Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Intercos S.p.A. (ICOS.MI)
Agrate Brianza, IT
Intercos S.p.A., along with its affiliated companies, specializes in the global production and sale of cosmetic products, encompassing items for skin, hair, and body maintenance. The company offers an extensive portfolio, which includes makeup essentials like foundations, concealers, face powders, eyeshadows, innovative application systems and pencils, mascaras, lipsticks and glosses, and nail polishes. Furthermore, their product line features skincare solutions such as facial and eye treatments, primers, skin perfectors, setting sprays and mists, masks, and cleansers, alongside various body and hair grooming essentials. This enterprise was established in 1972 and operates from its headquarters in Agrate Brianza, Italy.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.17% | -1.63% | +0.00% | -0.82% | +4.31% | +10.60% | -11.29% | -21.02% | -17.12% | -17.12% | -17.12% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 5 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%-1.7% Q4'25: -7.6% (vs Q4'24)
-
EPS growth Household & Personal Products: +8.8%+4.0% Q4'25: +6.3% (vs Q4'24)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+5.6% Q4'25: +13.9% (vs Q4'24)
-
EBIT margin Household & Personal Products: +9.9%+8.5% Q4'25: +9.7% (vs Q4'24)
-
ROIC Household & Personal Products: +8.2%+10.3% ★ Q4'25: +13.1% (vs Q4'24)
-
Share dilution Household & Personal Products: +0.2%+0.1% Q4'25: +2.9% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×1.78× Q4'25: 1.87× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 7 EPS Ana. |
Dec 2027 9 Rev. Ana. 7 EPS Ana. |
Dec 2028 9 Rev. Ana. 6 EPS Ana. |
Dec 2029 4 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
43.20M
est: 668.58M (-93.5%)
|
59.79M
est: 816.99M (-92.7%)
|
988.22M
est: 999.76M (-1.2%)
|
1.06B
est: 1.06B (+0.6%)
|
1.05B
est: 1.05B (-0.1%)
|
1.10B
1.10B – 1.11B
+5.1% YoY
|
1.17B
1.16B – 1.18B
+5.8% YoY
|
1.23B
1.23B – 1.23B
+5.5% YoY
|
1.45B
1.44B – 1.46B
+17.5% YoY
|
| EBITDA |
38.61M
est: 302.43M (-87.2%)
|
118.47M
est: 369.56M (-67.9%)
|
127.15M
est: 452.75M (-71.9%)
|
112.75M
est: 479.49M (-76.5%)
|
142.28M
est: 474.88M (-70.0%)
|
499.04M
497.31M – 502.29M
+5.1% YoY
|
528.07M
523.35M – 532.41M
+5.8% YoY
|
557.04M
556.82M – 557.25M
+5.5% YoY
|
654.38M
650.28M – 659.21M
+17.5% YoY
|
| EBIT |
18.67M
est: 160.06M (-88.3%)
|
73.72M
est: 195.59M (-62.3%)
|
81.75M
est: 242.60M (-66.3%)
|
84.10M
est: 256.93M (-67.3%)
|
89.47M
est: 254.46M (-64.8%)
|
267.41M
266.48M – 269.14M
+5.1% YoY
|
282.96M
280.43M – 285.29M
+5.8% YoY
|
298.48M
298.37M – 298.60M
+5.5% YoY
|
350.64M
348.44M – 353.23M
+17.5% YoY
|
| Net Income |
19.62M
est: 36.07M (-45.6%)
|
5.20M
est: 52.48M (-90.1%)
|
52.34M
est: 45.13M (+16.0%)
|
48.52M
est: 58.85M (-17.5%)
|
50.10M
est: 49.83M (+0.5%)
|
67.80M
67.00M – 69.83M
+36.1% YoY
|
76.85M
74.25M – 81.86M
+13.3% YoY
|
86.08M
74.66M – 96.60M
+12.0% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
11.29M
est: 105.73M (-89.3%)
|
20.24M
est: 129.20M (-84.3%)
|
24.85M
est: 144.93M (-82.9%)
|
81.40M
est: 153.49M (-47.0%)
|
24.59M
est: 152.01M (-83.8%)
|
159.75M
159.19M – 160.79M
+5.1% YoY
|
169.04M
167.53M – 170.43M
+5.8% YoY
|
178.31M
178.24M – 178.38M
+5.5% YoY
|
209.47M
208.16M – 211.02M
+17.5% YoY
|
| EPS |
0.28
est: 0.37 (-25.3%)
|
0.05
est: 0.55 (-90.1%)
|
0.54
est: 0.47 (+15.2%)
|
0.50
est: 0.61 (-18.1%)
|
0.52
est: 0.59 (-12.3%)
|
0.72
0.70 – 0.72
+20.7% YoY
|
0.82
0.77 – 0.85
+13.9% YoY
|
0.90
0.77 – 1.00
+10.9% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-06 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-05 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-04 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.12% | 877.9K | 0.33% |
| 2 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.12% | 1.22M | 0.58% |
| 3 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.05% | 1.58M | 0.30% |
| 4 | iShares MSCI Europe Small-Cap ETF IEUS | 0.05% | 80.0K | 0.41% |
| 5 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.04% | 304.1K | 0.30% |
| 6 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.03% | 220.5K | 0.40% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.03% | 96.9K | 0.30% |
| 8 | Schwab International Small-Cap Equity ETF SCHC | 0.03% | 1.62M | 0.06% |
| 9 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 48.1K | 0.83% |
| 10 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 2.90M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Dario Gianandrea Ferrari | Executive Chairman | — | male |
| Gianandrea Ferrari | Executive Director | — | male |
| Ludovica Arabella Ferrari | Executive Director | — | female |
| Maria D'Agata | General Counsel, Secretary, Supervisory Board Member & Non-Executive Director | — | female |
| Paola Agasso | Group Chief Financial Officer | — | female |
| Renato Semerari | Chief Executive Officer & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ICOS.MI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
