0%)
68.74M
est: 58.80M (+16.9%)
72.51M
est: 69.80M (+3.9%)
92.92M
est: 64.00M (+45.2%)
99.55M
est: 71.57M (+39.1%)
105.22M
est: 79.87M (+31.7%)
84.20M
est: 82.55M (+2.0%)
81.19M
est: 79.46M (+2.2%)
69.26M
est: 77.96M (-11.2%)
83.29M
79.96M – 86.43M
+6.8% YoY
90.38M
88.51M – 93.63M
+8.5% YoY
97.08M
96.55M – 97.61M
+7.4% YoY
127.57M
123.76M – 132.27M
+31.4% YoY
Net Income
7.38M
est.
2.26M
est.
5.72M
est: 4.57M (+25.0%)
7.10M
est: 6.20M (+14.6%)
11.68M
est: 7.44M (+56.9%)
16.93M
est: 12.29M (+37.7%)
20.22M
est: 21.48M (-5.9%)
33.67M
est: 23.64M (+42.4%)
33.83M
est: 33.79M (+0.1%)
5.72M
est: 22.10M (-74.1%)
14.42M
est: 6.81M (+111.6%)
18.19M
est: 13.77M (+32.1%)
19.40M
est: 20.33M (-4.6%)
20.54M
est: 20.65M (-0.5%)
19.07M
est: 21.51M (-11.3%)
29.30M
est: 20.53M (+42.7%)
36.22M
est: 32.55M (+11.2%)
39.05M
est: 40.73M (-4.1%)
51.80M
est: 48.44M (+6.9%)
56.03M
est: 52.09M (+7.6%)
71.74M
est: 49.58M (+44.7%)
80.60M
est: 55.45M (+45.4%)
82.78M
est: 71.75M (+15.4%)
66.35M
est: 68.23M (-2.8%)
62.50M
est: 59.80M (+4.5%)
55.90M
est: 55.95M (-0.1%)
62.74M
61.83M – 71.22M
+12.1% YoY
73.87M
72.01M – 81.84M
+17.7% YoY
82.59M
78.33M – 95.82M
+11.8% YoY
129.55M
124.52M – 135.75M
+56.9% YoY
SGA
72.22M
est.
68.54M
est.
62.49M
est: 64.65M (-3.3%)
66.06M
est: 73.51M (-10.1%)
62.86M
est: 74.95M (-16.1%)
66.73M
est: 71.51M (-6.7%)
15.90M
est: 90.89M (-82.5%)
18.49M
est: 112.36M (-83.5%)
est: 105.89M (-100.0%)
est: 67.02M (-100.0%)
est: 97.44M (-100.0%)
est: 127.01M (-100.0%)
29.75M
est: 145.92M (-79.6%)
27.69M
est: 148.16M (-81.3%)
28.44M
est: 150.87M (-81.1%)
25.51M
est: 167.07M (-84.7%)
32.49M
est: 172.77M (-81.2%)
34.91M
est: 193.98M (-82.0%)
38.27M
est: 231.91M (-83.5%)
38.68M
est: 204.59M (-81.1%)
42.67M
est: 185.80M (-77.0%)
45.71M
est: 207.80M (-78.0%)
47.05M
est: 231.89M (-79.7%)
162.83M
est: 66.35M (+145.4%)
45.36M
est: 63.86M (-29.0%)
43.69M
est: 62.66M (-30.3%)
66.94M
64.26M – 69.46M
+6.8% YoY
72.64M
71.14M – 75.25M
+8.5% YoY
78.02M
77.59M – 78.44M
+7.4% YoY
102.52M
99.46M – 106.30M
+31.4% YoY
EPS
9.72
est.
6.29
est.
7.25
est: 6.55 (+10.8%)
9.14
est: 9.79 (-6.6%)
14.88
est: 15.80 (-5.8%)
20.89
est: 20.81 (+0.4%)
25.31
est: 24.27 (+4.3%)
40.88
est: 39.10 (+4.6%)
44.38
est: 41.97 (+5.7%)
7.41
est: 4.82 (+53.8%)
18.59
est: 17.06 (+8.9%)
22.99
est: 23.11 (-0.5%)
24.25
est: 24.68 (-1.7%)
24.84
est: 26.98 (-7.9%)
22.45
est: 23.44 (-4.2%)
34.51
est: 34.08 (+1.3%)
42.57
est: 41.68 (+2.1%)
45.95
est: 43.34 (+6.0%)
61.32
est: 60.22 (+1.8%)
66.69
est: 64.64 (+3.2%)
85.97
est: 72.95 (+17.8%)
98.08
est: 95.33 (+2.9%)
100.91
est: 94.97 (+6.3%)
80.64
est: 82.73 (-2.5%)
75.60
est: 71.66 (+5.5%)
65.46
est: 68.34 (-4.2%)
77.12
72.40 – 83.40
+12.8% YoY
87.97
84.32 – 95.84
+14.1% YoY
97.09
91.72 – 112.20
+10.4% YoY
151.70
145.81 – 158.96
+56.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-13 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-12 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-11 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-05 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-04 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
69.72M
OE per share TTM
84.07
Owner's Yield
4.82%
Maintenance CapEx ratio
34.19%
Maint CapEx / Avg PPE
29.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Robotics ETF IBOT 1.15% 1.12M 0.47%
2 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.23% 784.5K 0.23%
3 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.23% 784.5K 0.23%
4 iShares MSCI Europe Small-Cap ETF IEUS 0.07% 122.1K 0.41%
5 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.07% 2.31M 0.30%
6 iShares Automation & Robotics UCITS ETF RBOD.L 0.06% 210.3K 0.40%
7 iShares Automation & Robotics UCITS ETF RBOT.L 0.06% 3.00M 0.40%
8 iShares Core SPI(R) ETF (CH) CHSPI.SW 0.05% 3.80M 0.10%
9 Schwab International Small-Cap Equity ETF SCHC 0.04% 2.19M 0.06%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.04% 5.18M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
30.1K
Shares Outstanding
834.8K

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ingo Specht Secretary & Representative Director 128.0K male
Heinz Hossli Chief Financial Officer male
Ben Xia Chief Executive Officer of Asia-Pacific male
Maurizio Catino Chief Sales Officer male
Richard Keely Chief Executive Officer of Americas male
Ulrich Engenhardt Chief Technology Officer male
Markus Asch Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits