Subscribe

IMI plc (IMI.L)

GBp2,850.00 +42.00 (+1.50%)
GB LSE Industrials Industrial - Machinery
Address Lakeside B37 7XZ
Birmingham, GB
CEO Roy Michael Twite
Website imiplc.com
IPO 1988-07-01
ISIN GB00BGLP8L22

Explore sections of this company profile

Also trades on London Stock Exchange · IMI.L (GBp) Other OTC · IMIAF (USD) Other OTC · IMIAY (USD)
Description

IMI plc is a global specialist engineering enterprise that focuses on the development, manufacturing, and servicing of complex engineered products. The company's operations are divided into three core divisions: IMI Precision Engineering, IMI Critical Engineering, and IMI Hydronic Engineering. The IMI Precision Engineering division innovates motion and fluid control technologies for a diverse range of sectors, including industrial automation, commercial vehicle production, life sciences, energy, and rail transportation. Its comprehensive product line includes actuators, air preparation devices, pressure switches, and various fittings. This division also delivers pneumatic, hydraulic, electric, and vacuum-based motion solutions, in addition to solenoid, angle-seat, and motorized valves, as well as dust filter systems. Further offerings extend to miniature fluid control solutions, highly accurate syringes, syringe pumps, rotary valves, specialized cab chassis and powertrain components, stainless steel valves and regulators, and emergency shutdown controls, including options for nuclear applications. These products are marketed under well-known brands such as Norgren, Bimba, Buschjost, FAS, Herion, Kloehn, Adaptas, and Maxseal. IMI Critical Engineering specializes in providing bespoke valves and actuators for demanding environments within the fossil power, oil and gas, petrochemical, nuclear, marine, and pharmaceutical industries. Its extensive brand portfolio features IMI Bopp & Reuther, IMI CCI, IMI Fluid Kinetics, IMI NH, IMI Orton, IMI Remosa, IMI STI, IMI TH Jansen, IMI Thompson Valves, IMI Truflo Marine, IMI Truflo Rona, IMI PBM, and IMI Z&J. The IMI Hydronic Engineering division supplies essential products for hydronic distribution systems, which are crucial for delivering heating and cooling to both residential and commercial buildings. This segment offers balancing and control solutions, thermostatic regulation systems, pressure maintenance equipment, dirt and air separators, and pressure step degassers. These solutions are offered through brands like IMI Pneumatex, IMI TA, IMI Flow Design, IMI Heimeier, and IMI Aero-Dynamiek. Established in 1862, IMI plc maintains its headquarters in Birmingham, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp2,850.00 +42.00 (+1.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.05
Float Shares
242.70M
Free Float %
101.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.36% -1.70% -0.36% -3.40% +14.30% +11.82% +39.94% +72.37% +63.55% +176.82% +785.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,850.00
DCF (Unlevered) 2,494.27 -12.5%
DCF (Levered) 2,301.26 -19.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 9 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.16
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +4.3% Q4'25: +9.1% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    +29.2% Q4'25: +59.2% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +11.8% Q4'25: +18.4% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +17.6% Q4'25: +20.8% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +18.3% Q4'25: +46.8% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    -3.7% Q4'25: -4.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.24× Q4'25: 0.52× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 92% × Ke + 8% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,494.27 Current price: 2,850.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
10 EPS Ana.
Dec 2027
13 Rev. Ana.
12 EPS Ana.
Dec 2028
9 Rev. Ana.
7 EPS Ana.
Dec 2029
4 Rev. Ana.
2 EPS Ana.
Revenue
1.62B
est: 1.65B (-2.0%)
1.64B
est: 1.62B (+1.4%)
1.61B
est: 1.63B (-1.1%)
1.57B
est: 1.56B (+1.0%)
1.24B
est: 1.64B (-24.5%)
1.34B
est: 1.55B (-13.3%)
1.51B
est: 1.53B (-1.6%)
1.60B
est: 1.60B (-0.4%)
1.90B
est: 1.84B (+3.1%)
1.79B
est: 1.80B (-0.4%)
1.91B
est: 1.92B (-0.7%)
2.13B
est: 2.16B (-1.2%)
1.70B
est: 2.25B (-24.7%)
1.74B
est: 2.29B (-23.9%)
1.69B
est: 1.72B (-1.5%)
1.57B
est: 1.57B (-0.4%)
1.66B
est: 1.63B (+1.4%)
1.75B
est: 1.75B (+0.2%)
1.91B
est: 1.87B (+1.8%)
1.87B
est: 1.87B (0.0%)
1.83B
est: 1.81B (+1.0%)
1.87B
est: 1.88B (-0.7%)
2.05B
est: 2.05B (-0.1%)
2.20B
est: 2.21B (-0.6%)
2.21B
est: 2.21B (-0.2%)
2.30B
est: 2.27B (+1.5%)
2.37B
2.35B – 2.39B
+4.4% YoY
2.44B
2.38B – 2.48B
+3.1% YoY
2.55B
2.55B – 2.56B
+4.5% YoY
2.69B
2.64B – 2.72B
+5.4% YoY
EBITDA
243.80M
est: 199.94M (+21.9%)
185.90M
est: 196.14M (-5.2%)
168.20M
est: 148.50M (+13.3%)
200.50M
est: 139.20M (+44.0%)
201.50M
est: 201.43M (+0.0%)
210.20M
est: 159.81M (+31.5%)
226.90M
est: 121.10M (+87.4%)
241.00M
est: 189.39M (+27.2%)
255.80M
est: 253.25M (+1.0%)
268.40M
est: 195.98M (+37.0%)
382.80M
est: 232.83M (+64.4%)
401.60M
est: 408.08M (-1.6%)
334.00M
est: 375.02M (-10.9%)
351.90M
est: 383.70M (-8.3%)
339.00M
est: 249.52M (+35.9%)
287.80M
est: 703.71M (-59.1%)
303.10M
est: 220.65M (+37.4%)
305.90M
est: 220.15M (+39.0%)
328.10M
est: 275.84M (+18.9%)
316.80M
est: 275.68M (+14.9%)
340.20M
est: 271.59M (+25.3%)
358.60M
est: 279.40M (+28.3%)
431.40M
est: 293.00M (+47.2%)
457.60M
est: 572.00M (-20.0%)
473.90M
est: 438.63M (+8.0%)
519.00M
est: 587.24M (-11.6%)
613.27M
607.32M – 618.71M
+4.4% YoY
632.56M
617.00M – 641.51M
+3.1% YoY
660.89M
660.24M – 661.55M
+4.5% YoY
696.49M
684.46M – 704.53M
+5.4% YoY
EBIT
174.60M
est: 163.83M (+6.6%)
115.20M
est: 158.23M (-27.2%)
96.90M
est: 91.01M (+6.5%)
134.40M
est: 93.69M (+43.4%)
145.40M
est: 135.02M (+7.7%)
166.20M
est: 103.56M (+60.5%)
171.20M
est: 172.70M (-0.9%)
191.20M
est: 162.74M (+17.5%)
202.30M
est: 198.46M (+1.9%)
212.40M
est: 202.41M (+4.9%)
326.60M
est: 217.90M (+49.9%)
321.60M
est: 362.41M (-11.3%)
258.70M
est: 328.13M (-21.2%)
312.70M
est: 323.30M (-3.3%)
301.00M
est: 202.94M (+48.3%)
249.60M
est: 250.47M (-0.3%)
236.80M
est: 192.09M (+23.3%)
240.10M
est: 202.11M (+18.8%)
248.40M
est: 206.42M (+20.3%)
208.70M
est: 231.92M (-10.0%)
229.10M
est: 192.46M (+19.0%)
259.10M
est: 197.99M (+30.9%)
309.20M
est: 207.63M (+48.9%)
333.20M
est: 477.65M (-30.2%)
354.90M
est: 346.49M (+2.4%)
405.60M
est: 490.38M (-17.3%)
512.12M
507.15M – 516.66M
+4.4% YoY
528.22M
515.23M – 535.70M
+3.1% YoY
551.88M
551.34M – 552.43M
+4.5% YoY
581.61M
571.57M – 588.33M
+5.4% YoY
Net Income
94.90M
est: 85.47M (+11.0%)
64.50M
est: 93.31M (-30.9%)
55.40M
est: 64.94M (-14.7%)
71.00M
est: 52.96M (+34.1%)
-304.50M
est: 74.84M (-506.9%)
13.50M
est: 44.76M (-69.8%)
72.70M
est: 13.50M (+438.5%)
117.00M
est: 76.28M (+53.4%)
112.90M
est: 135.23M (-16.5%)
130.20M
est: 110.13M (+18.2%)
224.70M
est: 135.94M (+65.3%)
200.40M
est: 253.37M (-20.9%)
215.90M
est: 209.28M (+3.2%)
223.90M
est: 234.51M (-4.5%)
190.00M
est: 167.98M (+13.1%)
127.60M
est: 620.62M (-79.4%)
130.80M
est: 131.57M (-0.6%)
162.10M
est: 140.39M (+15.5%)
169.40M
est: 173.64M (-2.4%)
156.10M
est: 169.63M (-8.0%)
170.20M
est: 147.05M (+15.7%)
196.30M
est: 151.28M (+29.8%)
226.30M
est: 241.00M (-6.1%)
237.30M
est: 243.04M (-2.4%)
248.50M
est: 304.80M (-18.5%)
309.90M
est: 327.70M (-5.4%)
350.15M
346.66M – 353.65M
+6.9% YoY
381.65M
366.50M – 396.81M
+9.0% YoY
408.74M
373.22M – 444.26M
+7.1% YoY
448.58M
438.51M – 455.32M
+9.7% YoY
SGA
est: 418.52M (-100.0%)
est: 413.89M (-100.0%)
est: 486.08M (-100.0%)
est: 428.69M (-100.0%)
374.00M
est: 510.05M (-26.7%)
197.30M
est: 425.78M (-53.7%)
201.30M
est: 461.80M (-56.4%)
197.40M
est: 468.50M (-57.9%)
225.80M
est: 496.09M (-54.5%)
231.90M
est: 479.16M (-51.6%)
231.30M
est: 519.53M (-55.5%)
224.40M
est: 562.44M (-60.1%)
445.30M
est: 550.15M (-19.1%)
473.60M
est: 575.00M (-17.6%)
471.40M
est: 355.31M (+32.7%)
450.70M
est: 434.76M (+3.7%)
496.40M
est: 464.92M (+6.8%)
530.80M
est: 533.99M (-0.6%)
552.10M
est: 567.74M (-2.8%)
548.30M
est: 552.05M (-0.7%)
531.50M
est: 516.52M (+2.9%)
499.10M
est: 531.37M (-6.1%)
499.10M
est: 557.24M (-10.4%)
642.50M
est: 606.50M (+5.9%)
621.30M
est: 596.86M (+4.1%)
662.20M
est: 622.66M (+6.3%)
650.26M
643.95M – 656.03M
+4.4% YoY
670.71M
654.22M – 680.21M
+3.1% YoY
700.75M
700.06M – 701.45M
+4.5% YoY
738.50M
725.74M – 747.03M
+5.4% YoY
EPS
0.31
est: 0.34 (-9.2%)
0.21
est: 0.20 (+6.3%)
0.18
est: 0.22 (-17.6%)
0.23
est: 0.22 (+3.4%)
-0.98
est: 0.26 (-474.2%)
0.04
est: 0.37 (-88.0%)
0.24
est: 0.42 (-43.4%)
0.40
est: 0.47 (-14.6%)
0.40
est: 0.56 (-29.1%)
0.47
est: 0.49 (-4.1%)
0.80
est: 0.76 (+5.0%)
0.72
est: 0.91 (-21.3%)
0.83
est: 0.96 (-13.3%)
0.69
est: 1.01 (-31.6%)
0.69
est: 0.80 (-14.0%)
0.45
est: 0.60 (-25.0%)
0.48
est: 0.57 (-16.2%)
0.54
est: 0.66 (-18.0%)
0.63
est: 0.72 (-12.1%)
0.58
est: 0.71 (-18.5%)
0.63
est: 0.75 (-15.5%)
0.74
est: 0.90 (-18.2%)
0.88
est: 1.04 (-15.2%)
0.92
est: 0.97 (-5.6%)
0.96
est: 1.22 (-21.5%)
1.24
est: 1.31 (-5.4%)
1.40
1.38 – 1.41
+7.1% YoY
1.53
1.46 – 1.59
+8.9% YoY
1.65
1.49 – 1.77
+8.3% YoY
1.79
1.75 – 1.82
+8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
509.81M
OE per share TTM
2.00
Owner's Yield
7.42%
Maintenance CapEx ratio
23.30%
Maint CapEx / Avg PPE
18.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
39.2K
Shares Outstanding
238.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Roy Michael Twite Chief Executive Officer & Director 2M male
Luke Robert Grant Chief Financial Officer & Executive Director 885.0K male
Giuseppe Buscemi President of Europe Oil & Gas & Power male
Jackie Hu Chief Operating Officer male
Liz Rose Chief People Officer female
Louise Waldek Chief Legal Officer & Company Secretary female
Neville Rudd President of Transport male
Tarak Chhaya President of Industrial Automation male
Edward Hann Head of Investor Relations
Wayne Prokop President of Americas male
Erica Lockhart Group Communications Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits