Indag Rubber Limited (INDAG.BO)
New Delhi, IN
This holding company primarily manufactures materials for precured tire retreading. Its diverse product range includes precured treads, full skirt envelopes, uncured rubber strip gum, universal spray adhesive, and various items for export. Established on June 2, 1978, the firm's main office is located in New Delhi, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.77% | -6.20% | -7.21% | -13.53% | -35.33% | -31.00% | -40.55% | -32.24% | -1.74% | -54.34% | +5,974.29% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-01 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Manufacturing - Miscellaneous: +6.7%-6.1% Q1'26: +10.4% (vs Q1'25)
-
EPS growth Manufacturing - Miscellaneous: +16.8%+55.8% ★ Q1'26: +148.8% (vs Q1'25)
-
FCF margin FCF growth · Manufacturing - Miscellaneous: +23.3%+0.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Manufacturing - Miscellaneous: +11.6%+0.9% Q1'26: +1.7% (vs Q1'25)
-
ROIC Manufacturing - Miscellaneous: +7.6%+0.7% Q1'26: +1.4% (vs Q1'25)
-
Share dilution Manufacturing - Miscellaneous: +0.0%+0.0% Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Manufacturing - Miscellaneous: -1.01×2.06× ★ Q1'26: 1.72× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.42B
est: 2.42B (-0.1%)
|
2.53B
est: 2.83B (-10.7%)
|
1.85B
est: 2.86B (-35.3%)
|
1.71B
est: 3.26B (-47.4%)
|
1.86B
est: 2.02B (-7.6%)
|
1.69B
est: 2.34B (-27.5%)
|
2.28B
est: 2.83B (-19.3%)
|
2.83B
2.83B – 2.83B
+0.0% YoY
|
2.86B
2.86B – 2.86B
+1.1% YoY
|
3.26B
3.26B – 3.26B
+14.0% YoY
|
2.02B
2.02B – 2.02B
-38.2% YoY
|
2.34B
2.34B – 2.34B
+16.0% YoY
|
| EBITDA |
443.95M
est: 134.11M (+231.0%)
|
512.04M
est: 156.81M (+226.5%)
|
361.52M
est: 158.47M (+128.1%)
|
276.14M
est: 180.63M (+52.9%)
|
208.16M
est: 111.67M (+86.4%)
|
72.15M
est: 129.54M (-44.3%)
|
17.48M
est: 156.81M (-88.9%)
|
156.81M
156.81M – 156.81M
+0.0% YoY
|
158.47M
158.47M – 158.47M
+1.1% YoY
|
180.63M
180.63M – 180.63M
+14.0% YoY
|
111.67M
111.67M – 111.67M
-38.2% YoY
|
129.54M
129.54M – 129.54M
+16.0% YoY
|
| EBIT |
422.23M
est: 84.43M (+400.1%)
|
481.53M
est: 98.72M (+387.7%)
|
326.90M
est: 99.77M (+227.6%)
|
235.07M
est: 113.73M (+106.7%)
|
170.73M
est: 70.31M (+142.8%)
|
31.84M
est: 81.56M (-61.0%)
|
-48.71M
est: 98.72M (-149.3%)
|
98.72M
98.72M – 98.72M
+0.0% YoY
|
99.77M
99.77M – 99.77M
+1.1% YoY
|
113.73M
113.73M – 113.73M
+14.0% YoY
|
70.31M
70.31M – 70.31M
-38.2% YoY
|
81.56M
81.56M – 81.56M
+16.0% YoY
|
| Net Income |
325.89M
est: 325.74M (+0.0%)
|
319.75M
est: 341.03M (-6.2%)
|
218.73M
est: 306.93M (-28.7%)
|
157.67M
est: 348.90M (-54.8%)
|
134.54M
est: 150.84M (-10.8%)
|
25.36M
est: 172.09M (-85.3%)
|
65.32M
est: 341.03M (-80.8%)
|
341.03M
341.03M – 341.03M
+0.0% YoY
|
306.93M
306.93M – 306.93M
-10.0% YoY
|
348.90M
348.90M – 348.90M
+13.7% YoY
|
150.84M
150.84M – 150.84M
-56.8% YoY
|
172.09M
172.09M – 172.09M
+14.1% YoY
|
| SGA |
6.82M
est: 199.68M (-96.6%)
|
12.85M
est: 233.48M (-94.5%)
|
108.34M
est: 235.95M (-54.1%)
|
85.14M
est: 268.95M (-68.3%)
|
115.44M
est: 166.27M (-30.6%)
|
242.01M
est: 192.88M (+25.5%)
|
158.26M
est: 233.48M (-32.2%)
|
233.48M
233.48M – 233.48M
+0.0% YoY
|
235.95M
235.95M – 235.95M
+1.1% YoY
|
268.95M
268.95M – 268.95M
+14.0% YoY
|
166.27M
166.27M – 166.27M
-38.2% YoY
|
192.88M
192.88M – 192.88M
+16.0% YoY
|
| EPS |
12.41
est: 12.42 (-0.1%)
|
12.18
est: 13.00 (-6.3%)
|
8.33
est: 11.70 (-28.8%)
|
6.01
est: 13.30 (-54.8%)
|
5.13
est: 5.75 (-10.8%)
|
0.97
est: 6.56 (-85.2%)
|
2.49
est: 13.00 (-80.8%)
|
13.00
13.00 – 13.00
+0.0% YoY
|
11.70
11.70 – 11.70
-10.0% YoY
|
13.30
13.30 – 13.30
+13.7% YoY
|
5.75
5.75 – 5.75
-56.8% YoY
|
6.56
6.56 – 6.56
+14.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Vijay Shrinivas | Chief Executive Officer & Whole Time Director | 16M | male |
| Nand Lal Khemka | Chairman & MD | 8M | male |
| Sonal Garg | Company Secretary & Compliance Officer | 2M | female |
| Anil Kumar Bhardwaj | GM of Accounts & Chief Financial Officer | — | male |
| T. Siva Kumar | Senior Deputy General Manager (Sales) | — | male |
| Rohit Kapoor | Sr. General Manager of Marketing | — | male |
| Bijendra Kashyap | Senior General Manager of Plant | — | male |
| Rahul Saxena | General Manager of Fleet & Technical Service | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for INDAG.BO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
