Subscribe

Integrated Cyber Solutions Inc (ICS.CN)

CAD0.76 +0.01 (+1.33%)
US CNQ Technology Software - Infrastructure
Address 1 Stiles Road 3079
Salem, NH, US
CEO Alan R. Guibord
Website integrated-cyber.com
IPO 2023-10-05
ISIN CA45828F1018

Explore sections of this company profile

Description

Integrated Cyber Solutions Inc. functions as a specialized provider of outsourced cybersecurity management, offering a comprehensive suite of security services. The company primarily assists small and mid-sized businesses and enterprises (SMBs and SMEs) with their digital defense needs. Its extensive range of solutions includes managed detection and response (MDR), endpoint detection and response (EDR), vulnerability assessments and management, penetration testing, dark web monitoring for compromised data, incident remediation, cybersecurity awareness training for personnel, and cyber risk insurance. The firm was established in 2016 and is headquartered in Salem, New Hampshire.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.76 +0.01 (+1.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36.0K
Beta
-2.21
Float Shares
34.15M
Free Float %
54.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.19% +5.19% +42.11% -28.32% +24.62% -21.36% +237.50% +224.00% +224.00% +224.00% +224.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.76
DCF (Unlevered) 0.01 -99.3%
DCF (Levered) 0.00 -99.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
-4.92
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Software - Infrastructure: +13.7%
    -125.7% Q4'25: -93.5% (vs Q4'24)
  • ✗
    EPS growth Software - Infrastructure: +28.7%
    -208.5% Q4'25: -1,438.5% (vs Q4'24)
  • ✗
    FCF margin FCF growth · Software - Infrastructure: +32.2%
    +4,902.9% Q4'25: -2,699.4% (vs Q4'24)
  • ✓
    EBIT margin Software - Infrastructure: +8.8%
    +7,148.2% ★ Q4'25: -7,189.1% (vs Q4'24)
  • ✓
    ROIC Software - Infrastructure: +6.6%
    — Q4'25: +1,001.8% (vs Q4'24)
  • ✗
    Share dilution Software - Infrastructure: +0.0%
    +11.4% Q4'25: +11.6% (vs Q4'24)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    -0.40× Q4'25: -0.28× (vs Q4'24)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-2.47) × ERP
WACC = 97% × Ke + 3% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 0.01 Current price: 0.76
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-854.1K
OE per share TTM
-0.01
Owner's Yield
-1.54%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-4.0K
Shares Outstanding
63.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alan R. Guibord Chairman & Chief Executive Officer 166.1K male
Anita Oehley Chief Technology Officer — female
Jeremy Samuelson EVP of Artificial Intelligence & Innovation — male
Margaret Miller Corporate Secretary — female
Mickey Goldstein Chief Financial Officer — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Infrastructure