Subscribe

Takemoto Yohki Co.Ltd. (4248.T)

JPY866.00 -1.00 (-0.12%)
JP JPX Industrials Manufacturing - Miscellaneous
Address 2-21-5 Matsugaya 111-0036
Tokyo, JP
CEO Yoshiyuki Fujima
IPO 2014-12-17
ISIN JP3463300008

Explore sections of this company profile

Description

Takemoto Yohki Co., Ltd. plans, develops, manufactures, and sells plastic packaging containers in Japan, China, India, the United States, Thailand, the Netherlands, Europe, Other Asia, and internationally. The company offers bottle jars, tubes, caps/inner stopper, dispensers, water bottle stands, spray pumps, and other products. Takemoto Yohki Co., Ltd. was founded in 1950 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY866.00 -1.00 (-0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.2K
Beta
0.25
Float Shares
5.46M
Free Float %
45.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.46% -0.80% -1.71% -3.36% +1.53% +1.77% +3.23% +7.74% -11.31% +2.74% +96.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
866.00
DCF (Unlevered) 2,043.48 +136.0%
DCF (Levered) 1,762.15 +103.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.64
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Miscellaneous: +6.7%
    -7.3% Q1'26: +1.1% (vs Q1'25)
  • EPS growth Manufacturing - Miscellaneous: +16.8%
    +20.3% Q1'26: +7.3% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Miscellaneous: +23.3%
    -1.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Miscellaneous: +11.6%
    +6.8% Q1'26: +7.8% (vs Q1'25)
  • ROIC Manufacturing - Miscellaneous: +7.6%
    +7.8% Q1'26: +8.9% (vs Q1'25)
  • Share dilution Manufacturing - Miscellaneous: +0.0%
    +0.1% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Miscellaneous: -1.01×
    0.87× Q1'26: 0.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,043.48 Current price: 866.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
12.22B
est: 12.00B (+1.8%)
12.80B
est: 13.00B (-1.5%)
14.20B
est: 14.00B (+1.4%)
16.02B
est: 16.00B (+0.1%)
15.20B
est: 16.50B (-7.9%)
14.86B
est: 17.40B (-14.6%)
15.78B
est: 18.50B (-14.7%)
14.32B
est: 17.00B (-15.8%)
15.63B
est: 18.60B (-16.0%)
14.49B
est: 20.00B (-27.5%)
EBITDA
1.89B
est: 1.69B (+11.5%)
2.04B
est: 1.84B (+11.4%)
2.34B
est: 1.98B (+18.5%)
2.65B
est: 2.26B (+17.4%)
2.62B
est: 2.33B (+12.3%)
2.83B
est: 2.46B (+15.2%)
2.76B
est: 2.61B (+5.8%)
1.52B
est: 2.40B (-36.7%)
1.97B
est: 2.48B (-20.3%)
1.95B
est: 2.66B (-26.6%)
EBIT
1.25B
est: 885.45M (+41.2%)
1.26B
est: 959.24M (+31.3%)
1.41B
est: 1.03B (+36.7%)
1.63B
est: 1.18B (+38.1%)
1.54B
est: 1.22B (+26.3%)
1.78B
est: 1.28B (+38.5%)
1.75B
est: 1.37B (+28.6%)
522.05M
est: 1.25B (-58.4%)
945.19M
est: 1.24B (-23.6%)
991.08M
est: 1.33B (-25.5%)
Net Income
827.62M
est: 759.67M (+8.9%)
836.96M
986.99M
est: 852.14M (+15.8%)
1.21B
est: 1.11B (+9.2%)
1.04B
est: 1.25B (-16.8%)
490.64M
est: 1.35B (-63.7%)
1.19B
est: 1.54B (-22.7%)
294.78M
est: 1.00B (-70.7%)
639.89M
est: 1.11B (-42.2%)
771.05M
est: 1.31B (-41.1%)
SGA
2.54B
est: 2.57B (-1.3%)
2.54B
est: 2.79B (-8.8%)
2.81B
est: 3.00B (-6.4%)
3.13B
est: 3.43B (-8.6%)
3.10B
est: 3.53B (-12.4%)
3.07B
est: 3.73B (-17.6%)
3.18B
est: 3.96B (-19.9%)
3.22B
est: 3.64B (-11.6%)
3.30B
est: 4.04B (-18.4%)
3.37B
est: 4.34B (-22.4%)
EPS
72.83
est: 62.85 (+15.9%)
73.65
82.30
est: 70.50 (+16.7%)
96.72
est: 91.79 (+5.4%)
83.31
est: 103.77 (-19.7%)
39.16
est: 111.75 (-65.0%)
95.28
est: 127.71 (-25.4%)
24.40
est: 83.13 (-70.6%)
53.14
est: 91.45 (-41.9%)
63.95
est: 108.07 (-40.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-31.68M
OE per share TTM
-2.61
Owner's Yield
-0.30%
Maintenance CapEx ratio
37.33%
Maint CapEx / Avg PPE
45.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.29M
Shares Outstanding
12.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Emiko Takemoto President, Chief Executive Officer & Representative Director female
Takahiro Fukazawa MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits