Subscribe

Harvey Norman Holdings Limited (HVN.AX)

AUD4.72 +0.00 (+0.00%)
AU ASX Consumer Cyclical Specialty Retail
Address A1 Richmond Road 2140
Homebush West, NSW, AU
CEO Kay Lesley Page
IPO 1988-01-28
ISIN AU000000HVN7

Explore sections of this company profile

Also trades on Australian Securities Exchange · HVN.AX (AUD) Other OTC · HNORY (USD)
Description

Harvey Norman Holdings Limited engages in the integrated retail, franchise, property, and digital system businesses. The company franchises and sells products in various categories, including electrical goods, furniture, computerized communications, bedding and Manchester, kitchen and small appliances, bathroom and tiles, and carpets and floorings. It operates complexes under the Harvey Norman, Domayne, and Joyce Mayne brands. The company is also involved in the property investment and media placement activities; acts as a lessor of premises to Harvey Norman, Domayne, and Joyce Mayne franchisees and other third parties, as well as retail properties; development and sale of properties; and provision of consumer finance and other commercial loans and advances. The company was founded in 1982 and is headquartered in Homebush West, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD4.72 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.72
Float Shares
524.39M
Free Float %
42.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.67% +5.01% +2.44% -19.97% -33.57% -33.57% -12.02% +32.85% -13.35% +5.25% +12,842.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.72
DCF (Unlevered) 10.39 +120.2%
DCF (Levered) 8.11 +71.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 31% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 -2
Hold 6 -1
Sell 3 +1
Strong Sell 0 0
Quality scores
Altman Z-Score
3.08
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +5.1% Q4'25: +13.3% (vs Q4'23)
  • EPS growth Specialty Retail: +20.6%
    +50.0% Q4'25: +62.5% (vs Q4'23)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +14.8% Q4'25: +14.0% (vs Q4'23)
  • EBIT margin Specialty Retail: +5.4%
    +19.6% Q4'25: +19.2% (vs Q4'23)
  • ROIC Specialty Retail: +6.5%
    +8.2% Q4'25: +15.2% (vs Q4'23)
  • Share dilution Specialty Retail: +0.1%
    0.0% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    2.16× Q4'25: 1.72× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 72% × Ke + 29% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.39 Current price: 4.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2000
actual
Jun 2001
actual
Jun 2002
actual
Jun 2003
actual
Jun 2004
actual
Jun 2005
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
10 Rev. Ana.
8 EPS Ana.
Jun 2027
10 Rev. Ana.
10 EPS Ana.
Jun 2028
10 Rev. Ana.
10 EPS Ana.
Jun 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
est: 711.52M (-100.0%)
371.02M
est: 687.00M (-46.0%)
1.01B
est: 1.36B (-25.2%)
1.29B
est: 1.54B (-16.6%)
1.62B
est: 1.74B (-7.0%)
1.77B
est: 1.71B (+3.9%)
2.00B
est: 1.99B (+0.8%)
2.18B
est: 2.19B (-0.6%)
2.36B
est: 2.04B (+15.7%)
2.42B
est: 2.06B (+17.1%)
2.37B
est: 2.12B (+11.6%)
2.55B
est: 2.45B (+3.9%)
2.35B
est: 2.12B (+11.2%)
2.24B
est: 1.94B (+15.2%)
2.44B
est: 2.57B (-5.3%)
2.58B
est: 2.66B (-3.1%)
2.83B
est: 2.91B (-2.8%)
2.90B
est: 3.19B (-9.0%)
2.79B
est: 3.14B (-11.1%)
2.23B
est: 3.40B (-34.2%)
2.29B
est: 3.47B (-33.8%)
4.15B
est: 4.15B (+0.1%)
4.14B
est: 4.26B (-2.8%)
3.98B
est: 4.18B (-4.6%)
3.92B
est: 4.12B (-4.8%)
4.12B
est: 4.24B (-2.8%)
4.64B
4.52B – 4.78B
+9.3% YoY
4.66B
4.39B – 5.10B
+0.5% YoY
4.91B
4.89B – 4.93B
+5.3% YoY
5.00B
4.79B – 5.32B
+1.9% YoY
EBITDA
191.61M
est: 152.39M (+25.7%)
224.89M
est: 166.94M (+34.7%)
270.77M
est: 319.26M (-15.2%)
327.11M
est: 257.85M (+26.9%)
374.36M
est: 250.42M (+49.5%)
396.31M
est: 253.89M (+56.1%)
399.16M
est: 294.02M (+35.8%)
597.15M
est: 371.40M (+60.8%)
639.50M
est: 545.16M (+17.3%)
473.99M
est: 490.44M (-3.4%)
503.03M
est: 344.89M (+45.9%)
506.37M
est: 436.68M (+16.0%)
364.93M
est: 335.93M (+8.6%)
323.25M
est: 207.70M (+55.6%)
415.13M
est: 245.55M (+69.1%)
488.42M
est: 316.48M (+54.3%)
596.66M
est: 415.79M (+43.5%)
732.55M
est: 531.59M (+37.8%)
635.52M
est: 633.56M (+0.3%)
688.60M
est: 567.72M (+21.3%)
748.35M
est: 574.38M (+30.3%)
1.37B
est: 713.61M (+92.6%)
1.39B
est: 709.80M (+96.5%)
1.08B
est: 720.16M (+50.0%)
837.26M
est: 717.51M (+16.7%)
1.06B
est: 1.20B (-11.2%)
1.31B
1.27B – 1.35B
+9.3% YoY
1.31B
1.24B – 1.44B
+0.5% YoY
1.38B
1.38B – 1.39B
+5.3% YoY
1.41B
1.35B – 1.50B
+1.9% YoY
EBIT
-10.86M
est: 152.50M (-107.1%)
186.12M
est: 167.91M (+10.8%)
213.33M
est: 321.83M (-33.7%)
260.32M
est: 258.80M (+0.6%)
300.22M
est: 262.45M (+14.4%)
311.29M
est: 264.50M (+17.7%)
399.16M
est: 314.05M (+27.1%)
522.27M
est: 387.60M (+34.7%)
555.11M
est: 469.33M (+18.3%)
382.95M
est: 495.28M (-22.7%)
420.10M
est: 349.81M (+20.1%)
416.92M
est: 444.27M (-6.2%)
276.86M
est: 342.62M (-19.2%)
233.72M
est: 211.23M (+10.6%)
337.50M
est: 248.46M (+35.8%)
402.31M
est: 317.11M (+26.9%)
522.47M
est: 416.69M (+25.4%)
659.88M
est: 534.55M (+23.4%)
550.72M
est: 637.54M (-13.6%)
593.55M
est: 572.76M (+3.6%)
680.54M
est: 581.14M (+17.1%)
1.22B
est: 719.57M (+70.2%)
1.15B
est: 715.74M (+60.8%)
817.44M
est: 726.18M (+12.6%)
594.58M
est: 723.51M (-17.8%)
808.24M
est: 994.70M (-18.7%)
1.09B
1.06B – 1.12B
+9.3% YoY
1.09B
1.03B – 1.20B
+0.5% YoY
1.15B
1.15B – 1.16B
+5.3% YoY
1.17B
1.12B – 1.25B
+1.9% YoY
Net Income
-955.0K
est: 94.33M (-101.0%)
-1.30M
est: 106.50M (-101.2%)
-782.0K
est: 207.71M (-100.4%)
-10.63M
est: 175.31M (-106.1%)
-10.91M
est: 169.87M (-106.4%)
-17.12M
est: 172.96M (-109.9%)
229.56M
est: 199.58M (+15.0%)
407.25M
est: 253.04M (+60.9%)
358.45M
est: 403.61M (-11.2%)
214.35M
est: 340.05M (-37.0%)
231.41M
est: 215.39M (+7.4%)
252.26M
est: 265.98M (-5.2%)
172.47M
est: 231.19M (-25.4%)
142.21M
est: 160.23M (-11.2%)
211.70M
est: 188.03M (+12.6%)
268.10M
est: 222.96M (+20.2%)
348.61M
est: 295.46M (+18.0%)
448.98M
est: 377.40M (+19.0%)
375.38M
est: 447.38M (-16.1%)
402.32M
est: 405.53M (-0.8%)
480.54M
est: 406.93M (+18.1%)
841.41M
est: 522.90M (+60.9%)
811.53M
est: 520.11M (+56.0%)
539.52M
est: 539.52M (+0.0%)
352.45M
est: 352.45M (+0.0%)
518.02M
est: 417.79M (+24.0%)
525.45M
441.04M – 526.82M
+25.8% YoY
478.49M
393.24M – 523.97M
-8.9% YoY
517.88M
418.15M – 559.77M
+8.2% YoY
621.78M
588.33M – 672.91M
+20.1% YoY
SGA
est: 218.71M (-100.0%)
114.24M
est: 211.17M (-45.9%)
268.56M
est: 225.48M (+19.1%)
390.06M
est: 445.46M (-12.4%)
612.01M
est: 438.85M (+39.5%)
682.81M
est: 601.09M (+13.6%)
770.40M
est: 795.07M (-3.1%)
753.50M
est: 849.04M (-11.3%)
850.31M
est: 746.86M (+13.9%)
917.41M
est: 808.19M (+13.5%)
965.10M
est: 952.18M (+1.4%)
1.05B
est: 1.11B (-5.6%)
1.01B
est: 959.86M (+5.6%)
1.03B
est: 941.41M (+9.6%)
936.05M
est: 1.27B (-26.6%)
1.07B
est: 985.78M (+8.1%)
1.16B
est: 1.09B (+6.9%)
1.11B
est: 1.25B (-11.5%)
1.18B
est: 1.13B (+4.1%)
1.26B
est: 1.32B (-4.7%)
1.22B
est: 1.27B (-4.2%)
1.17B
est: 1.08B (+8.3%)
1.24B
est: 1.08B (+14.8%)
1.25B
est: 1.09B (+14.7%)
1.27B
est: 1.09B (+17.2%)
1.31B
est: 1.30B (+0.2%)
1.42B
1.39B – 1.47B
+9.3% YoY
1.43B
1.35B – 1.57B
+0.5% YoY
1.51B
1.50B – 1.52B
+5.3% YoY
1.54B
1.47B – 1.63B
+1.9% YoY
EPS
0.00
est: 0.10 (-100.9%)
0.00
est: 0.10 (-101.2%)
0.00
est: 0.12 (-100.6%)
-0.01
est: 0.14 (-107.0%)
-0.01
est: 0.16 (-106.1%)
-0.02
est: 0.17 (-109.0%)
0.21
est: 0.19 (+9.0%)
0.36
est: 0.23 (+57.2%)
0.32
est: 0.30 (+5.9%)
0.19
est: 0.20 (-3.6%)
0.21
est: 0.27 (-22.9%)
0.22
est: 0.21 (+3.1%)
0.15
est: 0.16 (-6.0%)
0.13
est: 0.17 (-22.8%)
0.19
est: 0.18 (+3.0%)
0.24
est: 0.24 (+1.1%)
0.30
est: 0.28 (+5.9%)
0.39
est: 0.33 (+17.3%)
0.32
est: 0.32 (0.0%)
0.34
est: 0.31 (+10.3%)
0.39
est: 0.34 (+14.6%)
0.68
est: 0.57 (+19.5%)
0.65
est: 0.51 (+26.4%)
0.43
est: 0.37 (+16.1%)
0.28
est: 0.29 (-3.8%)
0.42
est: 0.33 (+26.7%)
0.38
0.35 – 0.42
+14.3% YoY
0.38
0.32 – 0.42
+0.9% YoY
0.41
0.33 – 0.45
+7.8% YoY
0.50
0.47 – 0.54
+21.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-25 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
791.48M
OE per share TTM
0.63
Owner's Yield
13.78%
Maintenance CapEx ratio
9.55%
Maint CapEx / Avg PPE
35.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 113 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Arrow Dow Jones Global Yield ETF GYLD 2.77% 771.6K 0.75%
2 BetaShares - Australian Small Companies Select ETF SMLL.AX 2.36% 5.50M 0.39%
3 iShares STOXX Global Select Dividend 100 UCITS ETF (DE) ISPA.DE 1.14% 61.55M 0.46%
4 iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE 1.06% 7.09M 0.31%
5 iShares Asia/Pacific Dividend ETF DVYA 1.06% 723.2K 0.49%
6 iShares Asia Pacific Dividend UCITS ETF IDAP.L 1.05% 6.71M 0.59%
7 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.92% 808.7K 0.55%
8 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.49% 480.2K 0.30%
9 iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX 0.48% 1.34M 0.23%
10 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.46% 3.70M 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
121.6K
Shares Outstanding
1.25B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kay Lesley Harvey Page Chief Executive Officer & Executive Director 3M female
John Evyn Slack-Smith Chief Operating Officer & Executive Director 2M male
Chris Mentis FGIA Chief Financial Officer, Company Secretary & Executive Director 2M male
Haydon Ian Myers General Manager of Electrical 910.9K
Gerald Harvey Co-Founder, Executive Chairman & Head of Strategy 775.0K male
Thomas James Scott General Manager of Property 752.8K male
Gordon Ian Dingwall Chief Information Officer 620.5K male
Darren Salakas General Manager of Technology & Entertainment 498.1K
Christopher Coen General Manage of Home Appliances 490.6K
Carene Myers General Manager of Small Appliances 446.9K
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits