Subscribe

Teikoku Sen-i Co., Ltd. (3302.T)

JPY3,400.00 +40.00 (+1.19%)
JP JPX Industrials Manufacturing - Miscellaneous
Address Nihonbashi Takashimaya Mitsui Building 103-6115
Chuo, JP
CEO Takashi Ueda
IPO 2001-01-01
ISIN JP3540800004

Explore sections of this company profile

Description

Teikoku Sen-i Co., Ltd., together with its subsidiaries, manufactures and sells disaster prevention products and equipment in Japan. It offers fire hoses and fire-fighting systems; rescue and special purpose vehicles; rescue and search equipment; and anti-CBRNE terrorism and HazMat equipment consisting of detection, decontamination, protection, monitoring, and other equipment. The company also provides firefighting and specialized protective clothing products; industrial rubber goods and tents; and linen yarns, fabrics, and other materials. It sells its products through sales agencies; and its own marketing department that directly promotes business to government organizations. The company was founded in 1907 and is headquartered in Chuo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,400.00 +40.00 (+1.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.7K
Beta
0.41
Float Shares
14.56M
Free Float %
56.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.98% +12.50% +7.58% -4.11% -8.30% -1.56% +19.54% +82.93% +58.13% +110.28% +1,752.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,400.00
DCF (Unlevered) 1,464.61 -56.9%
DCF (Levered) 1,723.65 -49.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.99
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Miscellaneous: +6.7%
    +6.9% Q1'26: +29.0% (vs Q1'25)
  • EPS growth Manufacturing - Miscellaneous: +16.8%
    +17.1% Q1'26: +36.7% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Miscellaneous: +23.3%
    +3.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Miscellaneous: +11.6%
    +12.1% Q1'26: +20.6% (vs Q1'25)
  • ROIC Manufacturing - Miscellaneous: +7.6%
    +5.2% Q1'26: +18.8% (vs Q1'25)
  • Share dilution Manufacturing - Miscellaneous: +0.0%
    -1.8% Q1'26: -1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Miscellaneous: -1.01×
    0.01× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 100% × Ke + 0% × Kd (7.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,464.59 Current price: 3,400.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
33.64B
est: 36.77B (-8.5%)
36.78B
36.78B – 36.78B
+0.0% YoY
41.70B
41.70B – 41.70B
+13.4% YoY
44.58B
44.58B – 44.58B
+6.9% YoY
EBITDA
4.80B
est: 5.97B (-19.6%)
5.97B
5.97B – 5.97B
+0.0% YoY
6.77B
6.77B – 6.77B
+13.4% YoY
7.23B
7.23B – 7.23B
+6.9% YoY
EBIT
4.06B
est: 5.20B (-22.0%)
5.20B
5.20B – 5.20B
+0.0% YoY
5.90B
5.90B – 5.90B
+13.4% YoY
6.30B
6.30B – 6.30B
+6.9% YoY
Net Income
3.74B
est: 4.20B (-10.9%)
4.14B
4.14B – 4.14B
-1.3% YoY
5.03B
5.03B – 5.03B
+21.5% YoY
5.38B
5.38B – 5.38B
+6.8% YoY
SGA
5.05B
est: 5.61B (-10.1%)
5.62B
5.62B – 5.62B
+0.0% YoY
6.37B
6.37B – 6.37B
+13.4% YoY
6.81B
6.81B – 6.81B
+6.9% YoY
EPS
145.41
est: 162.20 (-10.4%)
160.10
160.10 – 160.10
-1.3% YoY
194.50
194.50 – 194.50
+21.5% YoY
207.80
207.80 – 207.80
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 3/5 3/5 4/5 4/5 3/5 4/5
2026-05-07 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-01 B+ 3/5 3/5 2/5 4/5 3/5 3/5 4/5
2026-04-30 B+ 3/5 3/5 2/5 4/5 3/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 3/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 3/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 3/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-15 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.88B
OE per share TTM
71.26
Owner's Yield
2.58%
Maintenance CapEx ratio
53.22%
Maint CapEx / Avg PPE
29.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.04% 382.2K 0.40%
2 Schwab International Small-Cap Equity ETF SCHC 0.02% 919.3K 0.06%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.35M 0.06%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 23.5K 0.30%
5 iShares Core TOPIX ETF 1475.T 0.01% 1.12M 0.05%
6 Vanguard FTSE Pacific ETF VPL 0.00% 455.9K 0.07%
7 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 6.1K 0.22%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 14.3K 0.45%
9 Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO 0.00% 100.1K 0.23%
10 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.00% 8.7K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.20M
Shares Outstanding
25.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tsuyoshi Shiraiwa Chief Executive Officer & Chairman 110M male
Takeshi Tagaya Senior Executive Officer and GM of Nuclear Power Team, Water Supply & Drainage Systems Group male
Tatsuru Okamura GM of Corporate Planning Department, Executive Vice President & Director male
Nobuaki Takahashi Senior Executive Officer & GM of Textile Sales Department male
Toru Nakao Managing EO, GM of Water Supply & Drainage Systems Group, Disaster Prevention Mgmt. Dept. & Director male
Yasuhide Katano Senior Executive Officer and GM of Disaster Prevention & Development Department male
Toru Masutani President, Chief Operating Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits