Subscribe

Hawkins Cookers Limited (HAWKINCOOK.BO)

INR8,928.50 +30.40 (+0.34%)
IN BSE Industrials Manufacturing - Miscellaneous
Address Maker Tower
Mumbai, IN
CEO Subhadip Dutta Choudhury Elec. Engg.
IPO 2024-12-30
ISIN INE979B01015

Explore sections of this company profile

Description

Hawkins Cookers Limited is primarily involved in the production, distribution, and sale of various kitchen implements. Its offerings prominently feature pressure cookers and a range of other cooking vessels. The company was established by H. D. Vasudeva on February 25, 1959, and operates from its main office in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR8,928.50 +30.40 (+0.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
273
Beta
0.03
Float Shares
2.27M
Free Float %
43.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.96% +2.66% -0.02% +1.28% -8.91% -8.15% -5.98% +16.11% +25.77% +195.17% +40,460.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,928.50
DCF (Unlevered) 7,336.53 -17.8%
DCF (Levered) 5,356.77 -40.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-01 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
13.06
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Miscellaneous: +6.7%
    +12.3% Q1'26: +19.2% (vs Q1'25)
  • EPS growth Manufacturing - Miscellaneous: +16.8%
    +14.4% Q1'26: +15.8% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Miscellaneous: +23.3%
    +5.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Miscellaneous: +11.6%
    +13.3% Q1'26: +14.1% (vs Q1'25)
  • ROIC Manufacturing - Miscellaneous: +7.6%
    +43.8% Q1'26: +53.9% (vs Q1'25)
  • Share dilution Manufacturing - Miscellaneous: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Miscellaneous: -1.01×
    0.16× Q1'26: 0.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 99% × Ke + 1% × Kd (12.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,336.53 Current price: 8,928.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Mar 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
5.14B
est: 5.21B (-1.2%)
5.44B
est: 5.56B (-2.2%)
5.09B
est: 5.70B (-10.6%)
5.46B
est: 5.79B (-5.8%)
6.47B
est: 6.37B (+1.5%)
6.66B
est: 7.33B (-9.2%)
7.61B
est: 7.14B (+6.5%)
9.58B
est: 8.07B (+18.7%)
10.06B
est: 8.96B (+12.3%)
11.16B
est: 5.56B (+100.6%)
5.56B
5.56B – 5.56B
+0.0% YoY
5.70B
5.70B – 5.70B
+2.4% YoY
5.79B
5.79B – 5.79B
+1.7% YoY
6.37B
6.37B – 6.37B
+10.0% YoY
7.33B
7.33B – 7.33B
+15.0% YoY
7.14B
7.14B – 7.14B
-2.5% YoY
8.07B
8.07B – 8.07B
+13.0% YoY
8.96B
8.96B – 8.96B
+11.0% YoY
EBITDA
545.88M
est: 762.92M (-28.4%)
671.23M
est: 815.47M (-17.7%)
787.20M
est: 835.03M (-5.7%)
816.12M
est: 849.40M (-3.9%)
903.35M
est: 934.34M (-3.3%)
1.07B
est: 1.07B (-0.3%)
1.18B
est: 1.05B (+12.8%)
1.26B
est: 1.18B (+6.2%)
1.39B
est: 1.31B (+6.2%)
1.68B
est: 803.21M (+109.2%)
803.21M
803.21M – 803.21M
+0.0% YoY
822.48M
822.48M – 822.48M
+2.4% YoY
836.63M
836.63M – 836.63M
+1.7% YoY
920.30M
920.30M – 920.30M
+10.0% YoY
1.06B
1.06B – 1.06B
+15.0% YoY
1.03B
1.03B – 1.03B
-2.5% YoY
1.17B
1.17B – 1.17B
+13.0% YoY
1.29B
1.29B – 1.29B
+11.0% YoY
EBIT
509.55M
est: 721.96M (-29.4%)
636.17M
est: 771.69M (-17.6%)
751.92M
est: 790.20M (-4.8%)
778.95M
est: 803.80M (-3.1%)
862.76M
est: 884.18M (-2.4%)
1.02B
est: 1.02B (+0.7%)
1.13B
est: 990.78M (+13.8%)
1.19B
est: 1.12B (+6.2%)
1.32B
est: 1.24B (+6.0%)
1.58B
est: 755.16M (+108.9%)
755.16M
755.16M – 755.16M
+0.0% YoY
773.27M
773.27M – 773.27M
+2.4% YoY
786.58M
786.58M – 786.58M
+1.7% YoY
865.24M
865.24M – 865.24M
+10.0% YoY
994.60M
994.60M – 994.60M
+15.0% YoY
969.55M
969.55M – 969.55M
-2.5% YoY
1.10B
1.10B – 1.10B
+13.0% YoY
1.22B
1.22B – 1.22B
+11.0% YoY
Net Income
321.16M
est: 403.80M (-20.5%)
403.38M
est: 417.23M (-3.3%)
474.22M
est: 477.89M (-0.8%)
486.79M
est: 513.74M (-5.2%)
542.18M
est: 566.78M (-4.3%)
724.89M
est: 867.20M (-16.4%)
806.36M
est: 814.37M (-1.0%)
838.86M
est: 951.86M (-11.9%)
947.77M
est: 1.09B (-13.1%)
1.15B
est: 417.22M (+174.9%)
417.22M
417.22M – 417.22M
+0.0% YoY
477.88M
477.88M – 477.88M
+14.5% YoY
513.73M
513.73M – 513.73M
+7.5% YoY
566.77M
566.77M – 566.77M
+10.3% YoY
867.18M
867.18M – 867.18M
+53.0% YoY
814.35M
814.35M – 814.35M
-6.1% YoY
951.84M
951.84M – 951.84M
+16.9% YoY
1.09B
1.09B – 1.09B
+14.6% YoY
SGA
211.05M
est: 572.26M (-63.1%)
234.95M
est: 611.67M (-61.6%)
267.93M
est: 626.34M (-57.2%)
262.66M
est: 637.12M (-58.8%)
348.39M
est: 700.83M (-50.3%)
365.14M
est: 805.62M (-54.7%)
1.29B
est: 785.33M (+63.8%)
1.41B
est: 887.46M (+58.6%)
437.19M
est: 985.09M (-55.6%)
1.60B
est: 713.88M (+124.8%)
713.88M
713.88M – 713.88M
+0.0% YoY
731.00M
731.00M – 731.00M
+2.4% YoY
743.58M
743.58M – 743.58M
+1.7% YoY
817.94M
817.94M – 817.94M
+10.0% YoY
940.23M
940.23M – 940.23M
+15.0% YoY
916.55M
916.55M – 916.55M
-2.5% YoY
1.04B
1.04B – 1.04B
+13.0% YoY
1.15B
1.15B – 1.15B
+11.0% YoY
EPS
60.74
est: 76.36 (-20.5%)
76.28
est: 78.90 (-3.3%)
89.68
est: 90.37 (-0.8%)
92.06
est: 97.15 (-5.2%)
102.53
est: 107.18 (-4.3%)
137.09
est: 163.99 (-16.4%)
152.49
est: 154.00 (-1.0%)
158.64
est: 180.00 (-11.9%)
179.24
est: 206.20 (-13.1%)
216.88
est: 78.90 (+174.9%)
78.90
78.90 – 78.90
+0.0% YoY
90.37
90.37 – 90.37
+14.5% YoY
97.15
97.15 – 97.15
+7.5% YoY
107.18
107.18 – 107.18
+10.3% YoY
163.99
163.99 – 163.99
+53.0% YoY
154.00
154.00 – 154.00
-6.1% YoY
180.00
180.00 – 180.00
+16.9% YoY
206.20
206.20 – 206.20
+14.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
57.47M
OE per share TTM
10.87
Owner's Yield
0.15%
Maintenance CapEx ratio
3.42%
Maint CapEx / Avg PPE
7.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.82M
Shares Outstanding
5.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Subhadip Dutta Choudhury Elec. Engg. IITPGDBA Chairman, Chief Executive Officer & MD 71M male
Sudeep Mahavir Yadav Vice Chairman & Chief Financial Officer 52M male
Tej Paul Sharma Whole-Time Director & Executive Director of Sales 26M male
Neil Brahm Vasudeva Whole-Time Director & Executive Director-Marketing 24M male
Abhijeet Bhende Vice President - Information Technology male
Ramesan O. Vice President of Manufacturing
Rahul Pathak Executive Vice President of Manufacturing male
Bhalinder S. Sethi Senior Vice President of Research & Development male
Brahmananda Pani Senior Vice President of Indirect Tax & Legal, Company Secretary & Chief Compliance Officer male
Captain K. S. Khera Senior Vice President of Personnel
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits