Subscribe

Shanghai Yanpu Metal Products Co.,Ltd (605128.SS)

CNY21.71 -0.36 (-1.63%)
CN SHH Industrials Manufacturing - Miscellaneous
Address No. 128, Jiangkai Road 511356
Shanghai, GD, CN
CEO Si Cheng Zhang
IPO 2020-09-15
ISIN CNE1000042Z9

Explore sections of this company profile

Description

Shanghai Yanpu Metal Products Co.,Ltd, together with its subsidiaries, manufactures and sells automotive seat parts in China. It offers seat, skylight, engine, and lock stamping parts; seat assembly parts; and window regulatory stamping parts. The company also engages in assembly and welding; stamping die design; metal stampings; provision of gold-plated parts; molds; and other related accessories. It exports its products. The company was founded in 1999 and is based in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY21.71 -0.36 (-1.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.74
Float Shares
117.72M
Free Float %
56.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.33% -6.80% -2.54% -14.54% -8.41% -9.58% +16.62% +101.76% +145.98% +118.99% +118.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.71
Ratings Trend (MoM) 100% Bullish
Rating 2025-06 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.22
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Miscellaneous: +6.7%
    +6.3% Q1'26: +3.7% (vs Q1'25)
  • EPS growth Manufacturing - Miscellaneous: +16.8%
    -20.9% Q1'26: -15.4% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Miscellaneous: +23.3%
    +4.7% Q1'26: +0.5% (vs Q1'25)
  • EBIT margin Manufacturing - Miscellaneous: +11.6%
    +8.9% Q1'26: +10.7% (vs Q1'25)
  • ROIC Manufacturing - Miscellaneous: +7.6%
    +10.3% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Manufacturing - Miscellaneous: +0.0%
    +73.1% Q1'26: +66.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Miscellaneous: -1.01×
    0.49× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.57) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 21.71
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.12B
est: 1.12B (+0.2%)
1.52B
est: 1.55B (-1.8%)
2.28B
est: 2.23B (+1.9%)
2.42B
est: 2.54B (-4.8%)
3.05B
3.05B – 3.05B
+20.0% YoY
4.15B
4.15B – 4.15B
+36.1% YoY
5.20B
5.20B – 5.20B
+25.3% YoY
EBITDA
67.79M
est: 127.61M (-46.9%)
166.07M
est: 176.43M (-5.9%)
281.12M
est: 239.80M (+17.2%)
310.37M
est: 272.87M (+13.7%)
327.53M
327.53M – 327.53M
+20.0% YoY
445.66M
445.66M – 445.66M
+36.1% YoY
558.31M
558.31M – 558.31M
+25.3% YoY
EBIT
31.06M
est: 87.88M (-64.7%)
110.91M
est: 121.50M (-8.7%)
202.62M
est: 158.39M (+27.9%)
214.80M
est: 180.23M (+19.2%)
216.34M
216.34M – 216.34M
+20.0% YoY
294.36M
294.36M – 294.36M
+36.1% YoY
368.76M
368.76M – 368.76M
+25.3% YoY
Net Income
45.74M
est: 38.64M (+18.4%)
91.18M
est: 64.31M (+41.8%)
137.05M
est: 145.32M (-5.7%)
187.66M
est: 193.85M (-3.2%)
268.09M
268.09M – 268.09M
+38.3% YoY
365.01M
365.01M – 365.01M
+36.2% YoY
486.68M
486.68M – 486.68M
+33.3% YoY
SGA
69.60M
est: 61.62M (+13.0%)
75.28M
est: 85.19M (-11.6%)
100.09M
est: 100.81M (-0.7%)
27.82M
est: 114.71M (-75.7%)
137.69M
137.69M – 137.69M
+20.0% YoY
187.35M
187.35M – 187.35M
+36.1% YoY
234.70M
234.70M – 234.70M
+25.3% YoY
EPS
0.39
est: 0.32 (+20.3%)
0.77
est: 0.54 (+42.7%)
1.15
est: 0.70 (+63.2%)
0.91
est: 0.94 (-3.2%)
1.30
1.30 – 1.30
+38.3% YoY
1.77
1.77 – 1.77
+36.2% YoY
2.36
2.36 – 2.36
+33.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 B+ 3/5 1/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 B+ 3/5 1/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 B+ 3/5 1/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 B+ 3/5 1/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 B+ 3/5 1/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 B+ 3/5 1/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 B+ 3/5 1/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-05-07 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-05-06 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-04-30 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-29 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-28 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-27 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-24 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-23 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-22 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-21 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-20 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-17 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-16 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-15 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
189.92M
OE per share TTM
0.90
Owner's Yield
2.71%
Maintenance CapEx ratio
48.79%
Maint CapEx / Avg PPE
33.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
173.8K
Shares Outstanding
209.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jian Ming Zhou Accounting Supervisor
Mingjie Gu Deputy GM & Director female
Sicheng Zhang GM & Director male
Yanfang Qin Chief Financial Officer & Board Secretary female
Yong Qian Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits