Subscribe

Nichirin Co., Ltd. (5184.T)

JPY4,060.00 +0.00 (+0.00%)
JP JPX Industrials Manufacturing - Miscellaneous
Address Higashimachi-Edomachi Building 650-0033
Kobe, JP
CEO Hiroyuki Soga
IPO 2000-04-04
ISIN JP3665000000

Explore sections of this company profile

Description

Nichirin Co., Ltd. operates as a global producer and supplier of hoses and related components for the automotive and housing industries. Their extensive automotive product portfolio encompasses hoses for braking, air conditioning, power steering, automatic transmission fluid, air brakes, clutches, ESC, CNG, oil coolers, suspension, urea SCR, hydraulics, and vacuum brakes. Additionally, they provide EF-TUBE products and complete oil cooler units for vehicles. For motorcycle applications, Nichirin offers hoses for brakes, clutches, fuel, oil cushioning, and cooling systems. In the residential sector, their offerings include hoses designed for mixing faucets and toilets. Established in Kobe, Japan, in 1914, the company was originally named Nichirin Rubber Industrial Co.,Ltd., before officially changing to Nichirin Co., Ltd. in July 1991.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,060.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.5K
Beta
0.44
Float Shares
7.92M
Free Float %
60.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +4.86% +2.69% +2.44% +15.52% +14.11% +21.53% +68.33% +148.38% +297.85% +1,938.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,060.00
DCF (Unlevered) 10,269.09 +152.9%
DCF (Levered) 10,510.60 +158.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.42
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Miscellaneous: +6.7%
    +3.2% Q1'26: +13.6% (vs Q1'25)
  • EPS growth Manufacturing - Miscellaneous: +16.8%
    -9.4% Q1'26: +7.7% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Miscellaneous: +23.3%
    +8.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Miscellaneous: +11.6%
    +12.3% Q1'26: +13.6% (vs Q1'25)
  • ROIC Manufacturing - Miscellaneous: +7.6%
    +13.8% Q1'26: +16.6% (vs Q1'25)
  • Share dilution Manufacturing - Miscellaneous: +0.0%
    -1.4% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Miscellaneous: -1.01×
    0.17× Q1'26: 0.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,253.52 Current price: 4,060.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
638.77M
OE per share TTM
45.97
Owner's Yield
1.15%
Maintenance CapEx ratio
23.51%
Maint CapEx / Avg PPE
34.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Vector Equity ETF DXIV 0.01% 22.5K 0.53%
2 Dimensional - International Small Cap Value ETF DISV 0.01% 447.2K 0.42%
3 Dimensional - International Small Cap ETF DFIS 0.00% 148.0K 0.39%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 283.7K 0.22%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 5.1K 0.30%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 182.1K 0.28%
7 Avantis International Small Cap Value ETF AVDV 0.00% 160.6K 0.36%
8 Avantis International Equity ETF AVDE 0.00% 60.6K 0.23%
9 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.81M
Shares Outstanding
13.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumihiro Iwami Senior Executive Officer
Hideki Kikumoto Managing Executive Officer, GM of Sales Division & Corporate Planning Divi and Director male
Hiroshige Nanba Senior Managing Executive Officer, GM of Administration Division and European Region & Director male
Hiroyuki Soga President, CEO & Representative Director male
Kazuo Yamamoto Senior Executive Officer
Ryuichi Maeda Chairman male
Shinichiro Endo Executive Officer, GM of Technology Division & ASEAN Region, Head of ASEAN Region and Director male
Takahisa Kayama General Manager of Finance & Accounting Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits